• SENSEX 81,451.01
    -182.01 (--0.22%)
  • BANKNIFTY 55,749.70
    203.65 (+0.37%)
  • Suzlon Energy
    74.30 86.04(%)
  • Reliance Power
    60.50 60.50(%)
  • Swiggy
    338.00 617.00(%)
  • Mazagon Dock
    3,450.00 1,200.00(%)
  • Eternal Ltd
    243.00 304.50(%)
  • MMTC
    88.20 131.88(%)
  • Garden Reach Sh.
    2,926.85 1,148.10(%)
  • Waaree Energies
    2,956.60 1,808.65(%)
  • Indian Energy Ex
    203.20 244.35(%)
  • Bharat Dynamics
    2,096.00 2,096.00(%)
  • Engineers India
    239.00 304.00(%)
  • NBCC
    126.41 139.83(%)
  • IFCI
    66.71 35.67(%)
  • Muthoot Finance
    2,241.75 2,444.65(%)
  • HDFC Bank
    1,948.60 1,977.95(%)
  • LMW
    16,640.85 13,456.85(%)
  • Hind.Aeronautics
    4,962.00 3,045.95(%)
  • Pidilite Inds.
    3,127.25 3,414.40(%)
  • Infosys
    1,555.10 1,307.10(%)
  • Ola Electric
    48.07 45.55(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

ISGEC Heavy Engineering Ltd Engineering - Turnkey Services

  • ISGEC Group
  • BSE Code : 2167.0
  • ISIN : INE858B01029
1,212.90 -45 (-3.58%)
  • As on 31 May 2025 (EOD)
  • Today’s Low

    1,205.00
  • Today’s High

    1,268.00
  • Open

    1,268.00
  • Perv Close

    1,257.90
  • 52W Low

    842.40
  • 52W High

    1,675.55

Key Indicators

  • P/E(TTM)

    29.57

  • Mar.Cap (₹Cr.)

    8,918.39

  • Div & Yield %

    0.00

  • Book Value(₹)

    312.20

  • Debt-Equity Ratio

    -3.58

  • AGM Date

    30-May-2025

  • EPS

    40.98

  • P/E Ratio

    29.57

Financials Ratios

  • Debt-Equity Ratio

    0.42

  • Mar.Cap (₹Cr.)

    8,918.39

  • RONW (%)

    10.56

  • ROCE (%)

    11.79

Score Board

  • Equity (₹ in Cr.)

    7.35

  • BV (₹)

    312.20

  • Sales( ₹ in Cr.)

    5,018.26

  • NP (in Cr.)

    293.74

  • NP Var(%)

    27.0

  • Div%

    0.0

  • CPS (₹)

    49.10

  • EPS (₹)

    39.90

  • Traded Value (₹ in Lakhs)

    8,911.04

  • 52 Week High

    1,675.55

  • 52 Week Low

    842.40

  • Price BSE

    1212.0

  • Price NSE

    1,213.00

  • Market Capital( in Cr.)

