• SENSEX 82,726.64
    539.83 (+0.66%)
  • BANKNIFTY 57,210.45
    454.45 (+0.80%)
  • Oberoi Realty
    1,751.00 1,440.05(%)
  • Canara Bank
    106.35 78.58(%)
  • SpiceJet
    40.84 79.90(%)
  • Lodha Developers
    1,330.55 1,036.00(%)
  • Havells India
    1,549.05 1,360.05(%)
  • ICICI Bank
    1,489.95 1,489.95(%)
  • One 97
    1,090.00 1,090.00(%)
  • Bombay Dyeing
    190.85 256.25(%)
  • Ola Electric
    43.95 157.53(%)
  • Dixon Technolog.
    16,671.15 19,149.80(%)
  • Anthem Bioscienc
    765.00 765.00(%)
  • Eternal Ltd
    303.60 311.60(%)
  • Paradeep Phosph.
    205.60 205.60(%)
  • Pidilite Inds.
    2,900.75 2,620.15(%)
  • Reliance Industr
    1,426.90 1,551.00(%)
  • I R F C
    136.90 208.95(%)
  • Monika Alcobev
    289.95 289.95(%)
  • St Bk of India
    825.00 889.00(%)
  • Waaree Energies
    3,199.00 3,740.75(%)
  • Jayaswal Neco
    43.10 55.34(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Radico Khaitan Ltd Breweries & Distilleries

  • Khaitan K L
  • BSE Code : 2153.0
  • ISIN : INE944F01028
2,762.10 4 (0.14%)
  • As on 24 Jul 2025 (EOD)

  • Today’s Low

    2,740.00

  • Today’s High

    2,785.90

  • Open

    2,778.90

  • Perv Close

    2,758.20

  • 52W Low

    1,628.00

  • 52W High

    2,786.90

Key Indicators

  • P/E(TTM)

    107.16

  • Mar.Cap (₹Cr.)

    36,975.55

  • Div & Yield %

    0.14

  • Book Value(₹)

    201.02

  • Debt-Equity Ratio

    0.14

  • AGM Date

    23-Jul-2025

  • EPS

    25.78

  • P/E Ratio

    107.16

Financials Ratios

  • Debt-Equity Ratio

    0.34

  • Mar.Cap (₹Cr.)

    36,975.55

  • RONW (%)

    11.28

  • ROCE (%)

    13.12

Score Board

  • Equity (₹ in Cr.)

    26.77

  • BV (₹)

    201.00

  • Sales( ₹ in Cr.)

    4,851.15

  • NP (in Cr.)

    345.16

  • NP Var(%)

    35.0

  • Div%

    200.0

  • CPS (₹)

    36.30

  • EPS (₹)

    25.80

  • Traded Value (₹ in Lakhs)

    36,982.91

  • 52 Week High

    2,786.90

  • 52 Week Low

    1,628.00

  • Price BSE

    2763.0

  • Price NSE

    2,762.00

  • Market Capital( in Cr.)

