• SENSEX 77,414.92
    -191.51 (--0.25%)
  • BANKNIFTY 51,564.85
    -11.00 (--0.02%)
  • Hind.Aeronautics
    4,294.00 5,675.00(%)
  • Zomato Ltd
    200.50 146.85(%)
  • Aster DM Health.
    504.00 558.30(%)
  • Reliance Industr
    1,269.05 1,156.00(%)
  • Tata Motors
    684.90 1,179.05(%)
  • Jio Financial
    232.25 394.70(%)
  • Mazagon Dock
    2,635.55 920.48(%)
  • Vodafone Idea
    6.77 6.60(%)
  • HDFC Bank
    1,836.40 1,880.00(%)
  • Suzlon Energy
    56.40 37.95(%)
  • M & M
    2,635.10 1,872.45(%)
  • IDFC First Bank
    54.63 52.60(%)
  • Dixon Technolog.
    13,019.00 7,100.05(%)
  • I R F C
    123.65 108.05(%)
  • Bharat Electron
    306.50 340.35(%)
  • Adani Energy Sol
    863.60 588.25(%)
  • Asian Paints
    2,322.35 2,125.00(%)
  • Reliance Power
    44.75 54.25(%)
  • Hindustan Copper
    218.75 195.35(%)
  • IndusInd Bank
    643.70 605.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

HB Estate Developers Ltd Hotels

  • Indian Private
  • BSE Code : 22432.0
  • ISIN : INE640B01021
99.20 -2 (-2.12%)
  • As on 31 Mar 2025 (EOD)

  • Today’s Low

    92.95

  • Today’s High

    102.99

  • Open

    101.85

  • Perv Close

    101.35

  • 52W Low

    61.25

  • 52W High

    125.10

Key Indicators

  • P/E(TTM)

    18.00

  • Mar.Cap (₹Cr.)

    193.04

  • Div & Yield %

    0.00

  • Book Value(₹)

    80.00

  • Debt-Equity Ratio

    -2.12

  • AGM Date

    28-Mar-2025

  • EPS

    5.51

  • P/E Ratio

    18.00

Financials Ratios

  • Debt-Equity Ratio

    1.06

  • Mar.Cap (₹Cr.)

    193.04

  • RONW (%)

    1.90

  • ROCE (%)

    6.28

Score Board

  • Equity (₹ in Cr.)

    19.46

  • BV (₹)

    80.00

  • Sales( ₹ in Cr.)

    109.40

  • NP (in Cr.)

    3.52

  • NP Var(%)

    129.0

  • Div%

    0.0

  • CPS (₹)

    5.60

  • EPS (₹)

    1.80

  • Traded Value (₹ in Lakhs)

    193.04

  • 52 Week High

    125.10

  • 52 Week Low

    61.25

  • Price BSE

    99.0

  • Price NSE

    0.00

  • Market Capital( in Cr.)

    193.04

  • P/C Ratio

    17.60

  • P/E Ratio

    54.70

  • Price Vs.BV

    1.80

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Sales Turnover 109.40 96.43 50.43 24.40 82.05 89.22
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 109.40 96.43 50.43 24.40 82.05 89.22
Other Income 2.04 2.34 1.49 0.82 1.19 1.55
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 111.44 98.77 51.92 25.22 83.24 90.77
EXPENDITURE :
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00
Power & Fuel Cost 0.00 0.00 0.00 0.00 0.00 0.00
Employee Cost 19.66 17.80 14.49 12.14 20.00 19.60
Other Manufacturing Expenses 1.42 1.58 0.87 1.43 1.67 1.60
Selling & Administrative Expenses 17.27 16.08 6.84 3.99 9.63 10.78
Miscellaneous Expenses 1.42 1.58 0.87 1.43 1.67 1.60
Less : Pre-operative Expenses Capitalised :
Total Expenditure 104.11 96.22 73.91 66.28 94.76 102.88
Operating Profit 21.84 19.44 14.05 9.13 16.69 18.05
Interest 26.12 24.52 24.02 22.46 24.99 27.70
Gross Profit 7.33 2.56 -21.99 -41.06 -11.51 -12.11
Depreciation 7.44 7.23 7.36 13.62 14.05 14.17
Profit Before Tax 7.33 2.56 -21.99 -41.06 -11.51 -12.11
Tax 0.00 0.00 0.00 0.00 0.00 0.00
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 3.44 14.18 -6.32 -10.69 -2.72 -1.89
Reported Net Profit 3.89 -11.63 -15.67 -30.37 -8.80 -10.43
Extraordinary Items 7.33 2.56 -21.99 -41.06 -11.51 -12.11
Adjusted Net Profit 3.89 -11.63 -15.67 -30.37 -8.80 -10.43
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 3.89 -11.63 -15.67 -30.37 -8.80 -10.43
Dividend - - - - - -
Preference Dividend - - - - - -
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 2.00 -5.98 -8.05 -15.61 -4.52 -5.36
Book Value 0.00 0.00 0.00 0.00 0.00 0.00
Book Value(Adj)-Unit Curr 0.00 0.00 0.00 0.00 0.00 0.00

Shareholding Pattern

  • Promoter Group

    69.11%

  • Public Share Holding

    30.89%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 2,438,879 12.53 2,438,879 5
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 11,009,270 56.57 11,009,270 7
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 13,448,149 69.11 13,448,149 12
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 836 0.00 836 1
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 105 0.00 0 4
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 2,733 0.01 218 8
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 85 0.00 85 2
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 3,759 0.02 1,139 15
2] Non Institution
Bodies Corporate 409,867 2.11 394,122 169
Clearing Members 764 0.00 721 7
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 75,691 0.39 33,981 600
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 0 0.00 0 0
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 1,268,373 6.52 1,268,373 12
Individuals holding nominal share capital up to Rs. 1 lakh 3,051,678 15.68 1,771,424 65,796
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 59,369 0.31 59,369 3
Others 1,129,360 5.80 1,129,360 1
Sub Total 6,008,039 30.87 4,670,287 66,595
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 19,459,947 100.00 18,119,575 66,622

Company Background

HB Estate Developers LtdHotels

  • HB Estate Developers Ltd
  • BSE Code : 22432.0
  • ISIN : INE640B01021

  • Incorporation Year

    1994

  • Registered Office

    Plot 31 Sector 32
    Echelon Institutional Area, Gurgaon,
    Haryana-122001

  • Telephone

    91-124-4675500

  • FAX

    91-124-4370985

  • Chairman

    Lalit Bhasin

  • Managing Director

  • Company Secretary

    N V K Rao

  • Auditor

    N C Aggarwal & Co

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    RCMC Share Registry Pvt Ltd
    B-25/1 First Floor ,
    Okhla Industrial Are,Phase II
    Mumbai - New Delhi-110020

HB Estate Developers Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
HB Estate Devel. 99.20 111.44 109.40 18.00 6.28
Indian Hotels Co 786.65 4,590.11 4,405.60 86.07 14.62
Asian Hotels (N) 373.00 300.03 298.09 -339.09 0.00
EIH 353.05 2,316.78 2,193.47 38.17 22.16
Gujarat Hotels 260.40 6.33 3.44 19.91 13.84
Oriental Hotels 142.85 409.01 391.03 59.03 15.81
Jindal Hotels 85.57 43.59 43.17 19.19 9.05
Graviss Hospital 41.30 55.18 54.14 25.65 2.17
Bharat Agri Fert 37.06 31.26 22.26 92.65 -6.56
HLV 12.02 208.90 199.09 30.82 2.43
Aruna Hotels 9.77 29.60 17.32 -32.57 0.00