• SENSEX 77,414.92
    -191.51 (--0.25%)
  • BANKNIFTY 51,564.85
    -11.00 (--0.02%)
  • Hind.Aeronautics
    4,294.00 5,675.00(%)
  • Zomato Ltd
    200.50 146.85(%)
  • Aster DM Health.
    504.00 558.30(%)
  • Reliance Industr
    1,269.05 1,156.00(%)
  • Tata Motors
    684.90 1,179.05(%)
  • Jio Financial
    232.25 394.70(%)
  • Mazagon Dock
    2,635.55 920.48(%)
  • Vodafone Idea
    6.77 6.60(%)
  • HDFC Bank
    1,836.40 1,880.00(%)
  • Suzlon Energy
    56.40 37.95(%)
  • M & M
    2,635.10 1,872.45(%)
  • IDFC First Bank
    54.63 52.60(%)
  • Dixon Technolog.
    13,019.00 7,100.05(%)
  • I R F C
    123.65 108.05(%)
  • Bharat Electron
    306.50 340.35(%)
  • Adani Energy Sol
    863.60 588.25(%)
  • Asian Paints
    2,322.35 2,125.00(%)
  • Reliance Power
    44.75 54.25(%)
  • Hindustan Copper
    218.75 195.35(%)
  • IndusInd Bank
    643.70 605.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Vedavaag Systems Ltd Computers - Software - Medium / Small

  • Indian Private
  • BSE Code : 20958.0
  • ISIN : INE359B01010
39.73 -2 (-4.61%)
  • As on 31 Mar 2025 (EOD)

  • Today’s Low

    39.00

  • Today’s High

    42.50

  • Open

    40.60

  • Perv Close

    41.65

  • 52W Low

    39.00

  • 52W High

    83.50

Key Indicators

  • P/E(TTM)

    11.62

  • Mar.Cap (₹Cr.)

    91.08

  • Div & Yield %

    1.89

  • Book Value(₹)

    54.71

  • Debt-Equity Ratio

    -4.61

  • AGM Date

    28-Mar-2025

  • EPS

    3.42

  • P/E Ratio

    11.62

Financials Ratios

  • Debt-Equity Ratio

    0.02

  • Mar.Cap (₹Cr.)

    91.08

  • RONW (%)

    6.05

  • ROCE (%)

    7.33

Score Board

  • Equity (₹ in Cr.)

    22.93

  • BV (₹)

    54.70

  • Sales( ₹ in Cr.)

    61.55

  • NP (in Cr.)

    6.04

  • NP Var(%)

    -12.0

  • Div%

    8.0

  • CPS (₹)

    3.40

  • EPS (₹)

    2.60

  • Traded Value (₹ in Lakhs)

    91.08

  • 52 Week High

    83.50

  • 52 Week Low

    39.00

  • Price BSE

    40.0

  • Price NSE

    0.00

  • Market Capital( in Cr.)

