Company Profile

Home
Markets
Company Profile

No Details Found

Overview
Key Ratios
Financials
Shareholding
Company Info
Peer Comparison

Sundrop Brands Ltd Food - Processing - Indian

MNC Associate
BSE Code : 2146.0
ISIN : INE209A01019

914.15 -12 (-1.32%)

As on 25 Jul 2025 (EOD)

Today’s Low
901.00
Today’s High
933.30

Open
928.90
Perv Close
926.40
52W Low
685.00
52W High
1,152.00

Key Indicators

P/E(TTM)

95.38
Mar.Cap (₹Cr.)

3,446.06
Div & Yield %

0.00
Book Value(₹)

381.31
Debt-Equity Ratio

-1.32
AGM Date

24-Jul-2025
EPS

9.56
P/E Ratio

95.38

Financials Ratios

Debt-Equity Ratio

0.11
Mar.Cap (₹Cr.)

3,446.06

RONW (%)

1.73
ROCE (%)

2.68

Score Board

Equity (₹ in Cr.)

37.70
BV (₹)

381.30
Sales( ₹ in Cr.)

791.37
NP (in Cr.)

36.03
NP Var(%)

366.0
Div%

0.0
CPS (₹)

15.40
EPS (₹)

9.60
Traded Value (₹ in Lakhs)

3,437.20

52 Week High

1,152.00
52 Week Low

685.00
Price BSE

912.0
Price NSE

914.00
Market Capital( in Cr.)

3,437.20
P/C Ratio

59.20
P/E Ratio

95.40
Price Vs.BV

9.60

20-May-2025( 07:46)

Results - Announcements - Sundr... - Net loss of Sundrop Brands rep...
20-May-2025( 07:45)

Results - Announcements - Sundr... - Net loss of Sundrop Brands rep...
14-May-2025( 03:14)

Corporate News - Sundr... - Sundrop Brands will hold a mee...
08-Mar-2025( 03:24)

Corporate News - Agro... - Agro Tech Foods vide the certi...

Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)

Particulars(INCOME)	2024 Mar	2023 Mar	2022 Mar	2021 Mar	2020 Mar	2019 Mar
INCOME :
Sales Turnover	758.23	848.48	915.97	891.69	835.08	823.53
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	758.23	848.48	915.97	891.69	835.08	823.53
Other Income	4.53	0.53	4.69	1.90	3.40	3.78
Stock Adjustments	-9.94	3.99	1.95	13.19	-7.73	0.13
Total Income	752.82	853.00	922.61	906.78	830.75	827.44
EXPENDITURE :
Raw Materials	382.11	483.52	565.78	569.45	505.21	503.28
Power and Fuel Cost	12.46	11.90	9.14	6.80	5.86	6.03
Employee Cost	52.01	49.66	48.62	48.16	43.63	45.66
Other Manufacturing Expenses	112.26	111.62	98.48	81.52	74.57	74.46
Selling and Administration Expenses	142.13	137.15	128.08	123.74	129.46	124.69
Miscellaneous Expenses	15.32	14.32	14.37	15.32	10.43	4.89
Employee Benefit Expenses	52.01	49.66	48.62	48.16	43.63	45.66
Less: Preoperative Expenditure	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenses	716.30	808.17	864.47	844.99	769.15	759.00
Operating Profit	36.53	44.82	58.14	61.79	61.59	68.45
Interest	2.92	3.22	2.48	1.83	1.84	0.18
Gross Profit	33.61	41.60	55.66	59.96	59.75	68.27
Depreciation	20.52	21.23	20.37	18.00	18.84	16.77
Profit Before Tax	13.09	20.37	35.29	41.96	40.91	51.50
Current Tax	1.53	2.62	6.74	9.88	10.97	18.15
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	1.91	2.77	2.47	1.78	-3.98	-0.55
Reported Net Profit	9.64	14.98	26.08	30.30	33.92	33.91
Extraordinary Items	1.91	-0.37	2.97	0.23	2.22	1.66
Adjusted Net Profit	7.73	15.35	23.11	30.07	31.70	32.25
Adjustment below Net Profit	-0.19	-2.42	0.03	0.77	-1.56	-1.30
P & L Balance brought forward	365.09	359.68	340.71	316.74	290.25	263.49
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	7.26	7.15	7.14	7.09	5.88	5.84
P & L Balance carried down	367.28	365.09	359.68	340.71	316.74	290.25
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	30.00	30.00	30.00	30.00	30.00	25.00
Dividend Per Share(Rs)	3.00	3.00	3.00	3.00	3.00	2.50
Earnings Per Share-Unit Curr	3.96	6.15	10.70	12.43	13.92	13.91
Earnings Per Share(Adj)-Unit Curr	3.96	6.15	10.70	12.43	13.92	13.91
Book Value	204.84	199.33	188.82	178.07	167.23	154.20
Book Value(Adj)-Unit Curr	204.84	199.33	188.82	178.07	167.23	154.20

