• SENSEX 77,414.92
    -191.51 (--0.25%)
  • BANKNIFTY 51,564.85
    -11.00 (--0.02%)
  • Hind.Aeronautics
    4,294.00 5,675.00(%)
  • Zomato Ltd
    200.50 146.85(%)
  • Aster DM Health.
    504.00 558.30(%)
  • Reliance Industr
    1,269.05 1,156.00(%)
  • Tata Motors
    684.90 1,179.05(%)
  • Jio Financial
    232.25 394.70(%)
  • Mazagon Dock
    2,635.55 920.48(%)
  • Vodafone Idea
    6.77 6.60(%)
  • HDFC Bank
    1,836.40 1,880.00(%)
  • Suzlon Energy
    56.40 37.95(%)
  • M & M
    2,635.10 1,872.45(%)
  • IDFC First Bank
    54.63 52.60(%)
  • Dixon Technolog.
    13,019.00 7,100.05(%)
  • I R F C
    123.65 108.05(%)
  • Bharat Electron
    306.50 340.35(%)
  • Adani Energy Sol
    863.60 588.25(%)
  • Asian Paints
    2,322.35 2,125.00(%)
  • Reliance Power
    44.75 54.25(%)
  • Hindustan Copper
    218.75 195.35(%)
  • IndusInd Bank
    643.70 605.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

ISGEC Heavy Engineering Ltd Engineering - Turnkey Services

  • ISGEC Group
  • BSE Code : 2167.0
  • ISIN : INE858B01029
1,049.80 1 (0.05%)
  • As on 31 Mar 2025 (EOD)
  • Today’s Low

    996.95
  • Today’s High

    1,087.45
  • Open

    1,049.35
  • Perv Close

    1,049.25
  • 52W Low

    842.40
  • 52W High

    1,675.55

Key Indicators

  • P/E(TTM)

    25.59

  • Mar.Cap (₹Cr.)

    7,719.13

  • Div & Yield %

    0.38

  • Book Value(₹)

    312.20

  • Debt-Equity Ratio

    0.05

  • AGM Date

    28-Mar-2025

  • EPS

    40.98

  • P/E Ratio

    25.59

Financials Ratios

  • Debt-Equity Ratio

    0.42

  • Mar.Cap (₹Cr.)

    7,719.13

  • RONW (%)

    10.56

  • ROCE (%)

    11.79

Score Board

  • Equity (₹ in Cr.)

    7.35

  • BV (₹)

    312.20

  • Sales( ₹ in Cr.)

    4,861.40

  • NP (in Cr.)

    232.13

  • NP Var(%)

    30.0

  • Div%

    400.0

  • CPS (₹)

    40.60

  • EPS (₹)

    31.60

  • Traded Value (₹ in Lakhs)

    7,709.94

  • 52 Week High

    1,675.55

  • 52 Week Low

    842.40

  • Price BSE

    1049.0

  • Price NSE

    1,050.00

  • Market Capital( in Cr.)

