• SENSEX 81,451.01
    -182.01 (--0.22%)
  • BANKNIFTY 55,749.70
    203.65 (+0.37%)
  • Suzlon Energy
    74.30 86.04(%)
  • Reliance Power
    60.50 60.50(%)
  • Swiggy
    338.00 617.00(%)
  • Mazagon Dock
    3,450.00 1,200.00(%)
  • Eternal Ltd
    243.00 304.50(%)
  • MMTC
    88.20 131.88(%)
  • Garden Reach Sh.
    2,926.85 1,148.10(%)
  • Waaree Energies
    2,956.60 1,808.65(%)
  • Indian Energy Ex
    203.20 244.35(%)
  • Bharat Dynamics
    2,096.00 2,096.00(%)
  • Engineers India
    239.00 304.00(%)
  • NBCC
    126.41 139.83(%)
  • IFCI
    66.71 35.67(%)
  • Muthoot Finance
    2,241.75 2,444.65(%)
  • HDFC Bank
    1,948.60 1,977.95(%)
  • LMW
    16,640.85 13,456.85(%)
  • Hind.Aeronautics
    4,962.00 3,045.95(%)
  • Pidilite Inds.
    3,127.25 3,414.40(%)
  • Infosys
    1,555.10 1,307.10(%)
  • Ola Electric
    48.07 45.55(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Gulshan Polyols Ltd Breweries & Distilleries

  • Indian Private
  • BSE Code : 22361.0
  • ISIN : INE255D01024
185.06 3 (1.54%)
  • As on 31 May 2025 (EOD)

  • Today’s Low

    182.71

  • Today’s High

    188.29

  • Open

    182.90

  • Perv Close

    182.25

  • 52W Low

    141.00

  • 52W High

    263.52

Key Indicators

  • P/E(TTM)

    46.60

  • Mar.Cap (₹Cr.)

    1,154.23

  • Div & Yield %

    0.16

  • Book Value(₹)

    98.34

  • Debt-Equity Ratio

    1.54

  • AGM Date

    30-May-2025

  • EPS

    3.97

  • P/E Ratio

    46.60

Financials Ratios

  • Debt-Equity Ratio

    0.51

  • Mar.Cap (₹Cr.)

    1,154.23

  • RONW (%)

    2.00

  • ROCE (%)

    3.20

Score Board

  • Equity (₹ in Cr.)

    6.24

  • BV (₹)

    98.30

  • Sales( ₹ in Cr.)

    2,019.68

  • NP (in Cr.)

    24.79

  • NP Var(%)

    112.0

  • Div%

    30.0

  • CPS (₹)

    10.00

  • EPS (₹)

    4.00

  • Traded Value (₹ in Lakhs)

    1,153.86

  • 52 Week High

    263.52

  • 52 Week Low

    141.00

  • Price BSE

    185.0

  • Price NSE

    185.00

  • Market Capital( in Cr.)

