• SENSEX 79,212.53
    -588.90 (--0.74%)
  • BANKNIFTY 54,664.05
    -537.35 (--0.97%)
  • Apollo Hospitals
    6,900.70 5,690.80(%)
  • Waaree Energies
    2,590.20 1,808.65(%)
  • Reliance Industr
    1,288.00 1,115.55(%)
  • SpiceJet
    55.49 79.90(%)
  • Axis Bank
    1,145.75 934.00(%)
  • Dixon Technolog.
    16,092.55 7,772.55(%)
  • Suzlon Energy
    56.78 37.95(%)
  • Vodafone Idea
    7.44 6.60(%)
  • SBI Life Insuran
    1,763.00 1,935.00(%)
  • Tata Motors
    651.45 542.55(%)
  • Bharat Electron
    293.70 221.00(%)
  • Tata Power Co.
    382.00 326.25(%)
  • Reliance Power
    40.91 23.26(%)
  • Eternal Ltd
    226.95 146.85(%)
  • HDFC Bank
    1,891.90 1,430.15(%)
  • Jio Financial
    249.15 198.60(%)
  • Mazagon Dock
    2,585.00 1,046.00(%)
  • Adani Energy Sol
    907.00 588.25(%)
  • Nip. India Nifty
    266.61 242.12(%)
  • Adani Green
    904.00 758.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Neelamalai Agro Industries Ltd Tea

  • A V Thomas
  • BSE Code : 2151.0
  • ISIN : INE605D01012
3,600.40 -127 (-3.42%)
  • As on 25 Apr 2025 (EOD)

  • Today’s Low

    3,600.10

  • Today’s High

    3,600.40

  • Open

    3,600.10

  • Perv Close

    3,727.85

  • 52W Low

    3,116.00

  • 52W High

    5,390.00

Key Indicators

  • P/E(TTM)

    39.59

  • Mar.Cap (₹Cr.)

    223.97

  • Div & Yield %

    1.38

  • Book Value(₹)

    1,142.95

  • Debt-Equity Ratio

    -3.42

  • AGM Date

    25-Apr-2025

  • EPS

    90.94

  • P/E Ratio

    39.59

Financials Ratios

  • Debt-Equity Ratio

    0.00

  • Mar.Cap (₹Cr.)

    223.97

  • RONW (%)

    8.48

  • ROCE (%)

    8.92

Score Board

  • Equity (₹ in Cr.)

    0.62

  • BV (₹)

    1,143.00

  • Sales( ₹ in Cr.)

    25.34

  • NP (in Cr.)

    4.77

  • NP Var(%)

    31.0

  • Div%

    500.0

  • CPS (₹)

    90.60

  • EPS (₹)

    76.60

  • Traded Value (₹ in Lakhs)

    231.90

  • 52 Week High

    5,390.00

  • 52 Week Low

    3,116.00

  • Price BSE

    3728.0

  • Price NSE

    0.00

  • Market Capital( in Cr.)