    36,982.91

  • P/C Ratio

    76.20

  • P/E Ratio

    107.20

  • Price Vs.BV

    25.80

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 17,098.54 15,483.88 12,743.91 12,470.50 10,504.04 9,417.89
Excise Duty 12,247.38 11,365.36 9,601.10 9,602.49 8,105.24 6,990.85
Net Sales 4,851.16 4,118.52 3,142.81 2,868.01 2,398.80 2,427.04
Other Income 4.85 8.87 9.39 11.00 20.07 9.19
Stock Adjustments 131.32 54.18 96.27 3.95 38.18 26.31
Total Income 4,987.33 4,181.57 3,248.47 2,882.96 2,457.05 2,462.54
EXPENDITURE :            
Raw Materials 1,773.33 1,419.03 996.02 845.05 670.85 679.70
Power and Fuel Cost 164.71 133.83 79.91 54.90 46.88 50.27
Employee Cost 216.90 195.79 168.92 141.26 124.03 186.08
Other Manufacturing Expenses 1,206.93 1,090.31 993.80 798.92 626.29 637.00
Selling and Administration Expenses 740.34 660.66 497.64 499.59 454.42 435.13
Miscellaneous Expenses 206.08 166.51 144.03 129.77 105.25 117.23
Employee Benefit Expenses 216.90 195.79 168.92 141.26 124.03 186.08
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 4,308.30 3,666.12 2,880.32 2,469.49 2,027.72 2,105.41
Operating Profit 679.02 515.45 368.15 413.48 429.33 357.12
Interest 74.26 59.66 22.47 13.35 22.33 31.91
Gross Profit 604.76 455.79 345.68 400.13 407.00 325.21
Depreciation 140.14 113.77 70.90 64.88 53.90 52.53
Profit Before Tax 464.62 342.02 274.78 335.25 353.10 272.68
Current Tax 111.52 72.39 68.89 86.54 80.47 70.95
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 7.91 13.88 1.47 -3.45 2.07 -25.76
Reported Net Profit 345.19 255.76 204.42 252.16 270.56 227.50
Extraordinary Items 0.03 0.11 1.18 0.06 0.02 -17.83
Adjusted Net Profit 345.16 255.65 203.24 252.10 270.54 245.33
Adjustment below Net Profit -3.98 0.93 -1.87 0.33 -0.86 -4.01
P & L Balance brought forward 1,555.18 1,338.61 1,176.16 955.75 712.76 508.57
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 40.13 40.11 40.10 32.08 26.71 19.30
P & L Balance carried down 1,856.27 1,555.18 1,338.61 1,176.16 955.75 712.76
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 200.00 150.00 150.00 150.00 120.00 100.00
Dividend Per Share(Rs) 4.00 3.00 3.00 3.00 2.40 2.00
Earnings Per Share-Unit Curr 25.80 19.13 15.29 18.86 20.26 17.04
Earnings Per Share(Adj)-Unit Curr 25.80 19.13 15.29 18.86 20.26 17.04
Book Value 201.11 177.79 160.99 148.63 132.06 113.87
Book Value(Adj)-Unit Curr 201.11 177.79 160.99 148.63 132.06 113.87

Shareholding Pattern

  • Promoter Group

    40.22%

  • Public Share Holding

    59.78%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 53,417,608 39.92 53,417,608 6
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 412,210 0.31 412,210 4
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 53,829,818 40.22 53,829,818 10
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 486 0.00 486 1
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 3,958 0.00 3,958 3
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 23,786,679 17.77 23,786,679 198
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 5,961,617 4.45 5,961,617 15
Mutual Funds / UTI 26,269,041 19.63 26,269,041 34
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 2,512,947 1.88 2,512,947 27
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 58,534,728 43.74 58,534,728 278
2] Non Institution
Bodies Corporate 2,998,621 2.24 2,992,431 983
Clearing Members 1,245 0.00 1,245 5
Directors of their Relatives 231,880 0.17 231,880 4
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 796,802 0.60 750,947 3,673
Foreign Non Institution Other 80 0.00 80 1
Hindu Undivided Families 364,840 0.27 364,840 1,691
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 3,719,637 2.78 3,719,637 7
Individuals holding nominal share capital up to Rs. 1 lakh 11,553,119 8.63 11,011,771 133,308
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 23,163 0.02 23,163 10
Others 1,765,084 1.32 1,765,084 3
Sub Total 21,459,121 16.04 20,865,728 139,686
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 133,823,667 100.00 133,230,274 139,974

Company Background

Radico Khaitan LtdBreweries & Distilleries

  • Radico Khaitan Ltd
  • BSE Code : 2153.0
  • ISIN : INE944F01028

  • Incorporation Year

    1983

  • Registered Office

    Bareilly Road
    , Rampur,
    Uttar Pradesh-244901

  • Telephone

    91-595-2350601-2

  • FAX

    91-595-2350009

  • Chairman

    Lalit Khaitan

  • Managing Director

    Lalit Khaitan

  • Company Secretary

    Dinesh Kumar Gupta

  • Auditor

    Walker Chandiok & Co LLP

  • Face Value

    2

  • Listing

    NSE

  • Registrar

    KFin Techologies Ltd
    Karvy Selenium Tow-B,
    31&32 Financial Dist,Nanakramguda
    Mumbai - Hyderabad-500032

Radico Khaitan Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Radico Khaitan 2,762.65 4,856.00 17,098.54 107.12 16.24
India Glycols 1,772.05 3,316.92 7,918.77 30.42 10.79
IFB Agro Inds. 798.65 1,077.85 1,538.49 29.38 6.76
G M Breweries 726.80 684.67 2,503.69 12.78 18.23
Tilaknagar Inds. 473.05 1,407.63 2,958.26 38.30 18.21
Jagatjit Inds. 206.20 583.03 708.16 -41.41 8.20
Som Distilleries 160.75 744.76 884.74 54.31 13.46
Khoday India 116.25 72.95 70.96 -31.33 0.00
Shri Gang Indus 95.00 266.29 288.65 5.81 15.21
Piccadily Sugar 52.87 6.22 4.84 -135.56 0.00
BCL Industries 45.87 1,633.94 1,697.26 18.95 12.30