• SENSEX 74,902.59
    138.36 (+0.19%)
  • BANKNIFTY 56,295.55
    -482.00 (--0.85%)
  • Corona Remedies
    2,224.35 2,261.40(%)
  • Cams Services
    681.75 611.70(%)
  • ESDS Software
    1,560.35 1,418.50(%)
  • Power Grid Corpn
    272.00 324.80(%)
  • Avenue Super.
    3,664.10 3,528.65(%)
  • Molbio Diagnosti
    1,509.70 1,291.00(%)
  • Ather Energy
    1,661.80 1,741.90(%)
  • Reliance Industries
    1,267.00 1,250.55(%)
  • Hero Motocorp
    5,280.00 6,390.00(%)
  • HDFC Bank
    694.50 1,020.35(%)
  • Tata Motors PVeh
    300.10 294.15(%)
  • United Breweries
    1,254.00 1,245.10(%)
  • ASM Technologies
    7,248.00 6,990.00(%)
  • Swan Corp
    315.60 506.20(%)
  • Bharti Airtel
    1,848.80 2,174.70(%)
  • Swiggy
    278.75 235.85(%)
  • KEI Industries
    4,580.45 3,730.00(%)
  • Netweb Technol.
    5,047.00 5,810.00(%)
  • IFCI
    84.61 46.20(%)
  • Axis Bank
    1,260.00 1,418.30(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

HB Estate Developers Ltd Hotels

  • Indian Private
  • BSE Code : 22432.0
  • ISIN : INE640B01021
72.81 -4 (-5.02%)
  • As on 10 Sep 2026 (EOD)

  • Today’s Low

    72.09

  • Today’s High

    74.25

  • Open

    74.25

  • Perv Close

    76.66

  • 52W Low

    61.05

  • 52W High

    95.90

Key Indicators

  • P/E(TTM)

    13.57

  • Mar.Cap (₹Cr.)

    167.17

  • Div & Yield %

    0.00

  • Book Value(₹)

    84.21

  • Debt-Equity Ratio

    -5.02

  • AGM Date

    09-Sep-2026

  • EPS

    5.60

  • P/E Ratio

    13.57

Financials Ratios

  • Debt-Equity Ratio

    1.06

  • Mar.Cap (₹Cr.)

    167.17

  • RONW (%)

    1.90

  • ROCE (%)

    6.28

Score Board

  • Equity (₹ in Cr.)

    22.96

  • BV (₹)

    84.20

  • Sales( ₹ in Cr.)

    116.93

  • NP (in Cr.)

    11.72

  • NP Var(%)

    11.0

  • Div%

    0.0

  • CPS (₹)

    8.60

  • EPS (₹)

    5.10

  • Traded Value (₹ in Lakhs)

    174.50

  • 52 Week High

    95.90

  • 52 Week Low

    61.05

  • Price BSE

    76.0

  • Price NSE

    73.00

  • Market Capital( in Cr.)