Shareholding Pattern

Promoter Group

33.92%
Public Share Holding

66.08%

Category of Shareholder	No of Shares	% Holdings	Demat Shares	Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate	0	0.00	0	0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign)	0	0.00	0	0
Foreign Promoter(Institutional)	12,785,449	12,785,449.00	12,785,449	12,785,449
Promoter Others	0	0.00	0	0
Sub Total	12,785,449	33.92	12,785,449	1
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group)	0	0.00	0	0
Government(Central / State)-Indian (Promoter & Group)	0	0.00	0	0
Directors & their Relatives-Indian (Promoter & Group)	0	0.00	0	0
Financial Institutions / Banks-Indian (Promoter & Group)	0	0.00	0	0
Individuals / Hindu Undivided Family-Indian (Promoter & Group)	0	0.00	0	0
Partnership Firms-Indian (Promoter & Group)	0	0.00	0	0
Persons Acting in Concert	0	0.00	0	0
Trusts	0	0.00	0	0
Others	0	0.00	0	0
Sub Total	0	0.00	0	0
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State)	0	0.00	0	0
Clearing Members	0	0.00	0	0
Corporate Bodies	0	0.00	0	0
Foreign Direct Investments	0	0.00	0	0
Financial Institutions / Banks	252	0.00	252	2
Foreign Bank	100	0.00	100	1
Foreign Bodies Corporate/OCBs/FBC	0	0.00	0	0
Foreign Collaborators	0	0.00	0	0
Foreign Institutional Investors	210,395	0.56	210,095	18
Foreign Venture Capital Investors	0	0.00	0	0
Foreign Institution Other	0	0.00	0	0
Insurance Companies	0	0.00	0	0
Mutual Funds / UTI	1,782,443	4.73	1,782,443	2
Individuals (Non-Resident / Foreign)	0	0.00	0	0
NSDL Intransit	0	0.00	0	0
Others	162,358	0.43	162,358	2
Trusts	0	0.00	0	0
Venture Capital Funds	0	0.00	0	0
Sub total	2,155,548	5.72	2,155,248	25
2] Non Institution
Bodies Corporate	9,638,822	25.57	9,634,617	228
Clearing Members	0	0.00	0	0
Directors of their Relatives	0	0.00	0	0
Employees	0	0.00	0	0
Escrow Account	0	0.00	0	0
Foreign Corporate Bodies	0	0.00	0	0
Foreign Direct Investments	0	0.00	0	0
NRIs/Foreign Individuals/Foreign Nationals	329,031	0.87	328,931	392
Foreign Non Institution Other	5,425,096	14.39	5,425,096	1
Hindu Undivided Families	236,799	0.63	236,799	420
Indian Public	0	0.00	0	0
Individuals holding nominal share capital in excess of Rs. 1 lakh	3,963,292	10.51	3,963,292	20
Individuals holding nominal share capital up to Rs. 1 lakh	2,943,766	7.81	2,837,464	14,350
Market Maker	0	0.00	0	0
NSDL Transit	0	0.00	0	0
Shares in transit	0	0.00	0	0
Societies	0	0.00	0	0
Trust & Foundation	3,000	0.01	3,000	1
Others	216,050	0.57	216,050	3
Sub Total	22,755,856	60.37	22,645,249	15,415
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR	0	0.00	0	0
GDR	0	0.00	0	0
Other Custodians	0	0.00	0	0
Total Shares held by Custodians and against which Depository Receipts have been issued	0	0.00	0	0
Grand Total ( A + B + C )	37,696,853	100.00	37,585,946	15,441

Company Background

Sundrop Brands LtdFood - Processing - Indian

Sundrop Brands Ltd
BSE Code : 2146.0
ISIN : INE209A01019

Incorporation Year

1986
Registered Office

31 Sarojini Devi Road
2nd Floor, Secunderabad,
Telangana-500003
Telephone

91-040-66650240/66333444
FAX

91-040-27800947
Chairman

Rajesh Jain
Managing Director

Asheesh Kumar Sharma
Company Secretary

Jyoti Chawla
Auditor

Deloitte Haskins & Sells LLP/B S R & Co
Face Value

10
Listing

NSE
Registrar

KFin Techologies Ltd
Karvy Selenium Tow-B,
31&32 Financial Dist,Nanakramguda
Mumbai - Hyderabad-500032

Sundrop Brands Ltd Peer Comparison

Profit & Loss

Financial Ratios

Balance Sheet

Company Name	LTP (₹)	Revenue	Sales	P/E Ratio	ROCE %
Sundrop Brands	911.80	760.08	758.23	-31.05	2.45
P & G Hygiene	12,983.10	4,257.95	4,205.70	58.73	99.77
Gillette India	10,937.75	2,659.18	2,633.08	66.80	52.63
Britannia Inds.	5,675.60	17,546.60	17,295.92	64.16	55.60
Hind. Unilever	2,436.70	62,646.00	61,469.00	53.79	25.50
Nestle India	2,320.15	20,260.42	20,201.56	67.49	61.09
Colgate-Palmoliv	2,259.85	6,179.01	6,040.17	44.11	103.81
Patanjali Foods	1,899.20	31,961.63	31,721.35	52.90	11.08
Foods & Inns	111.90	1,005.05	997.31	18.53	14.80
Milkfood	83.16	446.32	436.93	44.95	6.99
Kore Foods	30.27	0.00	0.00	30.58	0.00