    1,153.86

  • P/C Ratio

    18.60

  • P/E Ratio

    46.60

  • Price Vs.BV

    4.00

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 1,378.86 1,180.41 1,101.84 766.03 620.80 673.89
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 1,378.86 1,180.41 1,101.84 766.03 620.80 673.89
Other Income 12.21 7.06 2.05 2.61 0.95 1.96
Stock Adjustments 33.56 9.75 0.15 -6.65 8.48 0.78
Total Income 1,424.63 1,197.22 1,104.04 761.99 630.23 676.63
EXPENDITURE :            
Raw Materials 917.07 708.37 573.65 365.27 362.02 361.42
Power and Fuel Cost 164.08 157.97 138.06 83.11 66.28 88.27
Employee Cost 31.97 32.68 36.30 28.71 21.68 22.33
Other Manufacturing Expenses 159.09 130.42 128.73 95.82 66.03 70.70
Selling and Administration Expenses 79.82 70.57 74.04 52.70 43.30 46.77
Miscellaneous Expenses 2.47 1.97 1.09 3.35 1.10 1.52
Employee Benefit Expenses 31.97 32.68 36.30 28.71 21.68 22.33
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 1,354.50 1,101.98 951.87 628.95 560.41 591.01
Operating Profit 70.14 95.25 152.17 133.04 69.82 85.61
Interest 10.09 6.13 4.96 6.79 11.38 14.26
Gross Profit 60.05 89.12 147.21 126.25 58.44 71.35
Depreciation 32.37 28.73 32.41 32.57 31.02 44.34
Profit Before Tax 27.68 60.39 114.80 93.68 27.42 27.01
Current Tax 0.00 14.51 30.80 31.50 5.44 6.38
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 10.04 0.51 -1.25 0.07 1.40 -0.78
Reported Net Profit 17.64 45.36 85.25 62.12 20.58 21.43
Extraordinary Items 5.94 1.99 0.83 0.76 0.00 0.57
Adjusted Net Profit 11.70 43.37 84.42 61.36 20.58 20.86
Adjustment below Net Profit 0.00 0.00 0.00 46.58 -1.15 -0.70
P & L Balance brought forward 432.40 392.38 319.64 212.12 197.66 183.22
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 3.12 5.34 12.51 1.17 5.19 6.28
P & L Balance carried down 446.92 432.40 392.38 319.64 211.90 197.66
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 30.00 50.00 200.00 100.00 70.00 70.00
Dividend Per Share(Rs) 0.30 0.50 2.00 1.00 0.70 0.70
Earnings Per Share-Unit Curr 2.83 8.73 16.40 12.53 4.39 4.57
Earnings Per Share(Adj)-Unit Curr 2.83 7.28 13.67 10.44 3.66 3.81
Book Value 94.66 110.64 103.01 75.97 65.07 61.93
Book Value(Adj)-Unit Curr 94.66 92.20 85.84 63.31 54.23 51.61

Shareholding Pattern

  • Promoter Group

    66.71%

  • Public Share Holding

    32.99%

  • Custodian

    0.30%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 8,350,889 13.39 8,350,889 6
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 33,255,273 53.32 33,255,273 4
Others 0 0.00 0 0
Sub Total 41,606,162 66.71 41,606,162 10
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 36,683 0.06 36,683 5
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 416,797 0.67 416,797 1
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 453,480 0.73 453,480 6
2] Non Institution
Bodies Corporate 2,602,451 4.17 2,601,851 149
Clearing Members 4,404 0.01 4,404 10
Directors of their Relatives 125,690 0.20 125,690 2
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 730,510 1.17 730,510 554
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 540,999 0.87 540,999 663
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 208,967 0.34 208,967 1
Individuals holding nominal share capital up to Rs. 1 lakh 14,888,869 23.87 14,313,029 36,553
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 988,248 1.58 988,248 2
Sub Total 20,123,782 32.26 19,547,342 37,943
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 187,162 0.30 187,162 1
Total Shares held by Custodians and against which Depository Receipts have been issued 187,162 0.30 187,162 1
Grand Total ( A + B + C ) 62,370,586 100.00 61,794,146 37,960

Company Background

Gulshan Polyols LtdBreweries & Distilleries

  • Gulshan Polyols Ltd
  • BSE Code : 22361.0
  • ISIN : INE255D01024

  • Incorporation Year

    2000

  • Registered Office

    9th K M Jansath Road
    , Muzaffarnagar,
    Uttar Pradesh-251001

  • Telephone

    91-0131-3295880

  • FAX

    91-0131-2661378

  • Chairman

    Chandra Kumar Jain

  • Managing Director

    Chandra Kumar Jain

  • Company Secretary

  • Auditor

    Rajeev Singal & Co

  • Face Value

    1

  • Listing

    NSE

  • Registrar

    Alankit Assignments Ltd
    Alankit Heights ,
    1E/13 Jhandewalan Ex,
    Mumbai - New Delhi-110055

Gulshan Polyols Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Gulshan Polyols 185.00 1,390.18 1,377.98 46.60 3.21
Radico Khaitan 2,534.25 4,127.39 15,483.88 98.26 13.17
India Glycols 1,891.15 3,316.92 7,918.77 32.46 10.79
G M Breweries 704.85 684.67 2,503.69 12.48 18.23
IFB Agro Inds. 696.45 947.74 1,377.92 29.99 -2.28
Tilaknagar Inds. 371.55 1,407.63 2,958.26 30.09 18.21
Jagatjit Inds. 179.25 583.03 708.16 -35.99 8.20
Khoday India 116.25 72.95 70.96 -31.33 0.00
Shri Gang Indus 90.80 266.29 288.65 5.55 15.21
Piccadily Sugar 53.68 6.22 4.84 -137.64 0.00
BCL Industries 41.72 1,633.94 1,697.26 16.76 12.30