• SENSEX 74,459.53
    308.49 (+0.42%)
  • BANKNIFTY 54,909.65
    642.25 (+1.18%)
  • Jio Platforms
    1,438.95 1,490.00(%)
  • NSE
    1,775.20 1,640.25(%)
  • Dalmia BharatLtd
    1,320.00 1,403.50(%)
  • Anand Rathi Wea.
    2,246.45 1,354.00(%)
  • Ather Energy
    1,782.05 1,741.90(%)
  • Reliance Industries
    1,152.50 1,152.30(%)
  • Laurus Labs
    2,392.00 2,245.00(%)
  • Sagility
    41.79 35.82(%)
  • UltraTech Cem.
    11,005.00 10,329.00(%)
  • Tonbo Imaging
    1,330.00 1,343.80(%)
  • Indian Hotels Co
    824.00 816.00(%)
  • Trent
    3,059.00 3,399.75(%)
  • HDFC Bank
    695.50 1,017.90(%)
  • ICICI AMC
    2,688.00 2,528.90(%)
  • Hexaware Tech.
    497.95 400.35(%)
  • Suzlon Energy
    33.21 36.30(%)
  • Godrej Consumer
    777.65 810.35(%)
  • Diamond Power
    350.00 406.80(%)
  • Equitas Sma. Fin
    47.26 51.30(%)
  • APL Apollo Tubes
    2,161.00 1,691.05(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

HB Estate Developers Ltd Hotels

  • Indian Private
  • BSE Code : 22432.0
  • ISIN : INE640B01021
75.46 0 (0.28%)
  • As on 30 Oct 2026 (EOD)

  • Today’s Low

    75.32

  • Today’s High

    77.97

  • Open

    76.79

  • Perv Close

    75.25

  • 52W Low

    60.26

  • 52W High

    95.90

Key Indicators

  • P/E(TTM)

    13.44

  • Mar.Cap (₹Cr.)

    173.26

  • Div & Yield %

    0.00

  • Book Value(₹)

    84.21

  • Debt-Equity Ratio

    0.28

  • AGM Date

    29-Oct-2026

  • EPS

    5.60

  • P/E Ratio

    13.44

Financials Ratios

  • Debt-Equity Ratio

    1.06

  • Mar.Cap (₹Cr.)

    173.26

  • RONW (%)

    1.90

  • ROCE (%)

    6.28

Score Board

  • Equity (₹ in Cr.)

    22.96

  • BV (₹)

    84.20

  • Sales( ₹ in Cr.)

    116.93

  • NP (in Cr.)

    11.72

  • NP Var(%)

    11.0

  • Div%

    0.0

  • CPS (₹)

    8.60

  • EPS (₹)

    5.10

  • Traded Value (₹ in Lakhs)

    172.77

  • 52 Week High

    95.90

  • 52 Week Low

    60.26

  • Price BSE

    75.0

  • Price NSE

    75.00

  • Market Capital( in Cr.)