    7,709.94

  • P/C Ratio

    25.80

  • P/E Ratio

    33.20

  • Price Vs.BV

    31.60

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Sales Turnover 4,861.40 4,651.92 4,444.47 4,309.61 4,893.71 4,128.92
Excise Duty 4,311.57 4,099.53 3,948.85 3,738.64 4,116.06 3,582.80
Net Sales 4,861.40 4,651.92 4,444.47 4,309.61 4,893.71 4,128.92
Other Income 44.74 34.99 26.04 35.61 18.58 36.89
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 4,906.14 4,686.91 4,470.50 4,345.22 4,912.29 4,165.81
EXPENDITURE :
Raw Materials 4,311.57 4,099.53 3,948.85 3,738.64 4,116.06 3,582.80
Power & Fuel Cost 4,311.57 4,099.53 3,948.85 3,738.64 4,116.06 3,582.80
Employee Cost 380.88 343.00 318.69 279.31 313.31 292.78
Other Manufacturing Expenses 41.73 47.87 143.03 115.37 110.11 123.45
Selling & Administrative Expenses 300.61 295.54 175.55 185.83 350.61 343.57
Miscellaneous Expenses 41.73 47.87 143.03 115.37 110.11 123.45
Less : Pre-operative Expenses Capitalised :
Total Expenditure 4,602.24 4,452.51 4,323.44 4,060.68 4,704.82 3,962.74
Operating Profit 1,008.84 1,012.07 918.56 879.36 1,051.09 711.37
Interest 40.68 37.01 22.66 22.75 15.87 15.31
Gross Profit 303.90 234.40 147.06 284.54 207.47 203.08
Depreciation 66.62 63.11 65.39 67.84 73.71 65.93
Profit Before Tax 303.90 234.40 147.06 284.54 207.47 203.08
Tax 78.06 63.85 44.21 71.32 57.04 79.31
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -5.87 -7.38 -9.96 -5.02 -2.67 -4.55
Reported Net Profit 231.71 177.92 112.82 218.23 153.10 128.32
Extraordinary Items 303.90 234.40 147.06 284.54 207.47 203.08
Adjusted Net Profit 231.71 177.92 112.82 218.23 153.10 128.32
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00
Statutory Appropriations 29.41 22.06 14.71 22.06 14.71 47.79
P & L Balance carried down 231.71 177.92 112.82 218.23 153.10 128.32
Dividend - - - - - -
Preference Dividend - - - - - -
Equity Dividend (%) 400.00 300.00 200.00 300.00 200.00 650.00
Dividend Per Share(Rs) 4.00 3.00 2.00 3.00 2.00 6.50
Earnings Per Share-Unit Curr 31.51 24.20 15.34 29.68 20.82 17.45
Book Value 29.41 22.06 14.71 22.06 14.71 47.79
Book Value(Adj)-Unit Curr 29.41 22.06 14.71 22.06 14.71 47.79

Shareholding Pattern

  • Promoter Group

    62.43%

  • Public Share Holding

    37.57%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 34,585,268 47.04 34,585,268 2
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 11,319,620 15.39 11,319,620 3
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 45,904,888 62.43 45,904,888 5
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 10,000 0.01 10,000 1
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 14,600 0.02 2,600 3
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 3,086,211 4.20 3,086,211 89
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 7,482,084 10.18 7,477,084 13
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 1,003,776 1.37 1,003,776 6
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 11,596,671 15.77 11,579,671 112
2] Non Institution
Bodies Corporate 2,343,697 3.19 2,342,187 275
Clearing Members 19,475 0.03 19,475 14
Directors of their Relatives 1,000 0.00 500 2
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 928,355 1.26 428,305 858
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 560,469 0.76 560,469 769
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 1,541,855 2.10 1,541,855 4
Individuals holding nominal share capital up to Rs. 1 lakh 9,916,575 13.49 9,599,385 26,842
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 6,600 0.01 6,600 1
Others 549,970 0.75 549,970 1
Sub Total 16,027,951 21.80 15,208,701 28,808
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 73,529,510 100.00 72,693,260 28,925

Company Background

ISGEC Heavy Engineering LtdEngineering - Turnkey Services

  • ISGEC Heavy Engineering Ltd
  • BSE Code : 2167.0
  • ISIN : INE858B01029
  • Incorporation Year

    1933

  • Registered Office

    Radaur Road
    , Yamuna Nagar,
    Haryana-135001

  • Telephone

    91-1732-661061/62/307611

  • FAX

    91-1732-250991

  • Chairman

    Ranjit Puri

  • Managing Director

    Aditya Puri

  • Company Secretary

    Sachin Saluja

  • Auditor

    SCV & Co LLP

  • Face Value

    1

  • Listing

    NSE

  • Registrar

    Alankit Assignments Ltd
    Alankit House ,
    4E/2 Jhandewalan Ext,
    Mumbai - New Delhi - 110055

ISGEC Heavy Engineering Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
ISGEC Heavy 1,048.55 4,906.14 4,861.40 25.59 14.37
Larsen & Toubro 3,491.00 131,576.45 126,235.85 47.82 15.37
ITD Cem 557.40 7,588.49 7,542.11 27.46 26.41
Nirlon 511.90 607.36 603.12 21.37 24.42
ION Exchange 469.45 2,227.09 2,180.04 31.07 26.59
WPIL 430.35 1,107.30 1,076.93 27.34 26.86
Indian Hume Pipe 364.80 1,397.24 1,388.63 18.76 12.70
Semac Consul 290.10 110.51 105.60 -3.85 -32.62
Reliance Infra. 258.55 748.11 424.68 -4.28 0.00
W S Inds. 70.38 328.70 326.38 3.75 6.63
Hind.Construct. 25.86 5,167.70 5,042.71 -44.59 11.78