• SENSEX 79,212.53
    -588.90 (--0.74%)
  • BANKNIFTY 54,664.05
    -537.35 (--0.97%)
  • Apollo Hospitals
    6,900.70 5,690.80(%)
  • Waaree Energies
    2,590.20 1,808.65(%)
  • Reliance Industr
    1,288.00 1,115.55(%)
  • SpiceJet
    55.49 79.90(%)
  • Axis Bank
    1,145.75 934.00(%)
  • Dixon Technolog.
    16,092.55 7,772.55(%)
  • Suzlon Energy
    56.78 37.95(%)
  • Vodafone Idea
    7.44 6.60(%)
  • SBI Life Insuran
    1,763.00 1,935.00(%)
  • Tata Motors
    651.45 542.55(%)
  • Bharat Electron
    293.70 221.00(%)
  • Tata Power Co.
    382.00 326.25(%)
  • Reliance Power
    40.91 23.26(%)
  • Eternal Ltd
    226.95 146.85(%)
  • HDFC Bank
    1,891.90 1,430.15(%)
  • Jio Financial
    249.15 198.60(%)
  • Mazagon Dock
    2,585.00 1,046.00(%)
  • Adani Energy Sol
    907.00 588.25(%)
  • Nip. India Nifty
    266.61 242.12(%)
  • Adani Green
    904.00 758.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Vinati Organics Ltd Chemicals

  • Indian Private
  • BSE Code : 2247.0
  • ISIN : INE410B01037
1,697.60 -16 (-0.91%)
  • As on 25 Apr 2025 (EOD)
  • Today’s Low

    1,641.00
  • Today’s High

    1,719.90
  • Open

    1,715.00
  • Perv Close

    1,713.20
  • 52W Low

    1,412.50
  • 52W High

    2,330.00

Key Indicators

  • P/E(TTM)

    44.92

  • Mar.Cap (₹Cr.)

    17,598.28

  • Div & Yield %

    0.41

  • Book Value(₹)

    249.23

  • Debt-Equity Ratio

    -0.91

  • AGM Date

    25-Apr-2025

  • EPS

    37.83

  • P/E Ratio

    44.92

Financials Ratios

  • Debt-Equity Ratio

    0.01

  • Mar.Cap (₹Cr.)

    17,598.28

  • RONW (%)

    13.82

  • ROCE (%)

    18.40

Score Board

  • Equity (₹ in Cr.)

    10.37

  • BV (₹)

    249.20

  • Sales( ₹ in Cr.)

    1,899.96

  • NP (in Cr.)

    323.39

  • NP Var(%)

    -23.0

  • Div%

    700.0

  • CPS (₹)

    38.20

  • EPS (₹)

    31.20

  • Traded Value (₹ in Lakhs)

    17,776.58

  • 52 Week High

    2,330.00

  • 52 Week Low

    1,412.50

  • Price BSE

    1715.0

  • Price NSE

    1,713.00

  • Market Capital( in Cr.)

