• SENSEX 72,781.89
    -251.89 (--0.34%)
  • BANKNIFTY 55,316.00
    -165.05 (--0.30%)
  • JSW Steel
    1,158.95 1,072.90(%)
  • NSE
    1,780.00 1,878.00(%)
  • SS Retail
    828.30 888.00(%)
  • Infosys
    1,095.90 1,727.85(%)
  • T R I L
    360.95 495.80(%)
  • Max Healthcare
    850.10 843.00(%)
  • IndusInd Bank
    866.00 725.90(%)
  • Cholaman.Inv.&Fn
    1,553.00 1,299.80(%)
  • Life Insurance
    391.35 361.00(%)
  • Reliance Industries
    1,187.90 1,611.20(%)
  • Tata Elxsi
    3,706.00 5,949.95(%)
  • Meesho
    226.45 125.70(%)
  • Elecon Engg.Co
    501.05 579.95(%)
  • HDFC Bank
    708.00 682.00(%)
  • TCS
    2,335.45 3,336.70(%)
  • MV Electrosystems
    999.00 999.00(%)
  • Voltas
    1,050.75 1,582.00(%)
  • Go Digit General
    284.75 373.40(%)
  • Hero Motors
    167.50 179.00(%)
  • B H E L
    463.60 463.60(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Radico Khaitan Ltd Breweries & Distilleries

  • Khaitan K L
  • BSE Code : 2153.0
  • ISIN : INE944F01028
4,554.10 14 (0.31%)
  • As on 14 Oct 2026 (EOD)
  • Today’s Low

    4,534.30
  • Today’s High

    4,613.00
  • Open

    4,541.00
  • Perv Close

    4,540.00
  • 52W Low

    2,500.00
  • 52W High

    4,747.00

Key Indicators

  • P/E(TTM)

    87.18

  • Mar.Cap (₹Cr.)

    61,019.96

  • Div & Yield %

    0.20

  • Book Value(₹)

    242.57

  • Debt-Equity Ratio

    0.31

  • AGM Date

    14-Oct-2026

  • EPS

    52.42

  • P/E Ratio

    87.18

Financials Ratios

  • Debt-Equity Ratio

    0.34

  • Mar.Cap (₹Cr.)

    61,019.96

  • RONW (%)

    11.28

  • ROCE (%)

    13.12

Score Board

  • Equity (₹ in Cr.)

    26.80

  • BV (₹)

    242.60

  • Sales( ₹ in Cr.)

    6,050.43

  • NP (in Cr.)

    612.89

  • NP Var(%)

    78.0

  • Div%

    450.0

  • CPS (₹)

    57.20

  • EPS (₹)

    45.70

  • Traded Value (₹ in Lakhs)

    61,233.00

  • 52 Week High

    4,747.00

  • 52 Week Low

    2,500.00

  • Price BSE

    4570.0

  • Price NSE

    4,554.00

  • Market Capital( in Cr.)

