• SENSEX 76,617.44
    592.93 (+0.78%)
  • BANKNIFTY 51,348.05
    520.55 (+1.02%)
  • IndusInd Bank
    708.45 1,576.00(%)
  • Kalyan Jewellers
    519.15 794.60(%)
  • Dr Lal Pathlabs
    2,508.00 3,645.00(%)
  • ICICI BLR Growth
    1,003.14 1,001.47(%)
  • Vodafone Idea
    8.33 19.15(%)
  • Bharat Electron
    274.50 204.00(%)
  • Quadrant Future
    605.00 743.45(%)
  • Zomato Ltd
    212.60 304.50(%)
  • SRF
    2,986.25 3,074.95(%)
  • Bengal & Assam
    7,450.00 11,498.90(%)
  • ICICI Bank
    1,338.00 1,372.50(%)
  • Mazagon Dock
    2,610.00 2,929.98(%)
  • Suzlon Energy
    57.74 86.04(%)
  • SpiceJet
    46.10 79.90(%)
  • Dixon Technolog.
    13,485.00 19,149.80(%)
  • Adani Green
    944.95 2,173.65(%)
  • Aegis Logistics
    830.35 1,035.70(%)
  • Hind.Aeronautics
    4,252.00 5,675.00(%)
  • M & M
    2,660.50 3,276.30(%)
  • Nippon ETF Liq.
    999.99 996.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Sundrop Brands Ltd Food - Processing - Indian

  • MNC Associate
  • BSE Code : 2146.0
  • ISIN : INE209A01019
806.75 -21 (-2.57%)
  • As on 03 Apr 2025 (EOD)
  • Today’s Low

    801.70
  • Today’s High

    832.00
  • Open

    813.50
  • Perv Close

    828.00
  • 52W Low

    644.45
  • 52W High

    1,152.00

Key Indicators

  • P/E(TTM)

    0.00

  • Mar.Cap (₹Cr.)

    3,041.19

  • Div & Yield %

    0.24

  • Book Value(₹)

    475.38

  • Debt-Equity Ratio

    -2.57

  • AGM Date

    02-Apr-2025

  • EPS

    1.54

  • P/E Ratio

    0.00

Financials Ratios

  • Debt-Equity Ratio

    0.11

  • Mar.Cap (₹Cr.)

    3,041.19

  • RONW (%)

    1.73

  • ROCE (%)

    2.68

Score Board

  • Equity (₹ in Cr.)

    37.70

  • BV (₹)

    475.40

  • Sales( ₹ in Cr.)

    758.23

  • NP (in Cr.)

    7.73

  • NP Var(%)

    -50.0

  • Div%

    30.0

  • CPS (₹)

    7.50

  • EPS (₹)

    2.10

  • Traded Value (₹ in Lakhs)

    3,048.73

  • 52 Week High

    1,152.00

  • 52 Week Low

    644.45

  • Price BSE

    809.0

  • Price NSE

    807.00

  • Market Capital( in Cr.)

