• SENSEX 81,451.01
    -182.01 (--0.22%)
  • BANKNIFTY 55,749.70
    203.65 (+0.37%)
  • Suzlon Energy
    74.30 86.04(%)
  • Reliance Power
    60.50 60.50(%)
  • Swiggy
    338.00 617.00(%)
  • Mazagon Dock
    3,450.00 1,200.00(%)
  • Eternal Ltd
    243.00 304.50(%)
  • MMTC
    88.20 131.88(%)
  • Garden Reach Sh.
    2,926.85 1,148.10(%)
  • Waaree Energies
    2,956.60 1,808.65(%)
  • Indian Energy Ex
    203.20 244.35(%)
  • Bharat Dynamics
    2,096.00 2,096.00(%)
  • Engineers India
    239.00 304.00(%)
  • NBCC
    126.41 139.83(%)
  • IFCI
    66.71 35.67(%)
  • Muthoot Finance
    2,241.75 2,444.65(%)
  • HDFC Bank
    1,948.60 1,977.95(%)
  • LMW
    16,640.85 13,456.85(%)
  • Hind.Aeronautics
    4,962.00 3,045.95(%)
  • Pidilite Inds.
    3,127.25 3,414.40(%)
  • Infosys
    1,555.10 1,307.10(%)
  • Ola Electric
    48.07 45.55(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Goodricke Group Ltd Tea

  • MNC Associate
  • BSE Code : 201.0
  • ISIN : INE300A01016
195.10 3 (1.51%)
  • As on 02 Jun 2025 (EOD)

  • Today’s Low

    190.10

  • Today’s High

    197.90

  • Open

    192.20

  • Perv Close

    192.20

  • 52W Low

    159.00

  • 52W High

    357.40

Key Indicators

  • P/E(TTM)

    28.61

  • Mar.Cap (₹Cr.)

    421.42

  • Div & Yield %

    0.00

  • Book Value(₹)

    125.25

  • Debt-Equity Ratio

    1.51

  • AGM Date

    30-May-2025

  • EPS

    6.82

  • P/E Ratio

    28.61

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    421.42

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    21.60

  • BV (₹)

    125.30

  • Sales( ₹ in Cr.)

    929.44

  • NP (in Cr.)

    14.74

  • NP Var(%)

    121.0

  • Div%

    0.0

  • CPS (₹)

    16.00

  • EPS (₹)

    6.80

  • Traded Value (₹ in Lakhs)

    421.42

  • 52 Week High

    357.40

  • 52 Week Low

    159.00

  • Price BSE

    195.0

  • Price NSE

    29.00

  • Market Capital( in Cr.)

