• SENSEX 81,451.01
    -182.01 (--0.22%)
  • BANKNIFTY 55,749.70
    203.65 (+0.37%)
  • Suzlon Energy
    74.30 86.04(%)
  • Reliance Power
    60.50 60.50(%)
  • Swiggy
    338.00 617.00(%)
  • Mazagon Dock
    3,450.00 1,200.00(%)
  • Eternal Ltd
    243.00 304.50(%)
  • MMTC
    88.20 131.88(%)
  • Garden Reach Sh.
    2,926.85 1,148.10(%)
  • Waaree Energies
    2,956.60 1,808.65(%)
  • Indian Energy Ex
    203.20 244.35(%)
  • Bharat Dynamics
    2,096.00 2,096.00(%)
  • Engineers India
    239.00 304.00(%)
  • NBCC
    126.41 139.83(%)
  • IFCI
    66.71 35.67(%)
  • Muthoot Finance
    2,241.75 2,444.65(%)
  • HDFC Bank
    1,948.60 1,977.95(%)
  • LMW
    16,640.85 13,456.85(%)
  • Hind.Aeronautics
    4,962.00 3,045.95(%)
  • Pidilite Inds.
    3,127.25 3,414.40(%)
  • Infosys
    1,555.10 1,307.10(%)
  • Ola Electric
    48.07 45.55(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Radaan Mediaworks (I) Ltd Entertainment / Electronic Media Software

  • Indian Private
  • BSE Code : 22883.0
  • ISIN : INE874F01027
4.07 0 (4.90%)
  • As on 31 May 2025 (EOD)

  • Today’s Low

    3.81

  • Today’s High

    4.07

  • Open

    3.84

  • Perv Close

    3.88

  • 52W Low

    1.82

  • 52W High

    7.42

Key Indicators

  • P/E(TTM)

    5.47

  • Mar.Cap (₹Cr.)

    22.04

  • Div & Yield %

    0.00

  • Book Value(₹)

    -1.96

  • Debt-Equity Ratio

    4.90

  • AGM Date

    30-May-2025

  • EPS

    0.75

  • P/E Ratio

    5.47

Financials Ratios

  • Debt-Equity Ratio

    0.00

  • Mar.Cap (₹Cr.)

    22.04

  • RONW (%)

    0.00

  • ROCE (%)

    0.00

Score Board

  • Equity (₹ in Cr.)

    10.83

  • BV (₹)

    -2.00

  • Sales( ₹ in Cr.)

    21.33

  • NP (in Cr.)

    -0.43

  • NP Var(%)

    75.0

  • Div%

    0.0

  • CPS (₹)

    -0.10

  • EPS (₹)

    -0.10

  • Traded Value (₹ in Lakhs)

    22.21

  • 52 Week High

    7.42

  • 52 Week Low

    1.82

  • Price BSE

    4.0

  • Price NSE

    4.00

  • Market Capital( in Cr.)

