• SENSEX 81,463.09
    -721.08 (--0.88%)
  • BANKNIFTY 56,528.90
    -537.15 (--0.94%)
  • Authum Invest
    2,250.00 985.45(%)
  • Indian Energy Ex
    149.45 244.35(%)
  • Vimta Labs
    598.90 598.90(%)
  • Bharti Airtel
    1,952.40 2,045.50(%)
  • Force Motors
    16,488.00 6,128.55(%)
  • Bajaj Finance
    897.65 642.61(%)
  • Anant Raj
    606.00 947.25(%)
  • Jayaswal Neco
    40.05 26.06(%)
  • Sharda Cropchem
    1,090.25 1,090.25(%)
  • Infosys
    1,511.35 1,307.10(%)
  • Olectra Greentec
    1,460.00 973.65(%)
  • Tata Motors
    685.00 542.55(%)
  • Eternal Ltd
    306.25 189.60(%)
  • Trent
    5,033.80 4,491.75(%)
  • Reliance Industr
    1,384.50 1,115.55(%)
  • Waaree Energies
    3,171.00 1,808.65(%)
  • Phoenix Mills
    1,545.00 1,965.00(%)
  • Kajaria Ceramics
    1,151.00 745.00(%)
  • Adani Green
    972.75 758.00(%)
  • Cipla
    1,553.00 1,702.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Swan Energy Ltd Textiles - Products

  • Indian Private
  • BSE Code : 2117.0
  • ISIN : INE665A01038
473.40 -36 (-7.13%)
  • As on 26 Jul 2025 (EOD)

  • Today’s Low

    471.15

  • Today’s High

    508.00

  • Open

    508.00

  • Perv Close

    509.75

  • 52W Low

    362.20

  • 52W High

    809.80

Key Indicators

  • P/E(TTM)

    0.00

  • Mar.Cap (₹Cr.)

    14,839.05

  • Div & Yield %

    0.02

  • Book Value(₹)

    145.78

  • Debt-Equity Ratio

    -7.13

  • AGM Date

    25-Jul-2025

  • EPS

    0.29

  • P/E Ratio

    0.00

Financials Ratios

  • Debt-Equity Ratio

    0.99

  • Mar.Cap (₹Cr.)

    14,839.05

  • RONW (%)

    13.69

  • ROCE (%)

    9.49

Score Board

  • Equity (₹ in Cr.)

    31.35

  • BV (₹)

    145.80

  • Sales( ₹ in Cr.)

    135.46

  • NP (in Cr.)

    9.05

  • NP Var(%)

    2548.0

  • Div%

    10.0

  • CPS (₹)

    0.60

  • EPS (₹)

    0.30

  • Traded Value (₹ in Lakhs)

    14,845.32

  • 52 Week High

    809.80

  • 52 Week Low

    362.20

  • Price BSE

    474.0

  • Price NSE

    473.00

  • Market Capital( in Cr.)