    231.90

  • P/C Ratio

    41.20

  • P/E Ratio

    48.70

  • Price Vs.BV

    76.60

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 25.34 24.93 29.57 29.45 25.86 36.60
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 25.34 24.93 29.57 29.45 25.86 36.60
Other Income 27.60 9.41 7.80 8.52 4.36 4.54
Stock Adjustments 0.60 -1.53 0.94 -3.13 1.96 0.31
Total Income 53.54 32.81 38.31 34.84 32.18 41.45
EXPENDITURE :            
Raw Materials 3.52 3.20 5.32 4.87 6.89 9.12
Power and Fuel Cost 2.35 2.08 2.31 1.90 2.10 2.42
Employee Cost 17.06 15.36 14.98 13.29 14.24 15.67
Other Manufacturing Expenses 3.43 3.04 5.39 3.03 3.00 3.49
Selling and Administration Expenses 2.92 2.88 2.90 2.18 2.53 3.28
Miscellaneous Expenses 0.48 0.37 0.55 0.31 0.24 0.79
Employee Benefit Expenses 17.06 15.36 14.98 13.29 14.24 15.67
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 29.76 26.93 31.45 25.58 28.99 34.78
Operating Profit 23.78 5.88 6.86 9.26 3.18 6.68
Interest 0.01 0.12 0.10 0.17 0.16 0.19
Gross Profit 23.77 5.76 6.76 9.09 3.02 6.49
Depreciation 0.87 0.77 0.75 0.66 1.00 0.98
Profit Before Tax 22.90 4.99 6.01 8.43 2.02 5.51
Current Tax 0.80 1.34 1.27 1.58 0.04 0.85
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 1.23 -0.29 -0.09 0.21 -0.16 -0.77
Reported Net Profit 20.88 3.94 4.84 6.63 2.15 5.43
Extraordinary Items 16.11 0.31 -0.16 0.41 0.25 0.87
Adjusted Net Profit 4.77 3.63 5.00 6.22 1.90 4.56
Adjustment below Net Profit 0.18 0.46 -0.11 -1.42 -0.39 0.14
P & L Balance brought forward 14.28 11.13 8.88 9.31 9.82 6.13
Statutory Appropriations 0.00 0.00 0.00 0.01 0.00 0.00
Appropriations 11.88 1.24 2.49 5.63 2.27 1.89
P & L Balance carried down 23.46 14.28 11.13 8.88 9.31 9.82
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 500.00 300.00 300.00 300.00 200.00 300.00
Dividend Per Share(Rs) 50.00 30.00 30.00 30.00 20.00 30.00
Earnings Per Share-Unit Curr 335.56 63.26 77.77 106.60 34.24 86.58
Earnings Per Share(Adj)-Unit Curr 335.56 63.26 77.77 106.60 34.24 86.58
Book Value 1,084.82 877.63 823.49 793.41 713.76 729.98
Book Value(Adj)-Unit Curr 1,084.82 877.63 823.49 793.41 713.76 729.98

Shareholding Pattern

  • Promoter Group

    72.45%

  • Public Share Holding

    27.55%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 36,069 5.80 36,069 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 414,618 66.65 414,618 1
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 450,687 72.45 450,687 2
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 4,250 0.68 500 7
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 4,250 0.68 500 7
2] Non Institution
Bodies Corporate 3,743 0.60 2,144 25
Clearing Members 0 0.00 0 0
Directors of their Relatives 2,000 0.32 2,000 2
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 1,310 0.21 1,110 25
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 1,046 0.17 1,046 45
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 0 0.00 0 0
Individuals holding nominal share capital up to Rs. 1 lakh 110,416 17.75 65,621 1,489
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 1,000 0.16 0 1
Others 47,589 7.65 47,589 1
Sub Total 167,125 26.87 119,531 1,590
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 622,062 100.00 570,718 1,599

Company Background

Neelamalai Agro Industries LtdTea

  • Neelamalai Agro Industries Ltd
  • BSE Code : 2151.0
  • ISIN : INE605D01012

  • Incorporation Year

    1943

  • Registered Office

    Katary Estate
    Katary Post Coonoor, Nilgiris,
    Tamil Nadu-643213

  • Telephone

    91-423-2284235

  • FAX

    91-423-2284209

  • Chairman

    Ajit Thomas

  • Managing Director

  • Company Secretary

    S Lakshmi Narasimhan

  • Auditor

    PKF Sridhar & Santhanam LLP

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    Cameo Corporate Services Ltd
    Subramanian Building,
    1ST Floor No 1,Club House Road
    Mumbai - Chennai - 600002

Neelamalai Agro Industries Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Neelamalai Agro 3,600.40 35.21 25.34 26.97 8.59
Pix Transmission 1,479.80 473.54 454.79 18.33 21.55
Tata Consumer 1,155.15 10,218.23 9,998.27 91.10 10.83
Peria Kara. Tea 701.00 59.75 53.70 29.75 1.49
B & A 558.85 170.90 162.02 -23.14 0.81
Harri. Malayalam 197.40 496.86 488.12 2,467.50 4.49
Goodricke Group 178.75 837.85 823.98 -20.11 -13.61
Cochin Malabar 172.00 1.14 0.00 55.31 25.71
Indag Rubber 138.30 261.23 251.18 43.08 10.00
Jay Shree Tea 95.67 832.66 747.90 3.39 -6.47
M M Rubber 78.40 41.70 41.64 -8.84 -4.57