• SENSEX 79,212.53
    -588.90 (--0.74%)
  • BANKNIFTY 54,664.05
    -537.35 (--0.97%)
  • Apollo Hospitals
    6,900.70 5,690.80(%)
  • Waaree Energies
    2,590.20 1,808.65(%)
  • Reliance Industr
    1,288.00 1,115.55(%)
  • SpiceJet
    55.49 79.90(%)
  • Axis Bank
    1,145.75 934.00(%)
  • Dixon Technolog.
    16,092.55 7,772.55(%)
  • Suzlon Energy
    56.78 37.95(%)
  • Vodafone Idea
    7.44 6.60(%)
  • SBI Life Insuran
    1,763.00 1,935.00(%)
  • Tata Motors
    651.45 542.55(%)
  • Bharat Electron
    293.70 221.00(%)
  • Tata Power Co.
    382.00 326.25(%)
  • Reliance Power
    40.91 23.26(%)
  • Eternal Ltd
    226.95 146.85(%)
  • HDFC Bank
    1,891.90 1,430.15(%)
  • Jio Financial
    249.15 198.60(%)
  • Mazagon Dock
    2,585.00 1,046.00(%)
  • Adani Energy Sol
    907.00 588.25(%)
  • Nip. India Nifty
    266.61 242.12(%)
  • Adani Green
    904.00 758.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Radico Khaitan Ltd Breweries & Distilleries

  • Khaitan K L
  • BSE Code : 2153.0
  • ISIN : INE944F01028
2,441.80 -28 (-1.14%)
  • As on 25 Apr 2025 (EOD)

  • Today’s Low

    2,350.20

  • Today’s High

    2,465.00

  • Open

    2,465.00

  • Perv Close

    2,469.90

  • 52W Low

    1,429.85

  • 52W High

    2,637.70

Key Indicators

  • P/E(TTM)

    104.94

  • Mar.Cap (₹Cr.)

    32,673.12

  • Div & Yield %

    0.12

  • Book Value(₹)

    187.01

  • Debt-Equity Ratio

    -1.14

  • AGM Date

    25-Apr-2025

  • EPS

    23.26

  • P/E Ratio

    104.94

Financials Ratios

  • Debt-Equity Ratio

    0.34

  • Mar.Cap (₹Cr.)

    32,673.12

  • RONW (%)

    11.28

  • ROCE (%)

    13.12

Score Board

  • Equity (₹ in Cr.)

    26.76

  • BV (₹)

    187.00

  • Sales( ₹ in Cr.)

    4,118.52

  • NP (in Cr.)

    255.65

  • NP Var(%)

    26.0

  • Div%

    150.0

  • CPS (₹)

    27.60

  • EPS (₹)

    19.10

  • Traded Value (₹ in Lakhs)

    33,053.80

  • 52 Week High

    2,637.70

  • 52 Week Low

    1,429.85

  • Price BSE

    2470.0

  • Price NSE

    2,470.00

  • Market Capital( in Cr.)