    14,845.32

  • P/C Ratio

    858.60

  • P/E Ratio

    1,640.90

  • Price Vs.BV

    0.30

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 385.81 547.23 408.72 252.59 306.84 859.73
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 385.81 547.23 408.72 252.59 306.84 859.73
Other Income 8.69 2.50 1.03 0.90 3.75 14.45
Stock Adjustments 7.98 10.54 2.55 19.25 -35.26 -473.08
Total Income 402.48 560.27 412.30 272.74 275.33 401.10
EXPENDITURE :            
Raw Materials 321.27 489.01 340.25 208.39 196.89 296.26
Power and Fuel Cost 5.45 5.48 5.50 4.60 6.69 5.10
Employee Cost 19.21 15.49 10.91 9.95 11.56 11.37
Other Manufacturing Expenses 7.27 8.12 14.13 20.07 31.12 19.32
Selling and Administration Expenses 20.53 7.81 8.14 4.92 5.84 7.04
Miscellaneous Expenses 5.47 4.03 4.92 3.12 2.67 2.68
Employee Benefit Expenses 19.21 15.49 10.91 9.95 11.56 11.37
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 379.21 529.94 383.84 251.05 254.76 341.77
Operating Profit 23.27 30.34 28.45 21.71 20.57 59.34
Interest 12.40 17.55 17.64 13.77 11.33 18.44
Gross Profit 10.87 12.79 10.81 7.94 9.24 40.90
Depreciation 7.99 7.99 6.00 5.53 5.37 5.35
Profit Before Tax 2.88 4.80 4.81 2.41 3.87 35.55
Current Tax 1.27 1.46 1.28 1.06 1.31 33.65
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -0.56 -0.29 0.35 0.61 -1.58 -0.45
Reported Net Profit 2.17 3.64 3.18 0.74 4.13 2.34
Extraordinary Items 1.83 0.82 0.02 -0.01 1.96 10.06
Adjusted Net Profit 0.34 2.82 3.16 0.75 2.17 -7.72
Adjustment below Net Profit 0.04 0.11 0.11 0.14 -0.50 -0.50
P & L Balance brought forward 197.94 196.83 195.98 197.54 196.36 196.96
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 2.64 2.64 2.44 2.44 2.44 2.44
P & L Balance carried down 197.51 197.94 196.83 195.98 197.54 196.36
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 10.00 10.00 10.00 10.00 10.00 10.00
Dividend Per Share(Rs) 0.10 0.10 0.10 0.10 0.10 0.10
Earnings Per Share-Unit Curr 0.07 0.14 0.12 0.03 0.17 0.10
Earnings Per Share(Adj)-Unit Curr 0.07 0.14 0.12 0.03 0.17 0.10
Book Value 145.74 48.55 48.51 39.34 39.40 39.35
Book Value(Adj)-Unit Curr 145.74 48.55 48.51 39.34 39.40 39.35

Shareholding Pattern

  • Promoter Group

    53.96%

  • Public Share Holding

    46.04%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 169,061,500 53.93 169,061,500 12
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 86,500 0.03 86,500 3
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 169,148,000 53.96 169,148,000 15
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 4,462,000 1.42 4,462,000 1
Financial Institutions / Banks 107,437 0.03 6,937 8
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 24,877,055 7.94 24,877,055 82
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 24,706,144 7.88 24,706,144 4
Mutual Funds / UTI 16,294,630 5.20 16,294,630 40
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 351,829 0.11 351,829 6
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 70,799,095 22.59 70,698,595 141
2] Non Institution
Bodies Corporate 14,992,162 4.78 14,957,062 977
Clearing Members 2,960,644 0.94 2,960,644 141
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 1,358,275 0.43 1,357,175 1,744
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 3,454,753 1.10 3,454,753 3,354
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 5,772,490 1.84 5,772,490 14
Individuals holding nominal share capital up to Rs. 1 lakh 42,803,183 13.66 42,349,383 154,104
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 35,799 0.01 34,099 10
Others 722,079 0.23 722,079 1
Sub Total 73,509,791 23.45 72,948,591 160,518
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 313,456,886 100.00 312,795,186 160,674

Company Background

Swan Energy LtdTextiles - Products

  • Swan Energy Ltd
  • BSE Code : 2117.0
  • ISIN : INE665A01038

  • Incorporation Year

    1909

  • Registered Office

    6 Feltham House 2nd Floor
    10 J N Heredia Mrg BallardEst., Mumbai,
    Maharashtra-400001

  • Telephone

    91-22-40587350

  • FAX

    91-22-40587360

  • Chairman

    Navinbhai C Dave

  • Managing Director

    Nikhil Merchant

  • Company Secretary

  • Auditor

    N N Jambusaria & Co

  • Face Value

    1

  • Listing

    NSE

  • Registrar

    Purva Sharegistry (I) Pvt Ltd
    9 ShivShakti Indl Es,
    J R Boricha Marg,Lower Parel
    Mumbai - Mumbai - 400 011

Swan Energy Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Swan Energy 473.60 394.50 385.81 1,633.10 0.37
Garware Tech. 897.60 1,322.62 1,279.92 41.61 21.57
Century Enka 512.25 2,039.01 2,001.69 16.68 5.86
Arvind Ltd 334.60 7,711.25 7,632.32 36.49 12.38
Indian CardCloth 308.55 68.99 49.09 2.00 3.26
Sh. Dinesh Mills 295.55 79.08 66.88 15.75 9.79
Bombay Dyeing 182.10 1,732.34 1,605.43 7.68 2.44
Delta Manufact. 90.49 87.72 83.57 -8.50 0.00
Futura Polyester 3.85 0.00 0.00 -0.87 0.00
JCT 1.21 653.08 638.88 -0.86 0.00
Blue Blends (I) 0.97 9.60 9.53 0.00 0.00