• SENSEX 82,330.59
    -200.15 (--0.24%)
  • BANKNIFTY 55,354.90
    -0.70 (-0.00%)
  • Bharti Airtel
    1,810.10 1,224.50(%)
  • Cochin Shipyard
    2,067.55 2,977.10(%)
  • Mazagon Dock
    3,579.00 3,579.00(%)
  • Garden Reach Sh.
    2,560.90 2,834.60(%)
  • Titagarh Rail
    924.90 1,896.50(%)
  • Bharat Dynamics
    1,940.00 1,940.00(%)
  • Hind.Aeronautics
    5,166.00 5,675.00(%)
  • ICICI Bank
    1,458.55 1,458.55(%)
  • Larsen & Toubro
    3,600.00 2,967.65(%)
  • M & M
    3,117.05 2,288.00(%)
  • HDFC Bank
    1,928.10 1,436.00(%)
  • Rajesh Power
    1,255.00 636.50(%)
  • Kaynes Tech
    6,166.40 2,556.25(%)
  • Rail Vikas
    417.70 647.00(%)
  • Bharat Electron
    371.00 371.00(%)
  • Paras Defence
    1,816.80 1,816.80(%)
  • B H E L
    259.90 335.40(%)
  • Hindalco Inds.
    654.30 546.25(%)
  • Tata Motors
    742.00 1,179.05(%)
  • Waaree Energies
    2,994.85 3,740.75(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

HB Estate Developers Ltd Hotels

  • Indian Private
  • BSE Code : 22432.0
  • ISIN : INE640B01021
95.52 3 (2.70%)
  • As on 18 May 2025 (EOD)

  • Today’s Low

    92.00

  • Today’s High

    96.00

  • Open

    93.01

  • Perv Close

    93.01

  • 52W Low

    64.50

  • 52W High

    125.10

Key Indicators

  • P/E(TTM)

    18.99

  • Mar.Cap (₹Cr.)

    204.99

  • Div & Yield %

    0.00

  • Book Value(₹)

    81.20

  • Debt-Equity Ratio

    2.70

  • AGM Date

    16-May-2025

  • EPS

    5.03

  • P/E Ratio

    18.99

Financials Ratios

  • Debt-Equity Ratio

    1.06

  • Mar.Cap (₹Cr.)

    204.99

  • RONW (%)

    1.90

  • ROCE (%)

    6.28

Score Board

  • Equity (₹ in Cr.)

    21.46

  • BV (₹)

    81.20

  • Sales( ₹ in Cr.)

    117.70

  • NP (in Cr.)

    10.79

  • NP Var(%)

    206.0

  • Div%

    0.0

  • CPS (₹)

    8.60

  • EPS (₹)

    5.00

  • Traded Value (₹ in Lakhs)

    204.99

  • 52 Week High

    125.10

  • 52 Week Low

    64.50

  • Price BSE

    96.0

  • Price NSE

    0.00

  • Market Capital( in Cr.)

