• SENSEX 81,592.45
    -318.56 (--0.39%)
  • BANKNIFTY 61,034.10
    -484.40 (--0.79%)
  • NSE
    2,007.60 2,007.60(%)
  • Hitachi Energy
    32,245.70 38,800.00(%)
  • SBI
    1,074.60 933.85(%)
  • TD Power Systems
    685.00 856.00(%)
  • Reliance Industries
    1,351.00 1,611.20(%)
  • Amber Enterp.
    6,909.00 8,970.00(%)
  • Bharti Airtel
    2,123.80 2,174.70(%)
  • Larsen & Toubro
    4,128.70 3,288.65(%)
  • Kalyan Jewellers
    684.95 327.15(%)
  • SBI Funds Mgt.
    512.45 433.55(%)
  • Cupid
    363.25 53.66(%)
  • Apollo Micro Sys
    477.55 477.55(%)
  • M & M
    3,330.00 2,743.15(%)
  • 3M India
    28,259.25 26,400.05(%)
  • Kotak Mah. Bank
    484.00 345.40(%)
  • Bajaj Finance
    1,118.60 1,177.60(%)
  • Cholaman.Inv.&Fn
    1,810.15 1,299.80(%)
  • Netweb Technol.
    4,272.00 5,810.00(%)
  • BLS Polymers
    279.80 288.00(%)
  • Maruti Suzuki
    12,800.00 10,984.30(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Setco Automotive Ltd Auto Ancillaries

  • Indian Private
  • BSE Code : 214.0
  • ISIN : INE878E01021
17.84 0 (0.45%)
  • As on 13 Nov 2026 (EOD)

  • Today’s Low

    17.37

  • Today’s High

    17.99

  • Open

    17.80

  • Perv Close

    17.76

  • 52W Low

    11.56

  • 52W High

    28.62

Key Indicators

  • P/E(TTM)

    1.16

  • Mar.Cap (₹Cr.)

    238.64

  • Div & Yield %

    0.00

  • Book Value(₹)

    11.88

  • Debt-Equity Ratio

    0.45

  • AGM Date

    13-Nov-2026

  • EPS

    15.44

  • P/E Ratio

    1.16

Financials Ratios

  • Debt-Equity Ratio

    0.00

  • Mar.Cap (₹Cr.)

    238.64

  • RONW (%)

    0.00

  • ROCE (%)

    0.00

Score Board

  • Equity (₹ in Cr.)

    26.75

  • BV (₹)

    11.90

  • Sales( ₹ in Cr.)

    1.15

  • NP (in Cr.)

    2.18

  • NP Var(%)

    268.0

  • Div%

    0.0

  • CPS (₹)

    0.20

  • EPS (₹)

    0.20

  • Traded Value (₹ in Lakhs)

    238.77

  • 52 Week High

    28.62

  • 52 Week Low

    11.56

  • Price BSE

    18.0

  • Price NSE

    18.00

  • Market Capital( in Cr.)

