• SENSEX 80,716.59
    6.34 (+0.01%)
  • BANKNIFTY 55,360.25
    -259.10 (--0.47%)
  • Bikaji Foods
    721.20 520.00(%)
  • Transrail Light
    800.00 807.00(%)
  • Godfrey Phillips
    10,867.50 9,891.25(%)
  • Newgen Software
    977.35 1,795.50(%)
  • Waaree Energies
    3,234.80 3,740.75(%)
  • Jayaswal Neco
    52.82 26.06(%)
  • Reliance Power
    43.06 29.21(%)
  • Aditya Infotech
    1,025.20 1,014.65(%)
  • Le Travenues
    226.80 118.65(%)
  • Bharti Airtel
    1,965.00 2,045.50(%)
  • Tata Motors
    650.45 542.55(%)
  • NCC
    220.80 334.15(%)
  • Mazagon Dock
    2,761.00 1,917.95(%)
  • Zinka Logistics
    569.90 548.00(%)
  • Swiggy
    398.70 617.00(%)
  • Larsen & Toubro
    3,628.85 2,967.65(%)
  • Kirloskar Oil
    945.00 1,404.95(%)
  • HDFC Bank
    1,983.15 2,036.30(%)
  • One 97
    1,070.60 1,128.00(%)
  • Trent
    5,425.00 8,345.85(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

HB Estate Developers Ltd Hotels

  • Indian Private
  • BSE Code : 22432.0
  • ISIN : INE640B01021
75.18 2 (2.33%)
  • As on 06 Aug 2025 (EOD)

  • Today’s Low

    74.22

  • Today’s High

    85.50

  • Open

    85.50

  • Perv Close

    73.47

  • 52W Low

    69.90

  • 52W High

    125.10

Key Indicators

  • P/E(TTM)

    15.70

  • Mar.Cap (₹Cr.)

    161.34

  • Div & Yield %

    0.00

  • Book Value(₹)

    81.20

  • Debt-Equity Ratio

    2.33

  • AGM Date

    05-Aug-2025

  • EPS

    4.79

  • P/E Ratio

    15.70

Financials Ratios

  • Debt-Equity Ratio

    1.06

  • Mar.Cap (₹Cr.)

    161.34

  • RONW (%)

    1.90

  • ROCE (%)

    6.28

Score Board

  • Equity (₹ in Cr.)

    21.46

  • BV (₹)

    81.20

  • Sales( ₹ in Cr.)

    117.70

  • NP (in Cr.)

    10.79

  • NP Var(%)

    206.0

  • Div%

    0.0

  • CPS (₹)

    8.60

  • EPS (₹)

    5.00

  • Traded Value (₹ in Lakhs)

    161.34

  • 52 Week High

    125.10

  • 52 Week Low

    69.90

  • Price BSE

    75.0

  • Price NSE

    0.00

  • Market Capital( in Cr.)

