• SENSEX 76,755.05
    -715.06 (--0.92%)
  • BANKNIFTY 57,126.80
    -708.55 (--1.23%)
  • Bharti Airtel
    1,956.00 2,174.70(%)
  • Bluestone Jewel
    872.60 872.60(%)
  • Anthem Bioscienc
    735.10 579.45(%)
  • IndusInd Bank
    1,077.80 1,077.80(%)
  • M & M Fin. Serv.
    384.55 412.30(%)
  • Data Pattern
    4,800.00 4,955.00(%)
  • TVS Motor Co.
    3,965.00 3,970.00(%)
  • Cummins India
    5,635.00 6,142.80(%)
  • Bajaj Auto
    11,025.00 11,025.00(%)
  • SBI Funds Mgt.
    582.55 582.55(%)
  • Bandhan Bank
    169.65 134.30(%)
  • HDFC Bank
    750.25 726.75(%)
  • Kalyan Jewellers
    601.25 617.30(%)
  • Eternal
    275.70 212.55(%)
  • Reliance Industries
    1,284.00 1,253.65(%)
  • Bajaj Finance
    1,056.30 788.40(%)
  • Dixon Technolog.
    13,650.00 9,605.05(%)
  • Himadri Special
    760.20 420.00(%)
  • Titan Company
    4,730.10 4,730.10(%)
  • Nestle India
    1,509.75 1,509.75(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

HB Estate Developers Ltd Hotels

  • Indian Private
  • BSE Code : 22432.0
  • ISIN : INE640B01021
74.50 -1 (-1.61%)
  • As on 22 Jul 2026 (EOD)

  • Today’s Low

    74.50

  • Today’s High

    75.00

  • Open

    75.00

  • Perv Close

    75.72

  • 52W Low

    61.05

  • 52W High

    95.90

Key Indicators

  • P/E(TTM)

    13.93

  • Mar.Cap (₹Cr.)

    171.05

  • Div & Yield %

    0.00

  • Book Value(₹)

    84.21

  • Debt-Equity Ratio

    -1.61

  • AGM Date

    22-Jul-2026

  • EPS

    5.10

  • P/E Ratio

    13.93

Financials Ratios

  • Debt-Equity Ratio

    1.06

  • Mar.Cap (₹Cr.)

    171.05

  • RONW (%)

    1.90

  • ROCE (%)

    6.28

Score Board

  • Equity (₹ in Cr.)

    22.96

  • BV (₹)

    84.20

  • Sales( ₹ in Cr.)

    116.93

  • NP (in Cr.)

    11.70

  • NP Var(%)

    10.0

  • Div%

    0.0

  • CPS (₹)

    8.60

  • EPS (₹)

    5.10

  • Traded Value (₹ in Lakhs)

    163.06

  • 52 Week High

    95.90

  • 52 Week Low

    61.05

  • Price BSE

    71.0

  • Price NSE

    75.00

  • Market Capital( in Cr.)

