Company Profile

Home
Markets
Company Profile

Vodafone Idea

8.57 19.15(%)

Hind.Aeronautics

4,492.80 5,675.00(%)

HBL Engineering

532.15 738.65(%)

Reliance Industr

1,250.00 1,156.00(%)

HDFC Bank

1,765.00 1,430.15(%)

Overview
Key Ratios
Financials
Shareholding
Company Info
Peer Comparison

Gulshan Polyols Ltd Breweries & Distilleries

Indian Private
BSE Code : 22361.0
ISIN : INE255D01024

183.19 3 (1.74%)

As on 01 Apr 2025 (EOD)

Today’s Low
177.06
Today’s High
185.00

Open
177.11
Perv Close
180.05
52W Low
141.00
52W High
263.52

Key Indicators

P/E(TTM)

47.04
Mar.Cap (₹Cr.)

1,142.57
Div & Yield %

0.16
Book Value(₹)

96.55
Debt-Equity Ratio

1.74
AGM Date

01-Apr-2025
EPS

3.90
P/E Ratio

47.04

Financials Ratios

Debt-Equity Ratio

0.51
Mar.Cap (₹Cr.)

1,142.57

RONW (%)

2.00
ROCE (%)

3.20

Score Board

Equity (₹ in Cr.)

6.24
BV (₹)

96.50
Sales( ₹ in Cr.)

1,378.86
NP (in Cr.)

11.70
NP Var(%)

-73.0
Div%

30.0
CPS (₹)

7.10
EPS (₹)

1.90
Traded Value (₹ in Lakhs)

1,144.19

52 Week High

263.52
52 Week Low

141.00
Price BSE

183.0
Price NSE

183.00
Market Capital( in Cr.)

1,144.19
P/C Ratio

25.90
P/E Ratio

97.50
Price Vs.BV

1.90

31-Jan-2025( 12:15)

Hot Pursuit - Gulsh... - <p>Pokarna Ltd, Palash Securit...
31-Jan-2025( 07:37)

Results - Announcements - Gulsh... - Net profit of Gulshan Polyols...
22-Jan-2025( 02:33)

Corporate News - Gulsh... - Gulshan Polyols will hold a me...
17-Nov-2024( 09:22)

Results - Announcements - Gulsh... - Net profit of Gulshan Polyols...

Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)

Particulars(INCOME)	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Sales Turnover	1,377.98	1,179.73	1,100.73	766.03	620.80	673.89
Excise Duty	1,347.55	1,146.75	1,068.37	744.39	597.06	654.48
Net Sales	1,377.98	1,179.73	1,100.73	766.03	620.80	673.89
Other Income	12.21	7.06	2.05	2.61	0.95	1.96
Stock Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Total Income	1,390.18	1,186.79	1,102.77	768.64	621.74	675.85
EXPENDITURE :
Raw Materials	1,347.55	1,146.75	1,068.37	744.39	597.06	654.48
Power & Fuel Cost	1,347.55	1,146.75	1,068.37	744.39	597.06	654.48
Employee Cost	31.97	32.68	36.30	28.71	21.68	22.33
Other Manufacturing Expenses	2.24	1.97	1.09	3.35	1.10	1.52
Selling & Administrative Expenses	79.27	70.21	73.24	52.70	43.77	47.49
Miscellaneous Expenses	2.24	1.97	1.09	3.35	1.10	1.52
Less : Pre-operative Expenses Capitalised :
Total Expenditure	1,362.27	1,126.41	987.98	674.97	594.32	648.83
Operating Profit	322.84	288.08	266.48	178.93	131.84	158.26
Interest	10.09	6.13	4.96	6.79	11.38	14.26
Gross Profit	27.68	60.38	114.80	93.68	27.42	27.02
Depreciation	32.37	28.73	32.41	32.57	31.02	44.34
Profit Before Tax	27.68	60.38	114.80	93.68	27.42	27.02
Tax	0.00	14.51	30.80	18.44	4.96	5.93
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	10.04	0.51	-1.25	0.07	1.40	-0.78
Reported Net Profit	17.64	45.36	85.25	62.12	20.58	21.43
Extraordinary Items	27.68	60.38	114.80	93.68	27.42	27.02
Adjusted Net Profit	17.64	45.36	85.25	62.12	20.58	21.43
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance brought forward	0.00	0.00	0.00	0.00	0.00	0.00
Statutory Appropriations	1.87	2.60	9.89	4.69	3.28	3.28
P & L Balance carried down	17.64	45.36	85.25	62.12	20.58	21.43
Dividend	-	-	-	-	-	-
Preference Dividend	-	-	-	-	-	-
Equity Dividend (%)	30.00	50.00	200.00	100.00	70.00	70.00
Dividend Per Share(Rs)	0.30	0.50	2.00	1.00	0.70	0.70
Earnings Per Share-Unit Curr	2.83	8.73	16.40	12.53	4.39	4.57
Book Value	1.87	2.60	9.89	4.69	3.28	3.28
Book Value(Adj)-Unit Curr	1.87	2.60	9.89	4.69	3.28	3.28

