• SENSEX 77,414.92
    -191.51 (--0.25%)
  • BANKNIFTY 51,564.85
    -11.00 (--0.02%)
  • Hind.Aeronautics
    4,294.00 5,675.00(%)
  • Zomato Ltd
    200.50 146.85(%)
  • Aster DM Health.
    504.00 558.30(%)
  • Reliance Industr
    1,269.05 1,156.00(%)
  • Tata Motors
    684.90 1,179.05(%)
  • Jio Financial
    232.25 394.70(%)
  • Mazagon Dock
    2,635.55 920.48(%)
  • Vodafone Idea
    6.77 6.60(%)
  • HDFC Bank
    1,836.40 1,880.00(%)
  • Suzlon Energy
    56.40 37.95(%)
  • M & M
    2,635.10 1,872.45(%)
  • IDFC First Bank
    54.63 52.60(%)
  • Dixon Technolog.
    13,019.00 7,100.05(%)
  • I R F C
    123.65 108.05(%)
  • Bharat Electron
    306.50 340.35(%)
  • Adani Energy Sol
    863.60 588.25(%)
  • Asian Paints
    2,322.35 2,125.00(%)
  • Reliance Power
    44.75 54.25(%)
  • Hindustan Copper
    218.75 195.35(%)
  • IndusInd Bank
    643.70 605.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Adani Wilmar Ltd Solvent Extraction

  • Adani
  • BSE Code : 20696.0
  • ISIN : INE699H01024
258.32 2 (0.91%)
  • As on 31 Mar 2025 (EOD)

  • Today’s Low

    255.00

  • Today’s High

    261.99

  • Open

    256.00

  • Perv Close

    255.99

  • 52W Low

    231.55

  • 52W High

    403.95

Key Indicators

  • P/E(TTM)

    27.62

  • Mar.Cap (₹Cr.)

    33,573.30

  • Div & Yield %

    0.00

  • Book Value(₹)

    68.63

  • Debt-Equity Ratio

    0.91

  • AGM Date

    28-Mar-2025

  • EPS

    9.35

  • P/E Ratio

    27.62

Financials Ratios

  • Debt-Equity Ratio

    0.30

  • Mar.Cap (₹Cr.)

    33,573.30

  • RONW (%)

    2.19

  • ROCE (%)

    9.18

Score Board

  • Equity (₹ in Cr.)

    129.97

  • BV (₹)

    68.60

  • Sales( ₹ in Cr.)

    49,242.58

  • NP (in Cr.)

    296.39

  • NP Var(%)

    -51.0

  • Div%

    0.0

  • CPS (₹)

    4.80

  • EPS (₹)

    2.30

  • Traded Value (₹ in Lakhs)

    33,564.20

  • 52 Week High

    403.95

  • 52 Week Low

    231.55

  • Price BSE

    258.0

  • Price NSE

    258.00

  • Market Capital( in Cr.)

    33,564.20

  • P/C Ratio

    54.30

  • P/E Ratio

    113.10

  • Price Vs.BV

    2.30

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Sales Turnover 49,242.58 55,262.45 52,302.27 37,090.42 29,657.04 28,802.21
Excise Duty 49,136.29 55,179.13 52,215.65 37,039.40 29,586.01 28,701.99
Net Sales 49,242.58 55,262.45 52,302.27 37,090.42 29,657.04 28,802.21
Other Income 289.95 958.86 168.94 104.01 107.89 119.70
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 49,532.53 56,221.31 52,471.21 37,194.43 29,764.92 28,921.91
EXPENDITURE :
Raw Materials 49,136.29 55,179.13 52,215.65 37,039.40 29,586.01 28,701.99
Power & Fuel Cost 49,136.29 55,179.13 52,215.65 37,039.40 29,586.01 28,701.99
Employee Cost 374.17 343.48 357.63 321.15 223.50 206.20
Other Manufacturing Expenses 405.23 228.25 131.12 22.12 187.35 140.48
Selling & Administrative Expenses 2,411.81 2,162.95 1,871.04 1,964.86 1,616.59 1,351.95
Miscellaneous Expenses 405.23 228.25 131.12 22.12 187.35 140.48
Less : Pre-operative Expenses Capitalised :
Total Expenditure 49,097.79 55,396.65 51,386.83 36,436.98 29,156.28 28,351.72
Operating Profit 1,440.47 1,369.01 1,126.42 965.06 947.69 859.41
Interest 674.37 728.93 525.21 406.51 569.07 469.97
Gross Profit 381.23 824.66 1,084.38 757.45 608.65 570.19
Depreciation 321.59 319.30 284.74 267.53 241.87 181.88
Profit Before Tax 381.23 824.66 1,084.38 757.45 608.65 570.19
Tax 159.91 70.93 236.66 281.94 156.94 127.12
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -56.80 146.25 40.33 -178.91 60.24 75.40
Reported Net Profit 278.16 607.24 807.94 654.56 394.60 365.17
Extraordinary Items 381.23 824.66 1,084.38 757.45 608.65 570.19
Adjusted Net Profit 278.16 607.24 807.94 654.56 394.60 365.17
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 278.16 607.24 807.94 654.56 394.60 365.17
Dividend - - - - - -
Preference Dividend - - - - - -
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 2.14 4.67 6.92 5.73 34.53 31.95
Book Value 0.00 0.00 0.00 0.00 0.00 0.00
Book Value(Adj)-Unit Curr 0.00 0.00 0.00 0.00 0.00 0.00