    163.06

  • P/C Ratio

    8.30

  • P/E Ratio

    13.90

  • Price Vs.BV

    5.10

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 117.70 109.40 96.43 50.43 24.40 82.05
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 117.70 109.40 96.43 50.43 24.40 82.05
Other Income 2.37 2.04 2.34 1.49 0.82 1.19
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 120.07 111.44 98.77 51.92 25.22 83.24
EXPENDITURE :            
Raw Materials 0.00 0.00 9.57 6.29 3.51 7.73
Power and Fuel Cost 6.93 7.03 6.88 5.37 4.04 6.25
Employee Cost 21.84 19.66 17.80 14.49 12.14 20.00
Other Manufacturing Expenses 26.36 25.17 12.56 8.18 4.74 9.79
Selling and Administration Expenses 18.37 17.27 16.08 7.34 4.34 10.27
Miscellaneous Expenses 1.14 1.42 1.58 0.87 1.43 1.67
Employee Benefit Expenses 21.84 19.66 17.80 14.49 12.14 20.00
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 74.63 70.55 64.47 42.54 30.20 55.72
Operating Profit 45.43 40.89 34.30 9.38 -4.99 27.52
Interest 21.82 26.12 24.52 24.02 22.46 24.99
Gross Profit 23.61 14.77 9.78 -14.64 -27.45 2.53
Depreciation 7.61 7.44 7.23 7.36 13.62 14.05
Profit Before Tax 16.00 7.33 2.55 -22.00 -41.07 -11.52
Current Tax 0.00 0.00 0.00 0.00 0.00 0.00
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 5.21 3.44 14.18 -6.32 -10.69 -2.72
Reported Net Profit 10.79 3.89 -11.63 -15.67 -30.37 -8.80
Extraordinary Items 0.11 0.14 0.33 -0.11 -0.01 -0.33
Adjusted Net Profit 10.68 3.75 -11.96 -15.56 -30.36 -8.47
Adjustment below Net Profit 0.00 0.00 0.00 1.47 5.14 2.31
P & L Balance brought forward -115.51 -119.40 -107.77 -93.57 -68.34 -61.85
Statutory Appropriations -12.59 0.00 0.00 0.00 0.00 0.00
Appropriations -60.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down -32.13 -115.51 -119.40 -107.77 -93.57 -68.34
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 4.97 1.97 -5.89 -7.94 -15.39 -4.46
Earnings Per Share(Adj)-Unit Curr 4.97 1.97 -5.89 -7.94 -15.39 -4.46
Book Value 79.18 75.13 73.18 79.09 86.20 98.96
Book Value(Adj)-Unit Curr 79.18 75.13 73.18 79.09 86.20 98.96

Shareholding Pattern

  • Promoter Group

    67.74%

  • Public Share Holding

    32.26%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 3,438,879 14.98 3,438,879 5
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 12,115,105 52.77 12,115,105 7
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 15,553,984 67.74 15,553,984 12
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 836 0.00 836 1
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 105 0.00 0 4
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 2,733 0.01 218 8
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 1,085 0.00 1,085 2
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 4,759 0.02 2,139 15
2] Non Institution
Bodies Corporate 1,170,452 5.10 1,154,707 165
Clearing Members 764 0.00 721 7
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 71,542 0.31 30,428 597
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 254,837 1.11 254,837 115
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 1,834,821 7.99 1,834,821 14
Individuals holding nominal share capital up to Rs. 1 lakh 2,868,405 12.49 1,611,127 64,228
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 58,575 0.26 58,575 2
Others 1,127,744 4.91 1,127,744 1
Sub Total 7,401,204 32.24 6,087,004 65,138
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 22,959,947 100.00 21,643,127 65,165

Company Background

HB Estate Developers LtdHotels

  • HB Estate Developers Ltd
  • BSE Code : 22432.0
  • ISIN : INE640B01021

  • Incorporation Year

    1994

  • Registered Office

    Plot 31 Sector 32
    Echelon Institutional Area, Gurgaon,
    Haryana-122001

  • Telephone

    91-124-4675500

  • FAX

    91-124-4370985

  • Chairman

    Lalit Bhasin

  • Managing Director

  • Company Secretary

    N V K Rao

  • Auditor

    N C Ananthakumar

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    RCMC Share Registry Pvt Ltd
    B-25/1 First Floor ,
    Okhla Industrial Are,Phase II
    Mumbai - New Delhi-110020

HB Estate Developers Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
HB Estate Devel. 71.02 120.07 117.70 13.93 6.96
Bombay Cycle 1,597.20 12.29 11.30 28.52 8.77
Indian Hotels Co 725.30 5,640.16 5,379.55 51.33 16.86
EIH 331.75 2,812.49 2,636.87 38.53 19.99
Asian Hotels (N) 310.05 320.68 318.19 -12.93 7.40
Gujarat Hotels 187.20 7.45 4.10 12.40 14.95
Oriental Hotels 135.50 500.66 491.44 32.97 16.77
Graviss Hospital 30.00 57.25 56.43 65.22 2.12
Bharat Agri Fert 23.06 32.65 25.35 -24.27 4.40
Aruna Hotels 7.40 37.03 23.67 30.83 12.31
HLV 7.18 218.40 203.31 239.33 2.64