    22.21

  • P/C Ratio

    -58.10

  • P/E Ratio

    -50.40

  • Price Vs.BV

    -0.10

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 21.33 12.43 9.89 9.35 10.16 28.04
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 21.33 12.43 9.89 9.35 10.16 28.04
Other Income 0.04 0.01 1.28 0.00 0.02 0.13
Stock Adjustments 2.18 7.24 0.65 -1.94 -0.35 -0.78
Total Income 23.55 19.68 11.82 7.41 9.83 27.39
EXPENDITURE :            
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 0.95 0.72 0.00 0.00 0.00 0.00
Employee Cost 1.19 1.03 1.01 1.16 1.44 2.15
Other Manufacturing Expenses 16.94 14.79 11.43 10.46 13.97 29.32
Selling and Administration Expenses 1.79 1.95 1.38 1.19 1.24 1.83
Miscellaneous Expenses 0.03 0.41 0.10 0.04 0.15 0.14
Employee Benefit Expenses 1.19 1.03 1.01 1.16 1.44 2.15
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 20.90 18.91 13.92 12.84 16.79 33.45
Operating Profit 2.65 0.77 -2.10 -5.43 -6.97 -6.05
Interest 3.06 2.43 1.96 1.52 1.25 1.20
Gross Profit -0.41 -1.66 -4.06 -6.95 -8.22 -7.25
Depreciation 0.06 0.07 0.26 0.48 0.56 0.51
Profit Before Tax -0.47 -1.73 -4.32 -7.43 -8.78 -7.76
Current Tax 0.00 0.00 0.00 0.00 0.00 0.00
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -0.03 -0.03 0.01 -0.05 0.04 0.20
Reported Net Profit -0.43 -1.70 -4.33 -7.37 -8.82 -7.97
Extraordinary Items 0.00 -0.01 0.00 0.00 -0.12 0.01
Adjusted Net Profit -0.43 -1.69 -4.33 -7.37 -8.70 -7.98
Adjustment below Net Profit 0.53 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward -29.88 -28.18 -23.86 -16.48 -7.66 0.30
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down -29.79 -29.88 -28.18 -23.86 -16.48 -7.66
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr -0.08 -0.31 -0.80 -1.36 -1.63 -1.47
Earnings Per Share(Adj)-Unit Curr -0.08 -0.31 -0.80 -1.36 -1.63 -1.47
Book Value -2.11 -2.13 -1.81 -1.01 0.35 1.98
Book Value(Adj)-Unit Curr -2.11 -2.13 -1.81 -1.01 0.35 1.98

Shareholding Pattern

  • Promoter Group

    51.42%

  • Public Share Holding

    48.58%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 27,849,790 51.42 27,849,790 1
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 27,849,790 51.42 27,849,790 1
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 150,000 0.28 0 1
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 150,000 0.28 0 1
2] Non Institution
Bodies Corporate 2,997,489 5.53 2,997,489 78
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 146,852 0.27 146,852 68
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 551,166 1.02 551,166 192
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 3,970,479 7.33 3,970,479 16
Individuals holding nominal share capital up to Rs. 1 lakh 17,909,464 33.07 17,882,240 23,787
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 12,000 0.02 12,000 1
Others 0 0.00 0 0
Sub Total 26,161,750 48.30 26,134,526 24,143
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 54,161,540 100.00 53,984,316 24,145

Company Background

Radaan Mediaworks (I) LtdEntertainment / Electronic Media Software

  • Radaan Mediaworks (I) Ltd
  • BSE Code : 22883.0
  • ISIN : INE874F01027

  • Incorporation Year

    1999

  • Registered Office

    No 14 Jayammal Road
    Teynampet, Chennai,
    Tamil Nadu-600018

  • Telephone

    91-44-2431 3001

  • FAX

    91-44-2431 3008

  • Chairman

    R Radikaa Sarathkumar

  • Managing Director

  • Company Secretary

    Balaji Gandla

  • Auditor

    SRSV & Associates

  • Face Value

    2

  • Listing

    NSE

  • Registrar

    Cameo Corporate Services Ltd
    Subramanian Building,
    V Floor,1 Club House Road
    Mumbai - Chennai - 600 002

Radaan Mediaworks (I) Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Radaan Media. 4.10 21.38 21.33 5.47 0.00
Saregama India 541.40 817.19 758.77 51.42 20.98
Zee Entertainmen 130.20 8,187.30 8,075.00 17.84 7.55
Nicco Parks 117.00 83.48 79.33 29.18 41.62
Ajwa Fun World 29.55 2.61 2.57 29.85 2.54
Mediaone Global 24.95 19.82 19.82 9.17 2.88
Hathway Bhawani 17.27 2.72 2.68 246.71 0.41
Media Matrix 13.06 4.24 3.05 653.00 0.82
Vision Cinemas 1.17 2.39 1.58 39.00 0.13
Shalimar Prod. 0.49 2.09 2.09 0.00 0.10
G V Films 0.37 0.00 0.00 -37.00 0.00