    8,911.04

  • P/C Ratio

    24.70

  • P/E Ratio

    30.30

  • Price Vs.BV

    39.90

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 4,861.40 4,651.92 4,444.47 4,309.61 4,893.71 4,128.92
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 4,861.40 4,651.92 4,444.47 4,309.61 4,893.71 4,128.92
Other Income 44.74 34.99 26.04 35.61 18.58 36.89
Stock Adjustments 96.50 28.85 47.73 -90.78 -43.28 109.97
Total Income 5,002.64 4,715.76 4,518.24 4,254.44 4,869.01 4,275.78
EXPENDITURE :            
Raw Materials 2,859.37 2,682.76 2,727.30 2,419.45 2,746.85 2,520.31
Power and Fuel Cost 46.58 41.92 34.97 30.82 33.04 31.65
Employee Cost 380.88 343.00 318.69 279.31 313.31 292.78
Other Manufacturing Expenses 962.26 970.15 883.59 848.54 1,018.05 679.71
Selling and Administration Expenses 300.61 295.54 175.55 185.83 350.61 343.57
Miscellaneous Expenses 25.12 32.21 122.84 102.79 92.60 105.64
Employee Benefit Expenses 380.88 343.00 318.69 279.31 313.31 292.78
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 4,574.82 4,365.58 4,262.94 3,866.73 4,554.46 3,973.66
Operating Profit 427.82 350.18 255.30 387.72 314.55 302.12
Interest 57.30 52.67 42.84 35.34 33.38 33.12
Gross Profit 370.52 297.51 212.46 352.38 281.17 269.00
Depreciation 66.62 63.11 65.39 67.84 73.71 65.93
Profit Before Tax 303.90 234.40 147.07 284.54 207.46 203.07
Current Tax 78.06 63.85 44.21 71.32 57.04 79.31
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -5.87 -7.38 -9.96 -5.02 -2.67 -4.55
Reported Net Profit 231.71 177.92 112.82 218.23 153.10 128.32
Extraordinary Items -0.42 -0.41 -0.13 0.59 2.11 8.05
Adjusted Net Profit 232.13 178.33 112.95 217.64 150.99 120.27
Adjustment below Net Profit -0.75 -0.74 3.18 0.55 -4.02 -0.31
P & L Balance brought forward 1,759.43 1,596.95 1,488.30 1,284.23 1,160.89 1,036.56
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 22.06 14.71 7.35 14.71 25.74 3.68
P & L Balance carried down 1,968.32 1,759.43 1,596.95 1,488.30 1,284.23 1,160.89
Dividend 0.00 0.00 0.00 14.71 14.71 3.68
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 400.00 300.00 200.00 300.00 200.00 650.00
Dividend Per Share(Rs) 4.00 3.00 2.00 3.00 2.00 6.50
Earnings Per Share-Unit Curr 31.51 24.20 15.34 29.68 20.82 17.45
Earnings Per Share(Adj)-Unit Curr 31.51 24.20 15.34 29.68 20.82 17.45
Book Value 293.03 264.62 242.52 227.75 199.99 183.22
Book Value(Adj)-Unit Curr 293.03 264.62 242.52 227.75 199.99 183.22

Shareholding Pattern

  • Promoter Group

    62.43%

  • Public Share Holding

    37.57%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 34,585,268 47.04 34,585,268 2
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 11,319,620 15.39 11,319,620 3
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 45,904,888 62.43 45,904,888 5
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 10,000 0.01 10,000 1
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 14,600 0.02 2,600 3
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 2,548,200 3.47 2,548,200 96
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 6,846,210 9.31 6,841,210 13
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 1,305,549 1.78 1,305,549 5
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 10,724,559 14.59 10,707,559 118
2] Non Institution
Bodies Corporate 2,629,796 3.58 2,628,286 411
Clearing Members 5,932 0.01 5,932 12
Directors of their Relatives 1,000 0.00 500 2
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 941,376 1.28 441,326 927
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 589,826 0.80 589,826 853
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 1,541,616 2.10 1,541,616 4
Individuals holding nominal share capital up to Rs. 1 lakh 10,474,747 14.25 10,161,507 30,358
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 6,840 0.01 6,840 3
Others 549,470 0.75 549,470 1
Sub Total 16,900,063 22.98 16,084,763 32,640
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 73,529,510 100.00 72,697,210 32,763

Company Background

ISGEC Heavy Engineering LtdEngineering - Turnkey Services

  • ISGEC Heavy Engineering Ltd
  • BSE Code : 2167.0
  • ISIN : INE858B01029
  • Incorporation Year

    1933

  • Registered Office

    Radaur Road
    , Yamuna Nagar,
    Haryana-135001

  • Telephone

    91-1732-661061/62/307611

  • FAX

    91-1732-250991

  • Chairman

    Ranjit Puri

  • Managing Director

    Aditya Puri

  • Company Secretary

    Sachin Saluja

  • Auditor

    SCV & Co LLP

  • Face Value

    1

  • Listing

    NSE

  • Registrar

    Alankit Assignments Ltd
    Alankit House ,
    4E/2 Jhandewalan Ext,
    Mumbai - New Delhi - 110055

ISGEC Heavy Engineering Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
ISGEC Heavy 1,211.90 4,906.14 4,861.40 29.57 14.37
Larsen & Toubro 3,675.75 148,178.22 142,509.01 46.50 17.31
ITD Cem 714.15 7,588.49 7,542.11 32.91 26.41
ION Exchange 544.00 2,227.09 2,180.04 37.21 26.59
Nirlon 522.00 607.36 603.12 21.56 24.42
Indian Hume Pipe 427.55 1,397.24 1,388.63 4.04 12.70
WPIL 419.80 1,107.30 1,076.93 28.50 26.86
Semac Consul 363.05 110.51 105.60 -18.50 -32.62
Reliance Infra. 330.80 748.11 424.68 -11.82 0.00
W S Inds. 69.28 328.70 326.38 -28.75 6.63
Hind.Construct. 33.81 5,167.70 5,042.71 71.94 11.78