    161.34

  • P/C Ratio

    8.70

  • P/E Ratio

    14.90

  • Price Vs.BV

    5.00

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 109.40 96.43 50.43 24.40 82.05 89.22
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 109.40 96.43 50.43 24.40 82.05 89.22
Other Income 2.04 2.34 1.49 0.82 1.19 1.55
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 -2.68
Total Income 111.44 98.77 51.92 25.22 83.24 88.09
EXPENDITURE :            
Raw Materials 10.36 9.57 6.29 3.51 7.73 8.30
Power and Fuel Cost 7.03 6.88 5.37 4.04 6.25 6.63
Employee Cost 19.66 17.80 14.49 12.14 20.00 19.60
Other Manufacturing Expenses 14.81 12.56 8.18 4.74 9.79 10.86
Selling and Administration Expenses 17.27 16.08 7.34 4.34 10.27 11.35
Miscellaneous Expenses 1.42 1.58 0.87 1.43 1.67 1.60
Employee Benefit Expenses 19.66 17.80 14.49 12.14 20.00 19.60
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 70.56 64.47 42.54 30.20 55.72 58.33
Operating Profit 40.89 34.30 9.38 -4.99 27.52 29.77
Interest 26.12 24.52 24.02 22.46 24.99 27.70
Gross Profit 14.77 9.78 -14.64 -27.45 2.53 2.07
Depreciation 7.44 7.23 7.36 13.62 14.05 14.17
Profit Before Tax 7.33 2.55 -22.00 -41.07 -11.52 -12.10
Current Tax 0.00 0.00 0.00 0.00 0.00 0.22
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 3.44 14.18 -6.32 -10.69 -2.72 -1.89
Reported Net Profit 3.89 -11.63 -15.67 -30.37 -8.80 -10.43
Extraordinary Items 0.37 0.33 -0.11 -0.01 -0.33 -0.03
Adjusted Net Profit 3.52 -11.96 -15.56 -30.36 -8.47 -10.40
Adjustment below Net Profit 0.00 0.00 1.47 5.14 2.31 4.59
P & L Balance brought forward -119.40 -107.77 -93.57 -68.34 -61.85 -56.01
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down -115.51 -119.40 -107.77 -93.57 -68.34 -61.85
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 1.97 -5.89 -7.94 -15.39 -4.46 0.00
Earnings Per Share(Adj)-Unit Curr 1.97 -5.89 -7.94 -15.39 -4.46 0.00
Book Value 75.13 73.18 79.09 86.20 98.96 102.29
Book Value(Adj)-Unit Curr 75.13 73.18 79.09 86.20 98.96 102.29

Shareholding Pattern

  • Promoter Group

    69.56%

  • Public Share Holding

    30.44%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 3,438,879 15.48 3,438,879 5
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 12,009,270 54.07 12,009,270 7
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 15,448,149 69.56 15,448,149 12
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 836 0.00 836 1
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 105 0.00 0 4
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 2,733 0.01 218 8
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 1,085 0.00 1,085 2
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 4,759 0.02 2,139 15
2] Non Institution
Bodies Corporate 409,118 1.84 393,373 166
Clearing Members 764 0.00 721 7
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 74,261 0.33 32,551 604
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 251,863 1.13 251,863 120
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 1,864,611 8.40 1,114,611 13
Individuals holding nominal share capital up to Rs. 1 lakh 2,956,236 13.31 1,684,378 65,004
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 58,575 0.26 58,575 2
Others 1,129,140 5.08 1,129,140 1
Sub Total 6,757,039 30.42 4,677,623 65,926
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 22,209,947 100.00 20,127,911 65,953

Company Background

HB Estate Developers LtdHotels

  • HB Estate Developers Ltd
  • BSE Code : 22432.0
  • ISIN : INE640B01021

  • Incorporation Year

    1994

  • Registered Office

    Plot 31 Sector 32
    Echelon Institutional Area, Gurgaon,
    Haryana-122001

  • Telephone

    91-124-4675500

  • FAX

    91-124-4370985

  • Chairman

    Lalit Bhasin

  • Managing Director

  • Company Secretary

    N V K Rao

  • Auditor

    N C Aggarwal & Co

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    RCMC Share Registry Pvt Ltd
    B-25/1 First Floor ,
    Okhla Industrial Are,Phase II
    Mumbai - New Delhi-110020

HB Estate Developers Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
HB Estate Devel. 75.18 111.44 109.40 15.70 6.28
Indian Hotels Co 751.35 5,145.09 4,916.54 73.81 16.65
EIH 370.90 2,535.29 2,399.87 30.88 23.80
Asian Hotels (N) 289.90 300.03 298.09 3.01 0.00
Gujarat Hotels 270.10 7.45 4.10 18.78 14.95
Oriental Hotels 140.30 444.63 437.62 50.47 13.45
Jindal Hotels 86.21 43.59 43.17 55.26 9.05
Graviss Hospital 42.76 55.18 54.14 25.30 2.17
Bharat Agri Fert 37.73 31.26 22.26 221.94 -6.56
HLV 12.81 208.90 199.09 32.03 2.43
Aruna Hotels 9.00 29.60 17.32 29.03 0.00