    61,233.00

  • P/C Ratio

    79.90

  • P/E Ratio

    99.90

  • Price Vs.BV

    45.70

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar
INCOME :            
Sales Turnover 20,976.39 17,098.54 15,483.88 12,743.91 12,470.50 10,504.04
Excise Duty 14,925.96 12,247.38 11,365.36 9,601.10 9,602.49 8,105.24
Net Sales 6,050.43 4,851.16 4,118.52 3,142.81 2,868.01 2,398.80
Other Income 15.44 4.85 8.87 9.39 11.00 20.07
Stock Adjustments 39.94 131.32 54.18 96.27 3.95 38.18
Total Income 6,105.81 4,987.33 4,181.57 3,248.47 2,882.96 2,457.05
EXPENDITURE :            
Raw Materials 2,000.01 1,773.33 1,419.03 996.02 845.05 670.85
Power and Fuel Cost 161.48 164.71 133.83 79.91 54.90 46.88
Employee Cost 244.01 217.34 195.79 168.92 141.26 124.03
Other Manufacturing Expenses 1,434.58 1,204.75 1,090.31 993.80 798.92 626.29
Selling and Administration Expenses 1,182.72 908.85 660.66 497.64 499.59 454.42
Miscellaneous Expenses 62.16 39.32 166.51 144.03 129.77 105.25
Employee Benefit Expenses 244.01 217.34 195.79 168.92 141.26 124.03
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 5,084.95 4,308.30 3,666.12 2,880.32 2,469.49 2,027.72
Operating Profit 1,020.85 679.02 515.45 368.15 413.48 429.33
Interest 64.53 74.26 59.66 22.47 13.35 22.33
Gross Profit 956.32 604.76 455.79 345.68 400.13 407.00
Depreciation 153.02 140.14 113.77 70.90 64.88 53.90
Profit Before Tax 803.30 464.62 342.02 274.78 335.25 353.10
Current Tax 185.97 111.52 72.39 68.89 86.54 80.47
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 14.79 7.91 13.88 1.47 -3.45 2.07
Reported Net Profit 602.54 345.19 255.76 204.42 252.16 270.56
Extraordinary Items -10.35 0.05 0.11 1.18 0.06 0.02
Adjusted Net Profit 612.89 345.14 255.65 203.24 252.10 270.54
Adjustment below Net Profit -2.26 -3.98 0.93 -1.87 0.33 -0.86
P & L Balance brought forward 1,856.27 1,555.18 1,338.61 1,176.16 955.75 712.76
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 53.55 40.13 40.11 40.10 32.08 26.71
P & L Balance carried down 2,403.01 1,856.27 1,555.18 1,338.61 1,176.16 955.75
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 450.00 200.00 150.00 150.00 150.00 120.00
Dividend Per Share(Rs) 9.00 4.00 3.00 3.00 3.00 2.40
Earnings Per Share-Unit Curr 45.00 25.80 19.13 15.29 18.86 20.26
Earnings Per Share(Adj)-Unit Curr 45.00 25.80 19.13 15.29 18.86 20.26
Book Value 242.74 201.11 177.79 160.99 148.63 132.06
Book Value(Adj)-Unit Curr 242.74 201.11 177.79 160.99 148.63 132.06

Shareholding Pattern

  • Promoter Group

    40.17%

  • Public Share Holding

    59.83%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 53,417,608 39.87 53,417,608 6
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 412,210 0.31 412,210 2
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 53,829,818 40.17 53,829,818 8
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 3,958 0.00 3,958 3
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 26,028,955 19.43 26,028,955 382
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 6,054,519 4.52 6,054,519 17
Mutual Funds / UTI 28,670,523 21.40 28,670,523 43
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 1,679,598 1.25 1,679,598 38
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 62,437,553 46.60 62,437,553 483
2] Non Institution
Bodies Corporate 1,881,248 1.40 1,875,368 993
Clearing Members 16,585 0.01 16,585 3
Directors of their Relatives 229,047 0.17 229,047 2
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 806,994 0.60 770,849 4,903
Foreign Non Institution Other 80 0.00 80 1
Hindu Undivided Families 333,405 0.25 333,405 2,140
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 1,778,967 1.33 1,778,967 5
Individuals holding nominal share capital up to Rs. 1 lakh 10,961,759 8.18 10,482,028 150,480
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 12,785 0.01 12,785 10
Others 1,696,174 1.27 1,696,174 2
Sub Total 17,721,694 13.23 17,199,938 158,540
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 133,989,065 100.00 133,467,309 159,031

Company Background

Radico Khaitan LtdBreweries & Distilleries

  • Radico Khaitan Ltd
  • BSE Code : 2153.0
  • ISIN : INE944F01028
  • Incorporation Year

    1983

  • Registered Office

    Bareilly Road
    , Rampur,
    Uttar Pradesh-244901

  • Telephone

    91-595-2350601-2

  • FAX

    91-595-2350009

  • Chairman

    Lalit Khaitan

  • Managing Director

  • Company Secretary

    DINESH KUMAR GUPTA

  • Auditor

    Walker Chandiok & Co LLP

  • Face Value

    2

  • Listing

    NSE

  • Registrar

    KFin Techologies Ltd
    Karvy Selenium Tow-B,
    31&32 Financial Dist,Nanakramguda
    Mumbai - Hyderabad-500032

Radico Khaitan Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Radico Khaitan 4,570.00 6,065.87 20,976.39 88.07 23.97
IFB Agro Inds. 909.65 1,424.69 1,911.57 13.26 12.97
G M Breweries 875.15 778.08 2,976.57 11.55 17.95
Tilaknagar Inds. 545.95 2,370.60 5,247.57 -389.96 10.82
India Glycols 350.80 4,254.49 9,826.20 7.68 13.16
Jagatjit Inds. 136.10 365.53 363.85 54.44 8.90
Khoday India 116.25 109.12 105.78 85.48 3.54
Suraj Industries 57.75 20.52 23.59 17.71 0.00
Shri Gang Indus 49.17 366.43 402.34 5.30 23.84
BCL Industries 30.43 1,979.71 2,065.45 10.91 9.96
Tahmar Enterp. 4.00 7.98 2.30 -14.81 0.00