Shareholding Pattern

Promoter Group

66.71%
Public Share Holding

32.99%
Custodian

0.30%

Category of Shareholder	No of Shares	% Holdings	Demat Shares	Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate	0	0.00	0	0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign)	0	0.00	0	0
Foreign Promoter(Institutional)	0	0.00	0	0
Promoter Others	0	0.00	0	0
Sub Total	0	0.00	0	0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group)	0	0.00	0	0
Government(Central / State)-Indian (Promoter & Group)	0	0.00	0	0
Directors & their Relatives-Indian (Promoter & Group)	0	0.00	0	0
Financial Institutions / Banks-Indian (Promoter & Group)	0	0.00	0	0
Individuals / Hindu Undivided Family-Indian (Promoter & Group)	8,350,889	13.39	8,350,889	6
Partnership Firms-Indian (Promoter & Group)	0	0.00	0	0
Persons Acting in Concert	0	0.00	0	0
Trusts	33,255,273	53.32	33,255,273	4
Others	0	0.00	0	0
Sub Total	41,606,162	66.71	41,606,162	10
Total ShareHolding for Promoter & Group	41,606,162	66.71	41,606,162	10
B]. Publice Share Holding
1] Institution
Government(Central / State)	0	0.00	0	0
Clearing Members	0	0.00	0	0
Corporate Bodies	0	0.00	0	0
Foreign Direct Investments	0	0.00	0	0
Financial Institutions / Banks	0	0.00	0	0
Foreign Bank	0	0.00	0	0
Foreign Bodies Corporate/OCBs/FBC	0	0.00	0	0
Foreign Collaborators	0	0.00	0	0
Foreign Institutional Investors	279	0.00	279	1
Foreign Venture Capital Investors	0	0.00	0	0
Foreign Institution Other	0	0.00	0	0
Insurance Companies	0	0.00	0	0
Mutual Funds / UTI	0	0.00	0	0
Individuals (Non-Resident / Foreign)	0	0.00	0	0
NSDL Intransit	0	0.00	0	0
Others	690,000	1.11	690,000	2
Trusts	0	0.00	0	0
Venture Capital Funds	0	0.00	0	0
Sub total	690,279	1.11	690,279	3
2] Non Institution
Bodies Corporate	1,210,790	1.94	1,210,190	163
Clearing Members	9,196	0.01	9,196	13
Directors of their Relatives	125,690	0.20	125,690	2
Employees	0	0.00	0	0
Escrow Account	0	0.00	0	0
Foreign Corporate Bodies	0	0.00	0	0
Foreign Direct Investments	0	0.00	0	0
NRIs/Foreign Individuals/Foreign Nationals	824,366	1.32	824,366	565
Foreign Non Institution Other	0	0.00	0	0
Hindu Undivided Families	580,930	0.93	580,930	716
Indian Public	0	0.00	0	0
Individuals holding nominal share capital in excess of Rs. 1 lakh	419,367	0.67	419,367	2
Individuals holding nominal share capital up to Rs. 1 lakh	15,689,588	25.16	15,083,733	38,383
Market Maker	0	0.00	0	0
NSDL Transit	0	0.00	0	0
Shares in transit	0	0.00	0	0
Societies	0	0.00	0	0
Trust & Foundation	18,406	0.03	18,406	1
Others	972,056	1.56	972,056	2
Sub Total	19,886,983	31.89	19,280,528	39,859
Total Public Shareholding	690,310.89	33	19,970,807	39,862
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR	0	0.00	0	0
GDR	0	0.00	0	0
Other Custodians	187,162	0.30	187,162	1
Total Shares held by Custodians and against which Depository Receipts have been issued	187,162	0.30	187,162	1
Grand Total ( A + B + C )	62,370,586	100.00	61,764,131	39,873

Company Background

Gulshan Polyols LtdBreweries & Distilleries

Gulshan Polyols Ltd
BSE Code : 22361.0
ISIN : INE255D01024

Incorporation Year

2000
Registered Office

9th K M Jansath Road
, Muzaffarnagar,
Uttar Pradesh-251001
Telephone

91-0131-3295880
FAX

91-0131-2661378
Chairman

Chandra Kumar Jain
Managing Director

Chandra Kumar Jain
Company Secretary
Auditor

Rajeev Singal & Co
Face Value

1
Listing

NSE
Registrar

Alankit Assignments Ltd
Alankit Heights ,
1E/13 Jhandewalan Ex,
Mumbai - New Delhi-110055

Gulshan Polyols Ltd Peer Comparison

Profit & Loss

Financial Ratios

Balance Sheet

Company Name	LTP (₹)	Revenue	Sales	P/E Ratio	ROCE %
Gulshan Polyols	183.45	1,390.18	1,377.98	47.40	3.21
Radico Khaitan	2,324.15	4,127.39	15,483.88	99.92	13.17
India Glycols	1,155.80	3,316.92	7,918.77	21.33	10.79
G M Breweries	662.70	695.56	2,415.30	9.75	24.14
IFB Agro Inds.	480.05	947.74	1,377.92	20.67	-2.28
Tilaknagar Inds.	242.65	1,407.63	2,958.26	24.58	18.21
Jagatjit Inds.	185.50	583.03	708.16	-59.27	8.20
Shri Gang Indus	123.55	266.29	288.65	6.95	15.21
Khoday India	116.25	72.95	70.96	-31.33	0.00
Piccadily Sugar	52.34	6.22	4.84	-523.40	0.00
BCL Industries	37.30	1,633.94	1,697.26	14.98	12.30