• SENSEX 77,414.92
    -191.51 (--0.25%)
  • BANKNIFTY 51,564.85
    -11.00 (--0.02%)
  • Hind.Aeronautics
    4,294.00 5,675.00(%)
  • Zomato Ltd
    200.50 146.85(%)
  • Aster DM Health.
    504.00 558.30(%)
  • Reliance Industr
    1,269.05 1,156.00(%)
  • Tata Motors
    684.90 1,179.05(%)
  • Jio Financial
    232.25 394.70(%)
  • Mazagon Dock
    2,635.55 920.48(%)
  • Vodafone Idea
    6.77 6.60(%)
  • HDFC Bank
    1,836.40 1,880.00(%)
  • Suzlon Energy
    56.40 37.95(%)
  • M & M
    2,635.10 1,872.45(%)
  • IDFC First Bank
    54.63 52.60(%)
  • Dixon Technolog.
    13,019.00 7,100.05(%)
  • I R F C
    123.65 108.05(%)
  • Bharat Electron
    306.50 340.35(%)
  • Adani Energy Sol
    863.60 588.25(%)
  • Asian Paints
    2,322.35 2,125.00(%)
  • Reliance Power
    44.75 54.25(%)
  • Hindustan Copper
    218.75 195.35(%)
  • IndusInd Bank
    643.70 605.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Radico Khaitan Ltd Breweries & Distilleries

  • Khaitan K L
  • BSE Code : 2153.0
  • ISIN : INE944F01028
2,428.95 54 (2.26%)
  • As on 31 Mar 2025 (EOD)

  • Today’s Low

    2,331.15

  • Today’s High

    2,450.00

  • Open

    2,375.35

  • Perv Close

    2,375.30

  • 52W Low

    1,429.85

  • 52W High

    2,637.70

Key Indicators

  • P/E(TTM)

    104.36

  • Mar.Cap (₹Cr.)

    32,501.17

  • Div & Yield %

    0.12

  • Book Value(₹)

    187.01

  • Debt-Equity Ratio

    2.26

  • AGM Date

    28-Mar-2025

  • EPS

    23.26

  • P/E Ratio

    104.36

Financials Ratios

  • Debt-Equity Ratio

    0.34

  • Mar.Cap (₹Cr.)

    32,501.17

  • RONW (%)

    11.28

  • ROCE (%)

    13.12

Score Board

  • Equity (₹ in Cr.)

    26.76

  • BV (₹)

    187.00

  • Sales( ₹ in Cr.)

    4,118.52

  • NP (in Cr.)

    255.65

  • NP Var(%)

    26.0

  • Div%

    150.0

  • CPS (₹)

    27.60

  • EPS (₹)

    19.10

  • Traded Value (₹ in Lakhs)

    32,480.43

  • 52 Week High

    2,637.70

  • 52 Week Low

    1,429.85

  • Price BSE

    2427.0

  • Price NSE

    2,429.00

  • Market Capital( in Cr.)

