• SENSEX 76,024.51
    -1,390.41 (--1.80%)
  • BANKNIFTY 50,827.50
    -737.35 (--1.43%)
  • Vodafone Idea
    8.57 19.15(%)
  • Hind.Aeronautics
    4,492.80 5,675.00(%)
  • HBL Engineering
    532.15 738.65(%)
  • Reliance Industr
    1,250.00 1,156.00(%)
  • HDFC Bank
    1,765.00 1,430.15(%)
  • Galaxy Surfact.
    2,096.20 3,366.30(%)
  • Adani Green
    916.95 758.00(%)
  • ICICI Bank
    1,315.00 1,048.35(%)
  • Zomato Ltd
    205.00 304.50(%)
  • Larsen & Toubro
    3,430.60 3,141.30(%)
  • Infosys
    1,518.00 1,359.10(%)
  • Bajaj Finance
    8,672.00 6,376.55(%)
  • Dixon Technolog.
    12,880.05 7,100.05(%)
  • IndusInd Bank
    689.85 1,576.00(%)
  • ITC
    405.50 381.24(%)
  • Nip. India Gold
    77.05 77.05(%)
  • St Bk of India
    763.05 679.65(%)
  • M & M
    2,625.00 1,891.30(%)
  • Trent
    5,619.85 8,345.85(%)
  • PB Fintech.
    1,505.90 1,110.25(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Swan Energy Ltd Diversified - Medium / Small

  • Indian Private
  • BSE Code : 2117.0
  • ISIN : INE665A01038
432.30 2 (0.49%)
  • As on 02 Apr 2025 (EOD)

  • Today’s Low

    425.00

  • Today’s High

    437.40

  • Open

    426.10

  • Perv Close

    430.20

  • 52W Low

    385.80

  • 52W High

    809.80

Key Indicators

  • P/E(TTM)

    0.00

  • Mar.Cap (₹Cr.)

    13,550.74

  • Div & Yield %

    0.02

  • Book Value(₹)

    145.64

  • Debt-Equity Ratio

    0.49

  • AGM Date

    01-Apr-2025

  • EPS

    0.20

  • P/E Ratio

    0.00

Financials Ratios

  • Debt-Equity Ratio

    0.99

  • Mar.Cap (₹Cr.)

    13,550.74

  • RONW (%)

    13.69

  • ROCE (%)

    9.49

Score Board

  • Equity (₹ in Cr.)

    31.35

  • BV (₹)

    145.60

  • Sales( ₹ in Cr.)

    385.81

  • NP (in Cr.)

    0.34

  • NP Var(%)

    -88.0

  • Div%

    10.0

  • CPS (₹)

    0.30

  • EPS (₹)

    0.00

  • Traded Value (₹ in Lakhs)

    13,549.17

  • 52 Week High

    809.80

  • 52 Week Low

    385.80

  • Price BSE

    432.0

  • Price NSE

    432.00

  • Market Capital( in Cr.)

