• SENSEX 77,414.92
    -191.51 (--0.25%)
  • BANKNIFTY 51,564.85
    -11.00 (--0.02%)
  • Hind.Aeronautics
    4,294.00 5,675.00(%)
  • Zomato Ltd
    200.50 146.85(%)
  • Aster DM Health.
    504.00 558.30(%)
  • Reliance Industr
    1,269.05 1,156.00(%)
  • Tata Motors
    684.90 1,179.05(%)
  • Jio Financial
    232.25 394.70(%)
  • Mazagon Dock
    2,635.55 920.48(%)
  • Vodafone Idea
    6.77 6.60(%)
  • HDFC Bank
    1,836.40 1,880.00(%)
  • Suzlon Energy
    56.40 37.95(%)
  • M & M
    2,635.10 1,872.45(%)
  • IDFC First Bank
    54.63 52.60(%)
  • Dixon Technolog.
    13,019.00 7,100.05(%)
  • I R F C
    123.65 108.05(%)
  • Bharat Electron
    306.50 340.35(%)
  • Adani Energy Sol
    863.60 588.25(%)
  • Asian Paints
    2,322.35 2,125.00(%)
  • Reliance Power
    44.75 54.25(%)
  • Hindustan Copper
    218.75 195.35(%)
  • IndusInd Bank
    643.70 605.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Hathway Cable & Datacom Ltd Telecommunications - Service Provider

  • Mukesh Ambani
  • BSE Code : 20659.0
  • ISIN : INE982F01036
13.00 0 (-0.61%)
  • As on 31 Mar 2025 (EOD)

  • Today’s Low

    12.95

  • Today’s High

    13.60

  • Open

    13.15

  • Perv Close

    13.08

  • 52W Low

    12.55

  • 52W High

    25.66

Key Indicators

  • P/E(TTM)

    26.51

  • Mar.Cap (₹Cr.)

    2,301.14

  • Div & Yield %

    0.00

  • Book Value(₹)

    26.43

  • Debt-Equity Ratio

    -0.61

  • AGM Date

    28-Mar-2025

  • EPS

    0.49

  • P/E Ratio

    26.51

Financials Ratios

  • Debt-Equity Ratio

    0.00

  • Mar.Cap (₹Cr.)

    2,301.14

  • RONW (%)

    1.32

  • ROCE (%)

    1.90

Score Board

  • Equity (₹ in Cr.)

    354.02

  • BV (₹)

    26.40

  • Sales( ₹ in Cr.)

    622.67

  • NP (in Cr.)

    92.37

  • NP Var(%)

    37.0

  • Div%

    0.0

  • CPS (₹)

    1.50

  • EPS (₹)

    0.50

  • Traded Value (₹ in Lakhs)

    2,299.37

  • 52 Week High

    25.66

  • 52 Week Low

    12.55

  • Price BSE

    13.0

  • Price NSE

    13.00

  • Market Capital( in Cr.)