    172.77

  • P/C Ratio

    8.70

  • P/E Ratio

    14.70

  • Price Vs.BV

    5.10

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar
INCOME :            
Sales Turnover 116.93 117.70 109.40 96.43 50.43 24.40
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 116.93 117.70 109.40 96.43 50.43 24.40
Other Income 1.53 2.37 2.04 2.34 1.49 0.82
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 118.46 120.07 111.44 98.77 51.92 25.22
EXPENDITURE :            
Raw Materials 0.00 0.00 0.00 9.57 6.29 3.51
Power and Fuel Cost 7.58 7.01 7.03 6.88 5.37 4.04
Employee Cost 23.57 21.84 19.66 17.80 14.49 12.14
Other Manufacturing Expenses 26.97 25.78 25.17 12.56 8.18 4.74
Selling and Administration Expenses 16.24 18.94 17.27 16.08 7.34 4.34
Miscellaneous Expenses 1.86 1.05 1.42 1.58 0.87 1.43
Employee Benefit Expenses 23.57 21.84 19.66 17.80 14.49 12.14
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 76.21 74.63 70.55 64.47 42.54 30.20
Operating Profit 42.25 45.43 40.89 34.30 9.38 -4.99
Interest 16.50 21.82 26.12 24.52 24.02 22.46
Gross Profit 25.75 23.61 14.77 9.78 -14.64 -27.45
Depreciation 7.98 7.61 7.44 7.23 7.36 13.62
Profit Before Tax 17.77 16.00 7.33 2.55 -22.00 -41.07
Current Tax -0.35 0.00 0.00 0.00 0.00 0.00
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 6.42 5.21 3.44 14.18 -6.32 -10.69
Reported Net Profit 11.70 10.79 3.89 -11.63 -15.67 -30.37
Extraordinary Items -0.02 0.21 0.14 0.33 -0.11 -0.01
Adjusted Net Profit 11.72 10.58 3.75 -11.96 -15.56 -30.36
Adjustment below Net Profit 0.00 0.00 0.00 0.00 1.47 5.14
P & L Balance brought forward -32.13 -115.51 -119.40 -107.77 -93.57 -68.34
Statutory Appropriations 0.00 -12.59 0.00 0.00 0.00 0.00
Appropriations -6.00 -60.00 0.00 0.00 0.00 0.00
P & L Balance carried down -14.42 -32.13 -115.51 -119.40 -107.77 -93.57
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 5.04 4.97 1.97 -5.89 -7.94 -15.39
Earnings Per Share(Adj)-Unit Curr 5.04 4.97 1.97 -5.89 -7.94 -15.39
Book Value 83.33 79.18 75.13 73.18 79.09 86.20
Book Value(Adj)-Unit Curr 83.33 79.18 75.13 73.18 79.09 86.20

Shareholding Pattern

  • Promoter Group

    67.75%

  • Public Share Holding

    32.25%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 3,438,879 14.98 3,438,879 5
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 12,115,948 52.77 12,115,948 7
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 15,554,827 67.75 15,554,827 12
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 836 0.00 836 1
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 105 0.00 0 4
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 2,733 0.01 218 8
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 1,085 0.00 1,085 2
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 4,759 0.02 2,139 15
2] Non Institution
Bodies Corporate 1,205,342 5.25 1,189,597 164
Clearing Members 764 0.00 721 7
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 73,085 0.32 32,112 600
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 257,390 1.12 257,390 112
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 1,841,870 8.02 1,841,870 14
Individuals holding nominal share capital up to Rs. 1 lakh 2,821,916 12.29 1,566,391 63,988
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 58,575 0.26 58,575 2
Others 1,127,405 4.91 1,127,405 1
Sub Total 7,400,361 32.23 6,088,075 64,895
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 22,959,947 100.00 21,645,041 64,922

Company Background

HB Estate Developers LtdHotels

  • HB Estate Developers Ltd
  • BSE Code : 22432.0
  • ISIN : INE640B01021

  • Incorporation Year

    1994

  • Registered Office

    Plot 31 Sector 32
    Echelon Institutional Area, Gurgaon,
    Haryana-122001

  • Telephone

    91-124-4675500

  • FAX

    91-124-4370985

  • Chairman

    Lalit Bhasin

  • Managing Director

  • Company Secretary

    N V K Rao

  • Auditor

    N C Aggarwal & Co

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    RCMC Share Registry Pvt Ltd
    B-25/1 First Floor ,
    Okhla Industrial Are,Phase II
    Mumbai - New Delhi-110020

HB Estate Developers Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
HB Estate Devel. 75.25 118.46 116.93 13.44 7.02
Bombay Cycle 1,565.75 12.29 11.30 25.17 8.77
Indian Hotels Co 809.00 5,640.16 5,379.55 52.16 16.86
Asian Hotels (N) 297.55 349.25 341.08 -13.86 0.00
EIH 294.85 2,812.49 2,636.87 29.31 19.99
Gujarat Hotels 173.15 7.72 4.62 11.45 14.05
Oriental Hotels 160.30 500.66 491.44 39.58 16.77
Graviss Hospital 29.00 61.87 61.28 50.88 2.27
Bharat Agri Fert 20.04 24.49 22.48 -15.90 1.47
Aruna Hotels 7.09 39.11 25.10 29.54 10.60
HLV 5.75 214.26 200.92 82.14 0.75