    204.99

  • P/C Ratio

    11.20

  • P/E Ratio

    19.10

  • Price Vs.BV

    5.00

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 109.40 96.43 50.43 24.40 82.05 89.22
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 109.40 96.43 50.43 24.40 82.05 89.22
Other Income 2.04 2.34 1.49 0.82 1.19 1.55
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 -2.68
Total Income 111.44 98.77 51.92 25.22 83.24 88.09
EXPENDITURE :            
Raw Materials 10.36 9.57 6.29 3.51 7.73 8.30
Power and Fuel Cost 7.03 6.88 5.37 4.04 6.25 6.63
Employee Cost 19.66 17.80 14.49 12.14 20.00 19.60
Other Manufacturing Expenses 14.81 12.56 8.18 4.74 9.79 10.86
Selling and Administration Expenses 17.27 16.08 7.34 4.34 10.27 11.35
Miscellaneous Expenses 1.42 1.58 0.87 1.43 1.67 1.60
Employee Benefit Expenses 19.66 17.80 14.49 12.14 20.00 19.60
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 70.56 64.47 42.54 30.20 55.72 58.33
Operating Profit 40.89 34.30 9.38 -4.99 27.52 29.77
Interest 26.12 24.52 24.02 22.46 24.99 27.70
Gross Profit 14.77 9.78 -14.64 -27.45 2.53 2.07
Depreciation 7.44 7.23 7.36 13.62 14.05 14.17
Profit Before Tax 7.33 2.55 -22.00 -41.07 -11.52 -12.10
Current Tax 0.00 0.00 0.00 0.00 0.00 0.22
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 3.44 14.18 -6.32 -10.69 -2.72 -1.89
Reported Net Profit 3.89 -11.63 -15.67 -30.37 -8.80 -10.43
Extraordinary Items 0.37 0.33 -0.11 -0.01 -0.33 -0.03
Adjusted Net Profit 3.52 -11.96 -15.56 -30.36 -8.47 -10.40
Adjustment below Net Profit 0.00 0.00 1.47 5.14 2.31 4.59
P & L Balance brought forward -119.40 -107.77 -93.57 -68.34 -61.85 -56.01
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down -115.51 -119.40 -107.77 -93.57 -68.34 -61.85
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 1.97 -5.89 -7.94 -15.39 -4.46 0.00
Earnings Per Share(Adj)-Unit Curr 1.97 -5.89 -7.94 -15.39 -4.46 0.00
Book Value 75.13 73.18 79.09 86.20 98.96 102.29
Book Value(Adj)-Unit Curr 75.13 73.18 79.09 86.20 98.96 102.29

Shareholding Pattern

  • Promoter Group

    71.99%

  • Public Share Holding

    28.01%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 3,438,879 16.02 2,438,879 5
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 12,009,270 55.96 11,009,270 7
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 15,448,149 71.99 13,448,149 12
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 836 0.00 836 1
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 105 0.00 0 4
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 2,733 0.01 218 8
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 1,085 0.01 1,085 2
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 4,759 0.02 2,139 15
2] Non Institution
Bodies Corporate 408,678 1.90 392,933 167
Clearing Members 764 0.00 721 7
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 75,558 0.35 33,848 602
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 0 0.00 0 0
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 1,329,584 6.20 1,329,584 13
Individuals holding nominal share capital up to Rs. 1 lakh 2,992,155 13.94 1,715,926 65,443
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 58,575 0.27 58,575 2
Others 1,129,315 5.26 1,129,315 1
Sub Total 6,007,039 27.99 4,673,312 66,243
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 21,459,947 100.00 18,123,600 66,270

Company Background

HB Estate Developers LtdHotels

  • HB Estate Developers Ltd
  • BSE Code : 22432.0
  • ISIN : INE640B01021

  • Incorporation Year

    1994

  • Registered Office

    Plot 31 Sector 32
    Echelon Institutional Area, Gurgaon,
    Haryana-122001

  • Telephone

    91-124-4675500

  • FAX

    91-124-4370985

  • Chairman

    Lalit Bhasin

  • Managing Director

  • Company Secretary

    N V K Rao

  • Auditor

    N C Aggarwal & Co

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    RCMC Share Registry Pvt Ltd
    B-25/1 First Floor ,
    Okhla Industrial Are,Phase II
    Mumbai - New Delhi-110020

HB Estate Developers Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
HB Estate Devel. 95.52 111.44 109.40 18.99 6.28
Benares Hotels 9,837.20 123.80 120.56 29.57 40.23
EIH Assoc.Hotels 375.35 397.89 384.79 27.76 25.12
Asian Hotels (N) 354.50 300.03 298.09 -322.27 0.00
Oriental Hotels 154.20 409.01 391.03 61.93 15.81
Sinclairs Hotels 91.54 65.13 55.88 30.21 20.98
Ras Resorts 43.11 13.29 13.12 20.73 6.29
Bharat Agri Fert 40.21 31.26 22.26 100.53 -6.56
Gourmet Gateway 17.78 6.75 2.76 889.00 7.07
HLV 13.82 208.90 199.09 35.44 2.43
Aruna Hotels 11.00 29.60 17.32 -36.67 0.00