    238.77

  • P/C Ratio

    110.40

  • P/E Ratio

    110.40

  • Price Vs.BV

    0.20

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar
INCOME :            
Sales Turnover 1.15 1.14 1.15 1.14 201.86 403.58
Excise Duty 0.00 0.00 0.00 0.00 45.13 89.51
Net Sales 1.15 1.14 1.15 1.14 156.73 314.07
Other Income 85.23 1.59 0.56 1.74 5.20 5.22
Stock Adjustments 0.00 0.00 0.00 0.00 -45.53 -11.10
Total Income 86.38 2.73 1.71 2.88 116.40 308.19
EXPENDITURE :            
Raw Materials 0.00 0.00 0.00 0.01 75.67 194.28
Power and Fuel Cost 0.00 0.00 0.00 0.00 2.52 4.99
Employee Cost 0.02 3.97 0.41 1.10 20.87 44.29
Other Manufacturing Expenses 0.00 0.00 0.00 0.00 6.34 16.93
Selling and Administration Expenses 1.24 1.25 0.73 0.86 16.54 30.05
Miscellaneous Expenses 0.01 0.69 0.08 -0.60 130.24 43.98
Employee Benefit Expenses 0.02 3.97 0.41 1.10 20.87 44.29
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 1.27 5.92 1.22 1.38 252.19 334.53
Operating Profit 85.11 -3.19 0.49 1.51 -135.78 -26.35
Interest 0.03 0.31 0.29 0.05 25.16 48.12
Gross Profit 85.08 -3.50 0.20 1.46 -160.94 -74.47
Depreciation 0.00 0.00 0.00 0.00 9.78 21.82
Profit Before Tax 85.08 -3.50 0.20 1.46 -170.72 -96.29
Current Tax 0.00 -2.20 0.00 10.27 6.46 0.51
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.00 0.00 0.00 0.00 -3.89 -2.74
Reported Net Profit 85.08 -1.30 0.20 -8.82 -173.28 -94.06
Extraordinary Items 82.90 0.00 -0.06 0.00 -129.39 -40.54
Adjusted Net Profit 2.18 -1.30 0.26 -8.82 -43.89 -53.52
Adjustment below Net Profit 0.00 0.00 0.00 0.00 -1.31 -11.09
P & L Balance brought forward -107.01 -105.71 -105.91 -97.09 77.50 182.65
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down -21.93 -107.01 -105.71 -105.91 -97.09 77.50
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 6.36 -0.10 0.01 -0.66 -12.95 -7.03
Earnings Per Share(Adj)-Unit Curr 6.36 -0.10 0.01 -0.66 -12.95 -7.03
Book Value 11.88 5.52 5.62 5.60 6.26 9.43
Book Value(Adj)-Unit Curr 11.88 5.52 5.62 5.60 6.26 9.43

Shareholding Pattern

  • Promoter Group

    59.25%

  • Public Share Holding

    40.75%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 65,713,845 49.13 65,713,845 2
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 13,543,643 10.12 13,543,643 5
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 79,257,488 59.25 79,257,488 7
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 4,350 0.00 4,350 1
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 750 0.00 375 2
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 750 0.00 750 1
Venture Capital Funds 0 0.00 0 0
Sub total 5,850 0.00 5,475 4
2] Non Institution
Bodies Corporate 1,604,666 1.20 1,604,666 93
Clearing Members 174,002 0.13 174,002 15
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 1,379,142 1.03 1,379,142 237
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 1,666,846 1.25 1,647,346 630
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 17,821,377 13.32 17,821,377 39
Individuals holding nominal share capital up to Rs. 1 lakh 28,668,853 21.43 27,832,533 28,810
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 1,827,164 1.37 1,827,164 3
Sub Total 54,503,937 40.75 53,648,117 29,834
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 133,767,275 100.00 132,911,080 29,845

Company Background

Setco Automotive LtdAuto Ancillaries

  • Setco Automotive Ltd
  • BSE Code : 214.0
  • ISIN : INE878E01021

  • Incorporation Year

    1982

  • Registered Office

    Vadodara-Godhra Highway Kalol
    Dist Panchmahals, Kalol,
    Gujarat-389330

  • Telephone

    91-02676-238811

  • FAX

    91-02676-235524

  • Chairman

    HARISH KIRITBHAI SHETH

  • Managing Director

    HARISH KIRITBHAI SHETH

  • Company Secretary

    Hiren Vala

  • Auditor

    Sharp & Tannan Associates

  • Face Value

    2

  • Listing

    NSE

  • Registrar

    MUFG Intime India Pvt Ltd
    C-101 247 Park,
    L B S Marg,Vikhroli West
    Mumbai - Mumbai-400083

Setco Automotive Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Setco Automotive 17.85 3.48 1.15 0.83 1.08
Bosch 49,580.00 20,889.00 20,034.70 59.04 20.96
Auto.Corp.of Goa 1,851.85 951.16 933.65 19.92 27.78
Gabriel India 1,553.10 4,282.95 4,232.99 107.78 25.49
The Bombay Burmah 1,292.80 427.27 295.81 48.71 18.91
Sundaram Brake 650.00 349.03 344.65 71.43 4.84
Federal-Mogul Go 459.35 1,989.94 1,924.12 15.14 17.91
Exide Inds. 373.10 17,361.99 17,268.92 23.25 10.16
Him Teknoforg. 283.40 437.90 435.23 17.90 9.23
Bharat Gears 100.65 790.50 784.17 13.00 15.77
Gajra Bevel 3.25 0.00 0.00 0.00 0.00