    3,048.73

  • P/C Ratio

    107.90

  • P/E Ratio

    394.50

  • Price Vs.BV

    2.10

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Sales Turnover 758.23 848.48 915.97 891.69 835.08 823.53
Excise Duty 756.64 846.74 914.83 891.33 834.36 823.06
Net Sales 758.23 848.48 915.97 891.69 835.08 823.53
Other Income 1.85 0.53 2.68 1.90 3.40 3.78
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 760.08 849.00 918.65 893.59 838.48 827.31
EXPENDITURE :
Raw Materials 756.64 846.74 914.83 891.33 834.36 823.06
Power & Fuel Cost 756.64 846.74 914.83 891.33 834.36 823.06
Employee Cost 52.01 49.66 48.62 48.16 43.63 45.66
Other Manufacturing Expenses 15.37 14.36 14.42 15.38 10.51 4.97
Selling & Administrative Expenses 142.13 137.15 128.08 123.74 129.46 124.69
Miscellaneous Expenses 15.37 14.36 14.42 15.38 10.51 4.97
Less : Pre-operative Expenses Capitalised :
Total Expenditure 749.68 828.63 885.37 851.64 797.56 775.81
Operating Profit 45.97 42.28 34.26 26.69 22.51 21.62
Interest 2.88 3.18 2.42 1.77 1.77 0.09
Gross Profit 13.08 20.37 35.29 41.95 40.91 51.50
Depreciation 20.52 21.23 20.37 18.00 18.84 16.77
Profit Before Tax 13.08 20.37 35.29 41.95 40.91 51.50
Tax 1.53 2.62 6.74 9.88 10.97 18.15
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 1.91 2.77 2.47 1.78 -3.98 -0.55
Reported Net Profit 9.64 14.98 26.08 30.30 33.92 33.91
Extraordinary Items 13.08 20.37 35.29 41.95 40.91 51.50
Adjusted Net Profit 9.64 14.98 26.08 30.30 33.92 33.91
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00
Statutory Appropriations 7.31 7.31 7.31 7.31 7.31 6.09
P & L Balance carried down 9.64 14.98 26.08 30.30 33.92 33.91
Dividend - - - - - -
Preference Dividend - - - - - -
Equity Dividend (%) 30.00 30.00 30.00 30.00 30.00 25.00
Dividend Per Share(Rs) 3.00 3.00 3.00 3.00 3.00 2.50
Earnings Per Share-Unit Curr 3.98 6.25 10.97 12.81 14.38 14.49
Book Value 7.31 7.31 7.31 7.31 7.31 6.09
Book Value(Adj)-Unit Curr 7.31 7.31 7.31 7.31 7.31 6.09

Shareholding Pattern

  • Promoter Group

    33.47%

  • Public Share Holding

    66.53%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 12,616,705 12,616,705.00 12,616,705 12,616,705
Promoter Others 0 0.00 0 0
Sub Total 12,616,705 33.47 12,616,705 2
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 0 0.00 0 0
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 0 0.00 0 0
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 252 0.00 252 2
Foreign Bank 100 0.00 100 1
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 276,444 0.73 276,144 27
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 1,782,421 4.73 1,782,421 1
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 150,000 0.40 150,000 1
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 2,209,217 5.86 2,208,917 32
2] Non Institution
Bodies Corporate 9,697,784 25.73 9,693,579 240
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 352,127 0.93 352,027 384
Foreign Non Institution Other 5,425,096 14.39 5,425,096 1
Hindu Undivided Families 213,509 0.57 213,509 427
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 3,942,841 10.46 3,942,841 20
Individuals holding nominal share capital up to Rs. 1 lakh 3,019,868 8.01 2,912,085 14,969
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 3,000 0.01 3,000 1
Others 216,706 0.57 216,706 3
Sub Total 22,870,931 60.67 22,758,843 16,045
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 37,696,853 100.00 37,584,379 16,079

Company Background

Sundrop Brands LtdFood - Processing - Indian

  • Sundrop Brands Ltd
  • BSE Code : 2146.0
  • ISIN : INE209A01019
  • Incorporation Year

    1986

  • Registered Office

    31 Sarojini Devi Road
    2nd Floor, Secunderabad,
    Telangana-500003

  • Telephone

    91-040-66650240/66333444

  • FAX

    91-040-27800947

  • Chairman

    Rajesh Jain

  • Managing Director

    Asheesh Kumar Sharma

  • Company Secretary

    Jyoti Chawla

  • Auditor

    Deloitte Haskins & Sells LLP/B S R & Co

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    KFin Techologies Ltd
    Karvy Selenium Tow-B,
    31&32 Financial Dist,Nanakramguda
    Mumbai - Hyderabad-500032

Sundrop Brands Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Sundrop Brands 808.75 760.08 758.23 622.12 2.45
P & G Hygiene 13,693.95 4,257.95 4,205.70 62.09 99.77
GlaxoSmith C H L 10,753.65 5,214.61 4,782.01 39.13 38.19
Gillette India 8,076.95 2,659.18 2,633.08 55.53 52.63
Britannia Inds. 5,036.50 16,396.19 16,186.08 57.67 52.12
Colgate-Palmoliv 2,366.75 5,756.95 5,680.43 44.04 94.52
Hind. Unilever 2,238.35 61,442.00 60,469.00 49.82 24.80
Nestle India 2,210.60 24,541.85 24,393.89 63.38 69.17
Foods & Inns 86.77 1,005.05 997.31 25.30 14.80
Milkfood 71.31 446.32 436.93 28.99 6.99
Kore Foods 29.75 0.00 0.00 -165.28 0.00