    32,480.43

  • P/C Ratio

    87.90

  • P/E Ratio

    127.00

  • Price Vs.BV

    19.10

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Sales Turnover 15,483.88 12,743.91 12,470.50 10,504.04 9,417.89 8,058.00
Excise Duty 15,344.72 12,679.32 12,429.15 10,471.46 9,381.99 8,026.28
Net Sales 15,483.88 12,743.91 12,470.50 10,504.04 9,417.89 8,058.00
Other Income 8.87 9.39 11.00 20.07 9.19 13.29
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 4,127.39 3,152.21 2,879.01 2,418.87 2,436.23 2,110.23
EXPENDITURE :
Raw Materials 15,344.72 12,679.32 12,429.15 10,471.46 9,381.99 8,026.28
Power & Fuel Cost 15,344.72 12,679.32 12,429.15 10,471.46 9,381.99 8,026.28
Employee Cost 195.79 168.92 141.26 124.03 186.08 171.38
Other Manufacturing Expenses 167.03 144.39 130.02 105.57 93.36 70.43
Selling & Administrative Expenses 660.65 497.64 499.59 454.42 435.13 399.44
Miscellaneous Expenses 167.03 144.39 130.02 105.57 93.36 70.43
Less : Pre-operative Expenses Capitalised :
Total Expenditure 3,785.36 2,877.43 2,543.76 2,065.77 2,139.37 1,824.52
Operating Profit 222.50 145.54 117.48 103.42 92.47 91.03
Interest 59.15 22.12 13.10 22.02 31.61 35.48
Gross Profit 342.03 274.78 335.25 353.10 272.69 285.71
Depreciation 113.77 70.90 64.88 53.90 52.53 42.44
Profit Before Tax 342.03 274.78 335.25 353.10 272.69 285.71
Tax 72.39 68.89 87.19 84.36 70.95 85.73
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 13.88 1.47 -3.45 2.07 -25.76 11.91
Reported Net Profit 255.76 204.42 252.16 270.56 227.50 188.06
Extraordinary Items 342.03 274.78 335.25 353.10 272.69 285.71
Adjusted Net Profit 255.76 204.42 252.16 270.56 227.50 188.06
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00
Statutory Appropriations 40.11 40.10 40.10 32.05 26.71 16.01
P & L Balance carried down 255.76 204.42 252.16 270.56 227.50 188.06
Dividend - - - - - -
Preference Dividend - - - - - -
Equity Dividend (%) 150.00 150.00 150.00 120.00 100.00 60.00
Dividend Per Share(Rs) 3.00 3.00 3.00 2.40 2.00 1.20
Earnings Per Share-Unit Curr 19.13 15.29 18.87 20.26 17.04 14.10
Book Value 40.11 40.10 40.10 32.05 26.71 16.01
Book Value(Adj)-Unit Curr 40.11 40.10 40.10 32.05 26.71 16.01

Shareholding Pattern

  • Promoter Group

    40.24%

  • Public Share Holding

    59.76%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 53,417,608 39.93 53,417,608 6
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 412,210 0.31 412,210 4
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 53,829,818 40.24 53,829,818 10
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 3,961 0.00 3,961 4
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 23,706,768 17.72 23,706,768 145
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 6,283,727 4.70 6,283,727 11
Mutual Funds / UTI 25,084,163 18.75 25,084,163 32
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 2,829,513 2.11 2,829,513 25
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 57,908,132 43.28 57,908,132 217
2] Non Institution
Bodies Corporate 3,310,455 2.47 3,304,265 919
Clearing Members 2,100 0.00 2,100 6
Directors of their Relatives 231,880 0.17 231,880 4
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 777,077 0.58 729,362 3,076
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 347,933 0.26 347,933 1,521
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 3,790,033 2.83 3,790,033 7
Individuals holding nominal share capital up to Rs. 1 lakh 11,794,241 8.82 11,239,678 123,727
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 16,996 0.01 16,996 9
Others 1,775,969 1.33 1,775,969 3
Sub Total 22,049,784 16.48 21,441,316 129,273
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 133,787,734 100.00 133,179,266 129,500

Company Background

Radico Khaitan LtdBreweries & Distilleries

  • Radico Khaitan Ltd
  • BSE Code : 2153.0
  • ISIN : INE944F01028

  • Incorporation Year

    1983

  • Registered Office

    Bareilly Road
    , Rampur,
    Uttar Pradesh-244901

  • Telephone

    91-595-2350601-2

  • FAX

    91-595-2350009

  • Chairman

    Lalit Khaitan

  • Managing Director

    Lalit Khaitan

  • Company Secretary

    Dinesh Kumar Gupta

  • Auditor

    Walker Chandiok & Co LLP

  • Face Value

    2

  • Listing

    NSE

  • Registrar

    KFin Techologies Ltd
    Karvy Selenium Tow-B,
    31&32 Financial Dist,Nanakramguda
    Mumbai - Hyderabad-500032

Radico Khaitan Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Radico Khaitan 2,427.40 4,127.39 15,483.88 104.36 13.17
India Glycols 1,110.05 3,316.92 7,918.77 20.48 10.79
G M Breweries 623.00 695.56 2,415.30 9.17 24.14
IFB Agro Inds. 463.10 947.74 1,377.92 19.94 -2.28
Tilaknagar Inds. 237.45 1,407.63 2,958.26 24.06 18.21
Jagatjit Inds. 185.50 583.03 708.16 -59.27 8.20
Shri Gang Indus 125.10 266.29 288.65 7.04 15.21
Som Distilleries 122.95 744.76 884.74 43.29 13.46
Khoday India 116.25 72.95 70.96 -31.33 0.00
Piccadily Sugar 52.75 6.22 4.84 -527.50 0.00
BCL Industries 35.72 1,633.94 1,697.26 14.35 12.30