    174.50

  • P/C Ratio

    8.90

  • P/E Ratio

    14.90

  • Price Vs.BV

    5.10

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar
INCOME :            
Sales Turnover 116.93 117.70 109.40 96.43 50.43 24.40
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 116.93 117.70 109.40 96.43 50.43 24.40
Other Income 1.53 2.37 2.04 2.34 1.49 0.82
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 118.46 120.07 111.44 98.77 51.92 25.22
EXPENDITURE :            
Raw Materials 0.00 0.00 0.00 9.57 6.29 3.51
Power and Fuel Cost 7.58 7.01 7.03 6.88 5.37 4.04
Employee Cost 23.57 21.84 19.66 17.80 14.49 12.14
Other Manufacturing Expenses 26.97 25.78 25.17 12.56 8.18 4.74
Selling and Administration Expenses 16.24 18.94 17.27 16.08 7.34 4.34
Miscellaneous Expenses 1.86 1.05 1.42 1.58 0.87 1.43
Employee Benefit Expenses 23.57 21.84 19.66 17.80 14.49 12.14
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 76.21 74.63 70.55 64.47 42.54 30.20
Operating Profit 42.25 45.43 40.89 34.30 9.38 -4.99
Interest 16.50 21.82 26.12 24.52 24.02 22.46
Gross Profit 25.75 23.61 14.77 9.78 -14.64 -27.45
Depreciation 7.98 7.61 7.44 7.23 7.36 13.62
Profit Before Tax 17.77 16.00 7.33 2.55 -22.00 -41.07
Current Tax -0.35 0.00 0.00 0.00 0.00 0.00
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 6.42 5.21 3.44 14.18 -6.32 -10.69
Reported Net Profit 11.70 10.79 3.89 -11.63 -15.67 -30.37
Extraordinary Items -0.02 0.21 0.14 0.33 -0.11 -0.01
Adjusted Net Profit 11.72 10.58 3.75 -11.96 -15.56 -30.36
Adjustment below Net Profit 0.00 0.00 0.00 0.00 1.47 5.14
P & L Balance brought forward -32.13 -115.51 -119.40 -107.77 -93.57 -68.34
Statutory Appropriations 0.00 -12.59 0.00 0.00 0.00 0.00
Appropriations -6.00 -60.00 0.00 0.00 0.00 0.00
P & L Balance carried down -14.42 -32.13 -115.51 -119.40 -107.77 -93.57
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 5.04 4.97 1.97 -5.89 -7.94 -15.39
Earnings Per Share(Adj)-Unit Curr 5.04 4.97 1.97 -5.89 -7.94 -15.39
Book Value 83.33 79.18 75.13 73.18 79.09 86.20
Book Value(Adj)-Unit Curr 83.33 79.18 75.13 73.18 79.09 86.20

Shareholding Pattern

  • Promoter Group

    67.74%

  • Public Share Holding

    32.26%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 3,438,879 14.98 3,438,879 5
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 12,115,105 52.77 12,115,105 7
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 15,553,984 67.74 15,553,984 12
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 836 0.00 836 1
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 105 0.00 0 4
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 2,733 0.01 218 8
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 1,085 0.00 1,085 2
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 4,759 0.02 2,139 15
2] Non Institution
Bodies Corporate 1,170,452 5.10 1,154,707 165
Clearing Members 764 0.00 721 7
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 71,542 0.31 30,428 597
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 254,837 1.11 254,837 115
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 1,834,821 7.99 1,834,821 14
Individuals holding nominal share capital up to Rs. 1 lakh 2,868,405 12.49 1,611,127 64,228
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 58,575 0.26 58,575 2
Others 1,127,744 4.91 1,127,744 1
Sub Total 7,401,204 32.24 6,087,004 65,138
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 22,959,947 100.00 21,643,127 65,165

Company Background

HB Estate Developers LtdHotels

  • HB Estate Developers Ltd
  • BSE Code : 22432.0
  • ISIN : INE640B01021

  • Incorporation Year

    1994

  • Registered Office

    Plot 31 Sector 32
    Echelon Institutional Area, Gurgaon,
    Haryana-122001

  • Telephone

    91-124-4675500

  • FAX

    91-124-4370985

  • Chairman

    Lalit Bhasin

  • Managing Director

  • Company Secretary

    N V K Rao

  • Auditor

    N C Aggarwal & Co

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    RCMC Share Registry Pvt Ltd
    B-25/1 First Floor ,
    Okhla Industrial Are,Phase II
    Mumbai - New Delhi-110020

HB Estate Developers Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
HB Estate Devel. 76.00 118.46 116.93 13.57 7.02
Bombay Cycle 1,562.00 12.29 11.30 25.11 8.77
Indian Hotels Co 722.00 5,640.16 5,379.55 48.85 16.86
Asian Hotels (N) 408.20 320.68 318.19 -19.01 7.40
EIH 289.45 2,812.49 2,636.87 28.77 19.99
Gujarat Hotels 183.20 7.72 4.62 12.13 14.05
Oriental Hotels 139.70 500.66 491.44 33.99 16.77
Graviss Hospital 29.15 61.87 61.28 51.14 2.27
Bharat Agri Fert 22.31 32.65 25.35 -17.71 4.40
Aruna Hotels 7.42 39.11 25.10 30.92 10.60
HLV 6.47 214.26 200.92 92.43 0.75