    421.42

  • P/C Ratio

    12.20

  • P/E Ratio

    28.60

  • Price Vs.BV

    6.80

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 823.98 882.20 823.12 891.56 791.35 748.79
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 823.98 882.20 823.12 891.56 791.35 748.79
Other Income 13.87 19.16 10.04 9.95 11.88 15.20
Stock Adjustments -7.11 -1.96 -4.18 0.68 -1.14 0.31
Total Income 830.74 899.40 828.98 902.19 802.09 764.30
EXPENDITURE :            
Raw Materials 261.39 292.86 269.73 357.80 275.77 266.77
Power and Fuel Cost 60.59 62.11 52.96 51.97 62.26 63.16
Employee Cost 369.53 339.57 320.70 295.03 278.20 248.21
Other Manufacturing Expenses 66.64 60.40 51.16 45.00 46.81 48.02
Selling and Administration Expenses 61.57 70.90 62.40 64.93 58.37 59.20
Miscellaneous Expenses 45.86 44.93 35.76 32.79 38.16 32.83
Employee Benefit Expenses 369.53 339.57 320.70 295.03 278.20 248.21
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 865.58 870.77 792.70 847.52 759.56 718.19
Operating Profit -34.84 28.62 36.28 54.68 42.54 46.11
Interest 10.11 5.50 5.85 7.67 9.20 4.89
Gross Profit -44.95 23.12 30.43 47.01 33.34 41.22
Depreciation 20.68 20.59 21.24 20.80 20.64 15.56
Profit Before Tax -65.63 2.53 9.19 26.21 12.70 25.66
Current Tax 0.16 2.25 1.39 2.95 2.60 5.25
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 3.53 0.61 2.52 3.74 -6.23 10.92
Reported Net Profit -69.30 -0.32 5.28 19.53 16.32 9.49
Extraordinary Items -0.16 -0.89 -0.05 0.00 0.00 0.00
Adjusted Net Profit -69.14 0.57 5.33 19.53 16.32 9.49
Adjustment below Net Profit -0.35 -4.74 4.31 -1.21 -13.12 -0.14
P & L Balance brought forward 122.11 133.66 130.56 112.24 117.68 118.05
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 6.48 6.48 0.00 8.64 9.72
P & L Balance carried down 52.46 122.11 133.66 130.56 112.24 117.68
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 30.00 30.00 0.00 40.00
Dividend Per Share(Rs) 0.00 0.00 3.00 3.00 0.00 4.00
Earnings Per Share-Unit Curr -32.09 -0.15 2.44 9.04 7.56 4.40
Earnings Per Share(Adj)-Unit Curr -32.09 -0.15 2.44 9.04 7.56 4.40
Book Value 111.68 143.93 149.28 147.84 139.36 141.88
Book Value(Adj)-Unit Curr 111.68 143.93 149.28 147.84 139.36 141.88

Shareholding Pattern

  • Promoter Group

    74.00%

  • Public Share Holding

    26.00%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 15,984,000 74.00 15,984,000 2
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 15,984,000 74.00 15,984,000 2
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 0 0.00 0 0
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 0 0.00 0 0
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 815 0.00 120 5
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 300 0.00 0 1
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 1,115 0.01 120 6
2] Non Institution
Bodies Corporate 244,263 1.13 241,303 120
Clearing Members 1 0.00 1 1
Directors of their Relatives 0 0.00 0 0
Employees 245 0.00 137 31
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 66,027 0.31 65,527 156
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 360,266 1.67 360,266 373
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 1,641,963 7.60 1,641,963 27
Individuals holding nominal share capital up to Rs. 1 lakh 3,133,034 14.50 2,998,954 11,235
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 163,975 0.76 163,789 3
Sub Total 5,614,885 25.99 5,477,051 11,951
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 21,600,000 100.00 21,461,171 11,959

Company Background

Goodricke Group LtdTea

  • Goodricke Group Ltd
  • BSE Code : 201.0
  • ISIN : INE300A01016

  • Incorporation Year

    1977

  • Registered Office

    Camellia House
    14 Gurusaday Road, Kolkata,
    West Bengal-700019

  • Telephone

    91-033-2287 3067/8737

  • FAX

    91-033-2287 2577

  • Chairman

    Stephen Charles Buckland

  • Managing Director

  • Company Secretary

    Arnab Chakraborty.

  • Auditor

    Deloitte Haskins & Sells LLP

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    CB Management Services (P) Ltd
    P-22,
    Bondel Road,
    Mumbai - Kolkata - 700 019

Goodricke Group Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Goodricke Group 195.10 837.85 823.98 21.00 -13.61
Tinna Rubber 967.50 365.46 364.13 39.20 30.57
CCL Products 884.65 1,461.77 1,456.17 128.02 9.29
Bengal Tea & Fab 156.90 64.04 56.12 1.74 1.97
Indag Rubber 142.50 261.23 251.18 44.39 10.00
Tyroon Tea Co. 107.82 44.66 41.52 10.56 7.06
M M Rubber 83.00 41.70 41.64 -9.36 -4.57
Vamshi Rubber 42.01 77.81 77.42 26.93 8.03
V R Woodart 31.57 0.00 0.00 -350.78 0.00
Retro Green 6.98 2.03 2.00 87.25 5.01
Bansisons Tea 5.60 0.00 0.00 -56.00 0.00