Shareholding Pattern

  • Promoter Group

    74.36%

  • Public Share Holding

    25.30%

  • Custodian

    0.34%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 571,019,435 43.94 571,019,435 1
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 571,019,435 43.94 571,019,435 1
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 0 0.00 0 0
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 395,418,121 30.42 395,418,121 1
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 52,705,230 4.06 52,705,230 133
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 5,505,738 0.42 5,505,738 7
Mutual Funds / UTI 108,153,746 8.32 108,153,746 18
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 181,694 0.01 181,694 5
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 166,546,408 12.81 166,546,408 163
2] Non Institution
Bodies Corporate 14,366,407 1.11 14,366,407 1,290
Clearing Members 9,661 0.00 9,661 16
Directors of their Relatives 4,808 0.00 4,808 2
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 3,367,778 0.26 3,367,778 7,191
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 4,610,236 0.35 4,610,236 12,756
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 2,380,457 0.18 2,380,457 6
Individuals holding nominal share capital up to Rs. 1 lakh 136,895,476 10.53 136,895,476 1,044,485
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 740 0.00 740 3
Others 4,680 0.00 4,680 2
Sub Total 162,299,031 12.49 162,299,031 1,065,863
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 4,395,610 0.34 4,395,610 1
Total Shares held by Custodians and against which Depository Receipts have been issued 4,395,610 0.34 4,395,610 1
Grand Total ( A + B + C ) 1,299,678,605 100.00 1,299,678,605 1,066,029

Company Background

Adani Wilmar LtdSolvent Extraction

  • Adani Wilmar Ltd
  • BSE Code : 20696.0
  • ISIN : INE699H01024

  • Incorporation Year

    1999

  • Registered Office

    Fortune House
    Near Navrangpura Rlwy.Crossing, Ahmedabad,
    Gujarat-380009

  • Telephone

    91-79-26455848/26565555

  • FAX

    91-79-25555616

  • Chairman

    Dorab Erach Mistry

  • Managing Director

    ANGSHU MALLICK

  • Company Secretary

    Darshini Lakhani

  • Auditor

    S R B C & Co LLP

  • Face Value

    1

  • Listing

    NSE

  • Registrar

    MUFG Intime India Pvt Ltd
    C-101 247 Park,
    L B S Marg,Vikhroli West
    Mumbai - Mumbai-400083

Adani Wilmar Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Adani Wilmar 258.25 49,532.53 49,242.58 27.62 9.60
Patanjali Foods 1,808.50 31,961.63 31,721.35 57.00 11.08
Modi Naturals 342.15 358.89 357.77 48.81 3.91
CIAN Agro 340.50 182.40 170.71 182.09 11.71
Poona Dal & Oil 65.00 98.47 98.40 35.52 1.92
Ajanta Soya 43.05 1,031.31 1,022.16 13.98 5.65
Trombo Extractn. 15.00 0.02 0.02 750.00 0.00
Sagar Soya Prod 2.83 0.83 0.00 2.77 5.57
Tirupati Inds. 2.35 49.67 48.03 0.00 9.96
Vegepro Foods 0.85 0.70 0.00 0.00 1.13
JVL Agro Indus 0.69 1,195.36 1,187.56 0.00 0.00