• SENSEX 74,294.96
    -19.63 (--0.03%)
  • BANKNIFTY 56,358.70
    302.95 (+0.54%)
  • HDFC Bank
    733.50 1,020.35(%)
  • ITC
    262.20 256.25(%)
  • The Bombay Burmah
    1,531.60 2,135.00(%)
  • Rentomojo
    492.20 480.00(%)
  • Glass Wall Syst.
    304.50 304.50(%)
  • Multi Comm. Exc.
    3,232.00 1,545.65(%)
  • UltraTech Cem.
    10,670.00 10,329.00(%)
  • Adani Total Gas
    674.80 859.70(%)
  • EIH
    320.50 414.90(%)
  • Bajaj Finance
    1,036.10 1,177.60(%)
  • Lords Mark Industries
    89.68 669.70(%)
  • Meesho
    219.80 254.65(%)
  • Syrma SGS Tech.
    1,764.95 1,764.95(%)
  • Aditya Birla Cap
    404.25 430.55(%)
  • Raksan Transformers
    286.65 286.65(%)
  • Atul
    6,195.10 7,198.20(%)
  • Karamtara Engg.
    378.20 378.20(%)
  • TCS
    2,101.00 1,976.00(%)
  • Billionbrains
    195.50 227.00(%)
  • Tata Chemicals
    688.00 581.30(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Setco Automotive Ltd Auto Ancillaries

  • Indian Private
  • BSE Code : 214.0
  • ISIN : INE878E01021
17.06 0 (0.41%)
  • As on 20 Sep 2026 (EOD)

  • Today’s Low

    16.71

  • Today’s High

    17.10

  • Open

    17.10

  • Perv Close

    16.99

  • 52W Low

    11.56

  • 52W High

    28.62

Key Indicators

  • P/E(TTM)

    108.44

  • Mar.Cap (₹Cr.)

    228.21

  • Div & Yield %

    0.00

  • Book Value(₹)

    11.88

  • Debt-Equity Ratio

    0.41

  • AGM Date

    18-Sep-2026

  • EPS

    0.16

  • P/E Ratio

    108.44

Financials Ratios

  • Debt-Equity Ratio

    0.00

  • Mar.Cap (₹Cr.)

    228.21

  • RONW (%)

    0.00

  • ROCE (%)

    0.00

Score Board

  • Equity (₹ in Cr.)

    26.75

  • BV (₹)

    11.90

  • Sales( ₹ in Cr.)

    1.15

  • NP (in Cr.)

    2.18

  • NP Var(%)

    268.0

  • Div%

    0.0

  • CPS (₹)

    0.20

  • EPS (₹)

    0.20

  • Traded Value (₹ in Lakhs)

    232.09

  • 52 Week High

    28.62

  • 52 Week Low

    11.56

  • Price BSE

    17.0

  • Price NSE

    17.00

  • Market Capital( in Cr.)