    91.08

  • P/C Ratio

    11.90

  • P/E Ratio

    15.20

  • Price Vs.BV

    2.60

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Sales Turnover 61.55 65.43 68.78 55.90 62.33 60.19
Excise Duty 2.03 0.83 20.34 14.66 28.84 23.59
Net Sales 61.55 65.43 68.78 55.90 62.33 60.19
Other Income 0.08 0.14 0.10 0.52 0.28 0.90
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 61.63 65.57 68.88 56.42 62.62 61.08
EXPENDITURE :
Raw Materials 2.03 0.83 20.34 14.66 28.84 23.59
Power & Fuel Cost 2.03 0.83 20.34 14.66 28.84 23.59
Employee Cost 6.15 2.80 2.69 2.22 2.16 3.45
Other Manufacturing Expenses 0.01 0.02 0.05 0.09 0.07 0.15
Selling & Administrative Expenses 2.81 1.79 2.06 1.12 1.38 1.81
Miscellaneous Expenses 0.01 0.02 0.05 0.09 0.07 0.15
Less : Pre-operative Expenses Capitalised :
Total Expenditure 53.52 56.32 59.29 48.45 55.48 49.70
Operating Profit 40.66 36.53 38.97 30.45 49.09 41.49
Interest 0.20 0.03 0.11 0.06 0.15 0.05
Gross Profit 8.11 9.25 9.58 7.96 7.14 11.38
Depreciation 1.66 1.86 2.09 2.33 2.62 2.75
Profit Before Tax 8.11 9.25 9.58 7.96 7.14 11.38
Tax 2.28 2.55 2.57 2.12 1.64 2.26
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -0.20 -0.19 -0.14 -0.06 0.13 0.10
Reported Net Profit 6.04 6.89 7.15 5.89 5.37 9.02
Extraordinary Items 8.11 9.25 9.58 7.96 7.14 11.38
Adjusted Net Profit 6.04 6.89 7.15 5.89 5.37 9.02
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00
Statutory Appropriations 1.72 1.38 1.38 1.38 1.15 2.29
P & L Balance carried down 6.04 6.89 7.15 5.89 5.37 9.02
Dividend - - - - - -
Preference Dividend - - - - - -
Equity Dividend (%) 7.50 6.00 6.00 6.00 5.00 10.00
Dividend Per Share(Rs) 0.75 0.60 0.60 0.60 0.50 1.00
Earnings Per Share-Unit Curr 2.63 3.01 3.12 2.57 2.34 3.94
Book Value 1.72 1.38 1.38 1.38 1.15 2.29
Book Value(Adj)-Unit Curr 1.72 1.38 1.38 1.38 1.15 2.29

Shareholding Pattern

  • Promoter Group

    35.98%

  • Public Share Holding

    64.02%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 8,249,279 35.98 8,249,279 4
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 8,249,279 35.98 8,249,279 4
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 862,075 3.76 862,075 1
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 862,075 3.76 862,075 1
2] Non Institution
Bodies Corporate 451,501 1.97 451,501 73
Clearing Members 50 0.00 50 1
Directors of their Relatives 46,600 0.20 0 5
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 169,832 0.74 169,832 172
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 0 0.00 0 0
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 5,675,349 24.76 5,550,349 72
Individuals holding nominal share capital up to Rs. 1 lakh 7,470,314 32.59 7,118,699 14,386
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 13,813,646 60.26 13,290,431 14,709
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 22,925,000 100.00 22,401,785 14,714

Company Background

Vedavaag Systems LtdComputers - Software - Medium / Small

  • Vedavaag Systems Ltd
  • BSE Code : 20958.0
  • ISIN : INE359B01010

  • Incorporation Year

    1998

  • Registered Office

    1-90-8/13 103 West Block
    Siri Sai Orchid Hitech City, Hyderabad,
    Telangana-500081

  • Telephone

  • FAX

  • Chairman

  • Managing Director

    J Muralikrishna

  • Company Secretary

    Sai Teja Ivaturi

  • Auditor

    Pary & Co

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    Venture Capital & Corp. Inv.
    12-10-167 ,
    ,Bharath Nagar
    Mumbai - Hyderbad - 500018

Vedavaag Systems Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Vedavaag Systems 39.73 61.63 61.55 11.62 6.53
Zensar Tech. 701.10 2,191.80 2,019.20 28.38 24.20
Black Box 359.55 399.76 386.65 -342.43 0.00
Wipro 262.10 69,838.20 66,792.40 26.53 19.03
United Interacti 79.00 0.16 0.00 -1,975.00 0.00
Informed Techn. 61.50 6.29 2.40 13.14 14.02
Mipco Seaml Ring 37.38 0.00 0.00 -86.93 0.00
PCS Technology 28.00 3.34 0.34 47.46 3.68
Intl. Data Mgt. 26.26 0.00 0.00 -33.24 0.00
DigiSpice Tech. 17.42 8.05 0.00 -102.47 -0.40
Crysdale Ind 13.23 0.10 0.00 -9.95 0.00