    17,776.58

  • P/C Ratio

    44.90

  • P/E Ratio

    55.00

  • Price Vs.BV

    31.20

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 1,899.96 2,072.73 1,615.51 954.26 1,028.87 1,127.92
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 1,899.96 2,072.73 1,615.51 954.26 1,028.87 1,127.92
Other Income 38.80 52.44 60.96 25.86 44.99 30.17
Stock Adjustments -1.13 4.03 0.41 28.20 2.79 3.49
Total Income 1,937.63 2,129.20 1,676.88 1,008.32 1,076.65 1,161.58
EXPENDITURE :            
Raw Materials 1,010.21 1,078.53 861.13 415.86 431.50 528.59
Power and Fuel Cost 140.44 170.31 120.26 63.38 52.59 56.36
Employee Cost 118.90 99.61 83.99 72.64 64.28 54.20
Other Manufacturing Expenses 102.90 109.31 85.47 52.66 50.42 50.19
Selling and Administration Expenses 39.99 33.35 13.66 13.17 10.63 9.67
Miscellaneous Expenses 14.98 12.64 15.93 11.49 7.38 7.77
Employee Benefit Expenses 118.90 99.61 83.99 72.64 64.28 54.20
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 1,427.41 1,503.75 1,180.44 629.20 616.79 706.78
Operating Profit 510.21 625.45 496.44 379.12 459.88 454.81
Interest 4.95 3.26 1.65 0.95 2.04 2.18
Gross Profit 505.26 622.19 494.79 378.17 457.84 452.63
Depreciation 72.79 59.02 45.49 42.91 33.16 27.39
Profit Before Tax 432.47 563.17 449.30 335.26 424.68 425.24
Current Tax 85.52 124.01 90.54 58.47 104.93 139.04
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 23.57 20.00 12.09 7.44 -14.09 3.71
Reported Net Profit 323.39 419.17 346.68 269.34 333.83 282.49
Extraordinary Items 0.00 0.00 0.00 0.00 0.00 -0.24
Adjusted Net Profit 323.39 419.17 346.68 269.34 333.83 282.73
Adjustment below Net Profit 0.00 0.00 0.00 0.00 -17.96 -4.75
P & L Balance brought forward 2,094.96 1,742.60 1,469.09 1,204.89 976.39 721.78
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 71.95 66.81 61.67 5.14 87.36 23.13
P & L Balance carried down 2,346.40 2,094.96 1,754.09 1,469.09 1,204.89 976.39
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 700.00 700.00 650.00 600.00 550.00 350.00
Dividend Per Share(Rs) 7.00 7.00 6.50 6.00 5.50 7.00
Earnings Per Share-Unit Curr 31.20 40.78 33.73 26.20 32.48 54.97
Earnings Per Share(Adj)-Unit Curr 31.20 40.78 33.73 26.20 32.48 27.49
Book Value 237.72 199.75 177.87 150.16 124.48 204.56
Book Value(Adj)-Unit Curr 237.72 199.75 177.87 150.16 124.48 102.28

Shareholding Pattern

  • Promoter Group

    74.28%

  • Public Share Holding

    25.72%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 48,013,614 46.32 48,013,614 2
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 28,991,160 27.97 28,991,160 6
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 77,004,774 74.28 77,004,774 8
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 3,971,353 3.83 3,971,353 105
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 1,598,939 1.54 1,598,939 5
Mutual Funds / UTI 7,921,863 7.64 7,921,863 19
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 29,134 0.03 29,134 6
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 13,521,289 13.04 13,521,289 135
2] Non Institution
Bodies Corporate 582,855 0.56 581,355 517
Clearing Members 571 0.00 571 4
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 467,712 0.45 467,712 2,392
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 283,967 0.27 283,967 1,353
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 521,626 0.50 521,626 1
Individuals holding nominal share capital up to Rs. 1 lakh 10,133,707 9.78 9,601,697 83,476
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 3,264 0.00 3,264 6
Others 1,095,136 1.06 1,095,136 1
Sub Total 13,139,569 12.68 12,606,059 87,790
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 103,665,632 100.00 103,132,122 87,933

Company Background

Vinati Organics LtdChemicals

  • Vinati Organics Ltd
  • BSE Code : 2247.0
  • ISIN : INE410B01037
  • Incorporation Year

    1989

  • Registered Office

    B-12 & B-13/1
    MIDC Industrial Area Mahad, Raigad,
    Maharashtra-402309

  • Telephone

    91-02145-232013/232014

  • FAX

    91-02145-232010

  • Chairman

    Vinod Saraf

  • Managing Director

    VINATI SARAF MUTREJA

  • Company Secretary

    Milind A Wagh

  • Auditor

    M M Nissim & Co LLP

  • Face Value

    1

  • Listing

    NSE

  • Registrar

    Sharex Dynamic (India) Pvt Ltd
    C-101 247 Park ,
    L B S Marg ,Vikhroli West
    Mumbai - Mumbai - 400083

Vinati Organics Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Atul 6,411.35 4,492.31 4,357.70 46.55 10.49
BASF India 4,523.15 13,843.26 13,767.48 31.91 24.35
Deepak Nitrite 1,960.85 2,848.05 2,724.35 79.07 16.14
Deepak Fertiliz. 1,308.75 2,121.81 1,922.52 47.11 11.32
DIC India 690.00 891.11 881.53 32.41 6.57
Heubach Colorant 588.35 799.43 790.70 29.11 12.25
Oriental Aromat. 329.65 843.73 836.40 22.70 4.19
DMCC Speciality 314.60 338.21 327.92 37.63 7.49
Advance Petroch. 183.85 35.25 35.19 62.96 10.34
Citurgia Biochem 31.64 0.00 0.00 -791.00 0.00