    2,299.37

  • P/C Ratio

    8.50

  • P/E Ratio

    24.90

  • Price Vs.BV

    0.50

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Sales Turnover 622.67 638.72 621.94 615.56 567.69 527.63
Excise Duty 0.06 0.05 0.04 0.00 0.00 0.30
Net Sales 622.67 638.72 621.94 615.56 567.69 527.63
Other Income 93.56 65.97 50.81 134.30 250.34 54.86
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 716.23 704.69 672.75 749.86 818.03 582.49
EXPENDITURE :
Raw Materials 0.06 0.05 0.04 0.00 0.00 0.30
Power & Fuel Cost 0.06 0.05 0.04 0.00 0.00 0.30
Employee Cost 50.95 55.53 55.73 56.41 56.81 49.84
Other Manufacturing Expenses 11.51 9.86 12.38 31.34 18.30 21.73
Selling & Administrative Expenses 143.74 151.48 139.57 140.58 161.10 124.90
Miscellaneous Expenses 11.51 9.86 12.38 31.34 18.30 21.73
Less : Pre-operative Expenses Capitalised :
Total Expenditure 599.62 616.77 606.28 605.34 704.33 555.02
Operating Profit 216.05 227.01 218.89 186.77 199.83 140.05
Interest 0.18 0.00 0.00 19.85 116.10 102.58
Gross Profit 116.59 88.84 70.04 143.60 107.69 -57.07
Depreciation 177.19 172.89 179.71 170.39 152.19 115.92
Profit Before Tax 116.59 88.84 70.04 143.60 107.69 -57.07
Tax 0.00 0.00 0.00 0.00 0.00 0.00
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 30.32 24.42 22.88 32.45 91.05 -267.67
Reported Net Profit 86.27 64.42 47.16 111.15 16.64 210.60
Extraordinary Items 116.59 88.84 70.04 143.60 107.69 -57.07
Adjusted Net Profit 86.27 64.42 47.16 111.15 16.64 210.60
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 86.27 64.42 47.16 111.15 16.64 210.60
Dividend - - - - - -
Preference Dividend - - - - - -
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 0.49 0.36 0.27 0.63 0.09 2.08
Book Value 0.00 0.00 0.00 0.00 0.00 0.00
Book Value(Adj)-Unit Curr 0.00 0.00 0.00 0.00 0.00 0.00

Shareholding Pattern

  • Promoter Group

    75.00%

  • Public Share Holding

    25.00%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 1,086,612,375 61.39 1,086,612,375 5
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 240,966,000 13.61 240,966,000 2
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 1,327,578,375 75.00 1,327,578,375 7
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 1,508 0.00 1,508 1
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 32,502,969 1.84 32,502,969 37
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 264,890 0.02 264,890 1
Mutual Funds / UTI 1,122,199 0.06 1,122,199 4
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 33,891,566 1.91 33,891,566 43
2] Non Institution
Bodies Corporate 17,282,561 0.98 17,282,561 410
Clearing Members 26,825 0.00 26,825 9
Directors of their Relatives 38,240 0.00 38,240 1
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 19,410,267 1.10 19,410,267 2,521
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 10,617,679 0.60 10,617,679 3,232
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 42,602,619 2.41 42,602,619 152
Individuals holding nominal share capital up to Rs. 1 lakh 317,943,944 17.96 317,942,881 507,169
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 408,634,559 23.09 408,633,496 513,525
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 1,770,104,500 100.00 1,770,103,437 513,575

Company Background

Hathway Cable & Datacom LtdTelecommunications - Service Provider

  • Hathway Cable & Datacom Ltd
  • BSE Code : 20659.0
  • ISIN : INE982F01036

  • Incorporation Year

    1959

  • Registered Office

    805/806 Windsor 8th Floor
    Off CST Road Kalina Santacruzw, Mumbai,
    Maharashtra-400098

  • Telephone

    91-022-26001306/08/09/10/67742500

  • FAX

    91-26001307/67742400

  • Chairman

    Sridhar Gorthi

  • Managing Director

  • Company Secretary

    Ajay Singh.

  • Auditor

    Nayan Parikh & Co

  • Face Value

    2

  • Listing

    NSE

  • Registrar

    MUFG Intime India Pvt Ltd
    C-101 247 Park,
    L B S Marg,Vikhroli West
    Mumbai - Mumbai-400083

Hathway Cable & Datacom Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Hathway Cable 12.99 716.23 622.67 27.06 2.29
Bharti Airtel 1,730.95 95,509.90 94,119.80 61.67 8.38
Tata Comm 1,578.25 8,415.76 7,991.68 85.22 10.04
Bharti Hexacom 1,457.40 7,337.50 7,088.80 58.39 13.31
Tata Tele. Mah. 56.33 1,207.81 1,191.65 -8.61 0.00
M T N L 43.10 1,301.48 728.47 -0.82 0.00
Nettlinx 36.32 20.03 19.98 13.30 18.50
We Internet 11.30 14.87 14.55 0.00 0.00
GTL 8.10 213.19 201.92 1.09 0.85
City Online Ser. 6.44 11.33 10.25 9.91 0.00
Quadrant Tele. 0.45 273.98 269.46 -0.11 0.00