    33,053.80

  • P/C Ratio

    89.50

  • P/E Ratio

    129.30

  • Price Vs.BV

    19.10

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 15,483.88 12,743.91 12,470.50 10,504.04 9,417.89 8,058.00
Excise Duty 11,365.36 9,601.10 9,602.49 8,105.24 6,990.85 5,961.06
Net Sales 4,118.52 3,142.81 2,868.01 2,398.80 2,427.04 2,096.94
Other Income 8.87 9.39 11.00 20.07 9.19 13.29
Stock Adjustments 54.18 96.27 3.95 38.18 26.31 41.70
Total Income 4,181.57 3,248.47 2,882.96 2,457.05 2,462.54 2,151.93
EXPENDITURE :            
Raw Materials 1,419.03 996.02 845.05 670.85 679.70 531.02
Power and Fuel Cost 133.83 79.91 54.90 46.88 50.27 45.28
Employee Cost 195.79 168.92 141.26 124.03 186.08 171.38
Other Manufacturing Expenses 1,090.31 993.80 798.92 626.29 637.00 570.76
Selling and Administration Expenses 660.65 497.64 499.59 454.42 435.13 399.44
Miscellaneous Expenses 166.52 144.03 129.77 105.25 117.23 70.04
Employee Benefit Expenses 195.79 168.92 141.26 124.03 186.08 171.38
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 3,666.12 2,880.32 2,469.49 2,027.72 2,105.41 1,787.92
Operating Profit 515.45 368.15 413.48 429.33 357.12 364.02
Interest 59.66 22.47 13.35 22.33 31.91 35.87
Gross Profit 455.79 345.68 400.13 407.00 325.21 328.15
Depreciation 113.77 70.90 64.88 53.90 52.53 42.44
Profit Before Tax 342.02 274.78 335.25 353.10 272.68 285.71
Current Tax 72.39 68.89 86.54 80.47 70.95 85.73
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 13.88 1.47 -3.45 2.07 -25.76 11.91
Reported Net Profit 255.76 204.42 252.16 270.56 227.50 188.06
Extraordinary Items 0.11 1.18 0.06 0.02 -17.83 0.08
Adjusted Net Profit 255.65 203.24 252.10 270.54 245.33 187.98
Adjustment below Net Profit 0.93 -1.87 0.33 -0.86 -4.01 -3.16
P & L Balance brought forward 1,338.61 1,176.16 955.75 712.76 508.57 336.99
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 40.11 40.10 32.08 26.71 19.30 13.33
P & L Balance carried down 1,555.18 1,338.61 1,176.16 955.75 712.76 508.57
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 150.00 150.00 150.00 120.00 100.00 60.00
Dividend Per Share(Rs) 3.00 3.00 3.00 2.40 2.00 1.20
Earnings Per Share-Unit Curr 19.13 15.29 18.86 20.26 17.04 14.10
Earnings Per Share(Adj)-Unit Curr 19.13 15.29 18.86 20.26 17.04 14.10
Book Value 177.79 160.99 148.63 132.06 113.87 98.56
Book Value(Adj)-Unit Curr 177.79 160.99 148.63 132.06 113.87 98.56

Shareholding Pattern

  • Promoter Group

    40.23%

  • Public Share Holding

    59.77%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 53,417,608 39.92 53,417,608 6
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 412,210 0.31 412,210 4
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 53,829,818 40.23 53,829,818 10
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 486 0.00 486 1
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 3,958 0.00 3,958 3
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 22,673,508 16.94 22,673,508 141
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 6,348,712 4.74 6,348,712 13
Mutual Funds / UTI 26,511,846 19.81 26,511,846 35
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 2,973,228 2.22 2,973,228 24
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 58,511,738 43.73 58,511,738 217
2] Non Institution
Bodies Corporate 2,967,418 2.22 2,961,228 933
Clearing Members 1,773 0.00 1,773 6
Directors of their Relatives 231,880 0.17 231,880 4
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 800,818 0.60 753,103 3,385
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 333,250 0.25 333,250 1,552
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 3,763,475 2.81 3,763,475 7
Individuals holding nominal share capital up to Rs. 1 lakh 11,576,912 8.65 11,028,679 124,796
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 21,884 0.02 21,884 11
Others 1,766,674 1.32 1,766,674 3
Sub Total 21,465,944 16.04 20,863,806 130,698
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 133,807,500 100.00 133,205,362 130,925

Company Background

Radico Khaitan LtdBreweries & Distilleries

  • Radico Khaitan Ltd
  • BSE Code : 2153.0
  • ISIN : INE944F01028

  • Incorporation Year

    1983

  • Registered Office

    Bareilly Road
    , Rampur,
    Uttar Pradesh-244901

  • Telephone

    91-595-2350601-2

  • FAX

    91-595-2350009

  • Chairman

    Lalit Khaitan

  • Managing Director

    Lalit Khaitan

  • Company Secretary

    Dinesh Kumar Gupta

  • Auditor

    Walker Chandiok & Co LLP

  • Face Value

    2

  • Listing

    NSE

  • Registrar

    KFin Techologies Ltd
    Karvy Selenium Tow-B,
    31&32 Financial Dist,Nanakramguda
    Mumbai - Hyderabad-500032

Radico Khaitan Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Radico Khaitan 2,440.90 4,127.39 15,483.88 104.94 13.17
India Glycols 1,419.85 3,316.92 7,918.77 26.20 10.79
G M Breweries 685.65 695.56 2,415.30 12.14 24.14
IFB Agro Inds. 475.00 947.74 1,377.92 20.46 -2.28
Tilaknagar Inds. 284.50 1,407.63 2,958.26 28.82 18.21
Jagatjit Inds. 189.90 583.03 708.16 -60.67 8.20
Som Distilleries 134.15 744.76 884.74 47.24 13.46
Shri Gang Indus 125.40 266.29 288.65 7.06 15.21
Khoday India 116.25 72.95 70.96 -31.33 0.00
Piccadily Sugar 54.07 6.22 4.84 -540.70 0.00
BCL Industries 38.80 1,633.94 1,697.26 15.58 12.30