    232.09

  • P/C Ratio

    104.30

  • P/E Ratio

    104.30

  • Price Vs.BV

    0.20

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar
INCOME :            
Sales Turnover 1.15 1.14 1.15 1.14 201.86 403.58
Excise Duty 0.00 0.00 0.00 0.00 45.13 89.51
Net Sales 1.15 1.14 1.15 1.14 156.73 314.07
Other Income 85.23 1.59 0.56 1.74 5.20 5.22
Stock Adjustments 0.00 0.00 0.00 0.00 -45.53 -11.10
Total Income 86.38 2.73 1.71 2.88 116.40 308.19
EXPENDITURE :            
Raw Materials 0.00 0.00 0.00 0.01 75.67 194.28
Power and Fuel Cost 0.00 0.00 0.00 0.00 2.52 4.99
Employee Cost 0.02 3.97 0.41 1.10 20.87 44.29
Other Manufacturing Expenses 0.00 0.00 0.00 0.00 6.34 16.93
Selling and Administration Expenses 1.24 1.25 0.73 0.86 16.54 30.05
Miscellaneous Expenses 0.01 0.69 0.08 -0.60 130.24 43.98
Employee Benefit Expenses 0.02 3.97 0.41 1.10 20.87 44.29
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 1.27 5.92 1.22 1.38 252.19 334.53
Operating Profit 85.11 -3.19 0.49 1.51 -135.78 -26.35
Interest 0.03 0.31 0.29 0.05 25.16 48.12
Gross Profit 85.08 -3.50 0.20 1.46 -160.94 -74.47
Depreciation 0.00 0.00 0.00 0.00 9.78 21.82
Profit Before Tax 85.08 -3.50 0.20 1.46 -170.72 -96.29
Current Tax 0.00 -2.20 0.00 10.27 6.46 0.51
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.00 0.00 0.00 0.00 -3.89 -2.74
Reported Net Profit 85.08 -1.30 0.20 -8.82 -173.28 -94.06
Extraordinary Items 82.90 0.00 -0.06 0.00 -129.39 -40.54
Adjusted Net Profit 2.18 -1.30 0.26 -8.82 -43.89 -53.52
Adjustment below Net Profit 0.00 0.00 0.00 0.00 -1.31 -11.09
P & L Balance brought forward -107.01 -105.71 -105.91 -97.09 77.50 182.65
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down -21.93 -107.01 -105.71 -105.91 -97.09 77.50
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 6.36 -0.10 0.01 -0.66 -12.95 -7.03
Earnings Per Share(Adj)-Unit Curr 6.36 -0.10 0.01 -0.66 -12.95 -7.03
Book Value 11.88 5.52 5.62 5.60 6.26 9.43
Book Value(Adj)-Unit Curr 11.88 5.52 5.62 5.60 6.26 9.43

Shareholding Pattern

  • Promoter Group

    59.25%

  • Public Share Holding

    40.75%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 65,713,845 49.13 65,713,845 2
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 13,543,643 10.12 13,543,643 5
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 79,257,488 59.25 79,257,488 7
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 4,350 0.00 4,350 1
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 750 0.00 375 2
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 113,197 0.08 113,197 1
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 118,297 0.09 117,922 4
2] Non Institution
Bodies Corporate 1,785,312 1.33 1,785,312 102
Clearing Members 150,139 0.11 150,139 17
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 1,391,176 1.04 1,391,176 237
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 1,809,890 1.35 1,790,390 637
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 17,429,589 13.03 17,429,589 38
Individuals holding nominal share capital up to Rs. 1 lakh 28,662,454 21.43 27,820,134 27,543
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 750 0.00 750 1
Others 1,827,164 1.37 1,827,164 3
Sub Total 54,391,490 40.66 53,529,670 28,589
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 133,767,275 100.00 132,905,080 28,600

Company Background

Setco Automotive LtdAuto Ancillaries

  • Setco Automotive Ltd
  • BSE Code : 214.0
  • ISIN : INE878E01021

  • Incorporation Year

    1982

  • Registered Office

    Vadodara-Godhra Highway Kalol
    Dist Panchmahals, Kalol,
    Gujarat-389330

  • Telephone

    91-02676-238811

  • FAX

    91-02676-235524

  • Chairman

    HARISH KIRITBHAI SHETH

  • Managing Director

  • Company Secretary

    Hiren Vala

  • Auditor

    Sharp & Tannan Associates

  • Face Value

    2

  • Listing

    NSE

  • Registrar

    MUFG Intime India Pvt Ltd
    C-101 247 Park,
    L B S Marg,Vikhroli West
    Mumbai - Mumbai-400083

Setco Automotive Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Setco Automotive 17.35 3.48 1.15 2.73 1.08
Auto.Corp.of Goa 1,746.45 951.16 933.65 18.32 27.78
The Bombay Burmah 1,510.30 427.27 295.81 56.91 18.91
Gabriel India 1,321.10 4,282.95 4,232.99 87.26 25.49
Federal-Mogul Go 446.75 1,989.94 1,924.12 14.72 17.91
Exide Inds. 436.20 17,361.99 17,268.92 30.94 10.16
Hind.Composites 377.60 375.42 375.01 17.25 4.51
Him Teknoforg. 271.95 407.00 402.98 20.23 9.16
Kinetic Engg. 222.70 154.97 141.73 -404.91 0.34
Bharat Gears 100.70 790.50 784.17 10.31 15.77
Gajra Bevel 3.25 0.00 0.00 0.00 0.00