    13,549.17

  • P/C Ratio

    1,625.70

  • P/E Ratio

    39,594.60

  • Price Vs.BV

    0.00

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Sales Turnover 385.81 547.23 408.72 252.59 306.84 859.73
Excise Duty 215.71 244.85 170.59 214.53 271.97 845.62
Net Sales 385.81 547.23 408.72 252.59 306.84 859.73
Other Income 8.69 2.50 1.03 0.90 3.75 14.45
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 394.50 549.73 409.75 253.50 310.59 874.18
EXPENDITURE :
Raw Materials 215.71 244.85 170.59 214.53 271.97 845.62
Power & Fuel Cost 215.71 244.85 170.59 214.53 271.97 845.62
Employee Cost 19.21 15.49 10.91 9.95 11.56 11.37
Other Manufacturing Expenses 5.47 4.03 4.92 3.12 2.67 2.68
Selling & Administrative Expenses 20.53 7.81 8.14 4.92 5.84 7.04
Miscellaneous Expenses 5.47 4.03 4.92 3.12 2.67 2.68
Less : Pre-operative Expenses Capitalised :
Total Expenditure 391.62 544.93 404.94 251.09 306.73 838.63
Operating Profit 12.72 13.60 19.62 24.67 37.81 24.42
Interest 12.40 17.55 17.64 13.77 11.33 18.44
Gross Profit 2.88 4.80 4.81 2.41 3.86 35.55
Depreciation 7.99 7.99 6.00 5.53 5.37 5.35
Profit Before Tax 2.88 4.80 4.81 2.41 3.86 35.55
Tax 1.27 1.46 1.28 1.06 1.31 7.66
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -0.56 -0.29 0.35 0.61 -1.58 -0.45
Reported Net Profit 2.17 3.64 3.18 0.74 4.13 2.34
Extraordinary Items 2.88 4.80 4.81 2.41 3.86 35.55
Adjusted Net Profit 2.17 3.64 3.18 0.74 4.13 2.34
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00
Statutory Appropriations 3.13 2.64 2.64 2.44 2.44 2.44
P & L Balance carried down 2.17 3.64 3.18 0.74 4.13 2.34
Dividend - - - - - -
Preference Dividend - - - - - -
Equity Dividend (%) 10.00 10.00 10.00 10.00 10.00 10.00
Dividend Per Share(Rs) 0.10 0.10 0.10 0.10 0.10 0.10
Earnings Per Share-Unit Curr 0.08 0.14 0.13 0.03 0.17 0.10
Book Value 3.13 2.64 2.64 2.44 2.44 2.44
Book Value(Adj)-Unit Curr 3.13 2.64 2.64 2.44 2.44 2.44

Shareholding Pattern

  • Promoter Group

    53.96%

  • Public Share Holding

    46.04%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 169,061,500 53.93 169,061,500 12
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 86,500 0.03 86,500 3
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 169,148,000 53.96 169,148,000 15
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 4,462,000 1.42 4,462,000 1
Financial Institutions / Banks 107,437 0.03 6,937 8
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 29,471,121 9.40 29,471,121 108
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 23,826,636 7.60 23,826,636 4
Mutual Funds / UTI 16,874,589 5.38 16,874,589 41
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 530,612 0.17 530,612 7
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 75,272,395 24.01 75,171,895 169
2] Non Institution
Bodies Corporate 16,922,406 5.40 16,887,306 944
Clearing Members 4,125,430 1.32 4,125,430 133
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 1,370,438 0.44 1,370,438 1,664
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 3,130,928 1.00 3,130,928 2,864
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 4,167,263 1.33 4,167,263 10
Individuals holding nominal share capital up to Rs. 1 lakh 37,031,382 11.81 36,562,482 131,972
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 2,679 0.00 979 7
Others 746,979 0.24 731,579 18
Sub Total 69,036,491 22.02 68,460,791 137,761
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 313,456,886 100.00 312,780,686 137,945

Company Background

Swan Energy LtdDiversified - Medium / Small

  • Swan Energy Ltd
  • BSE Code : 2117.0
  • ISIN : INE665A01038

  • Incorporation Year

    1909

  • Registered Office

    6 Feltham House 2nd Floor
    10 J N Heredia Mrg BallardEst., Mumbai,
    Maharashtra-400001

  • Telephone

    91-22-40587350

  • FAX

    91-22-40587360

  • Chairman

    Navinbhai C Dave

  • Managing Director

    Nikhil Merchant

  • Company Secretary

  • Auditor

    N N Jambusaria & Co

  • Face Value

    1

  • Listing

    NSE

  • Registrar

    Purva Sharegistry (I) Pvt Ltd
    9 ShivShakti Indl Es,
    J R Boricha Marg,Lower Parel
    Mumbai - Mumbai - 400 011

Swan Energy Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Swan Energy 432.25 394.50 385.81 2,161.25 0.37
Bombay Cycle 1,595.00 12.02 9.20 19.39 15.93
Thacker & Co. 1,298.00 4.96 2.23 72.47 13.82
TTK Healthcare 1,189.00 815.40 752.79 20.05 8.67
Empire Inds. 1,063.00 630.79 606.02 14.97 12.70
Acrow India 699.00 2.81 0.00 -108.20 1.98
Balmer Lawrie 189.30 2,404.17 2,318.59 15.97 19.40
Mafatlal Inds. 123.75 2,142.22 2,078.41 8.22 5.62
Jamshri Realty 101.01 6.73 5.39 -64.34 0.00
Andrew Yule & Co 26.63 405.79 374.04 -31.70 6.19
Prashant India 11.67 0.43 0.30 -16.44 0.00