• SENSEX 82,530.74
    1,200.18 (+1.48%)
  • BANKNIFTY 54,801.30
    -139.55 (--0.25%)
  • Cochin Shipyard
    1,831.00 2,977.10(%)
  • One 97
    863.90 1,063.00(%)
  • Mazagon Dock
    3,217.65 3,229.00(%)
  • Garden Reach Sh.
    2,340.00 2,834.60(%)
  • Tata Motors
    729.95 1,179.05(%)
  • Hind.Aeronautics
    4,883.00 5,675.00(%)
  • OneSource Speci.
    1,567.95 1,163.05(%)
  • Bharat Electron
    351.00 345.90(%)
  • Suzlon Energy
    61.77 86.04(%)
  • St Bk of India
    809.50 912.10(%)
  • Yes Bank
    21.70 27.41(%)
  • Reliance Industr
    1,461.00 1,608.95(%)
  • Vodafone Idea
    7.27 19.15(%)
  • Bharti Airtel
    1,869.65 1,916.90(%)
  • Tata Power Co.
    404.55 494.85(%)
  • Swiggy
    318.00 617.00(%)
  • Infosys
    1,618.85 2,006.80(%)
  • Dixon Technolog.
    16,520.00 19,149.80(%)
  • Jio Financial
    274.40 376.00(%)
  • ITC
    435.40 500.01(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

United Nilgiri Tea Estates Company Ltd Tea

  • Amalgamations
  • BSE Code : 1941.0
  • ISIN : INE458F01011
415.50 7 (1.69%)
  • As on 15 May 2025 (EOD)

  • Today’s Low

    405.05

  • Today’s High

    416.45

  • Open

    408.75

  • Perv Close

    408.60

  • 52W Low

    321.05

  • 52W High

    619.00

Key Indicators

  • P/E(TTM)

    11.71

  • Mar.Cap (₹Cr.)

    207.61

  • Div & Yield %

    0.24

  • Book Value(₹)

    428.66

  • Debt-Equity Ratio

    1.69

  • AGM Date

    14-May-2025

  • EPS

    35.49

  • P/E Ratio

    11.71

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    207.61

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    5.00

  • BV (₹)

    428.70

  • Sales( ₹ in Cr.)

    84.02

  • NP (in Cr.)

    16.02

  • NP Var(%)

    42.0

  • Div%

    10.0

  • CPS (₹)

    39.10

  • EPS (₹)

    32.10

  • Traded Value (₹ in Lakhs)

    207.61

  • 52 Week High

    619.00

  • 52 Week Low

    321.05

  • Price BSE

    0.0

  • Price NSE

    416.00

  • Market Capital( in Cr.)

    207.61

  • P/C Ratio

    10.60

  • P/E Ratio

    13.00

  • Price Vs.BV

    32.10

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 84.02 83.65 75.66 66.32 62.82 65.70
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 84.02 83.65 75.66 66.32 62.82 65.70
Other Income 7.56 4.92 5.38 8.02 3.91 5.74
Stock Adjustments -0.44 -2.06 -0.91 3.72 0.51 0.99
Total Income 91.14 86.51 80.13 78.06 67.24 72.43
EXPENDITURE :            
Raw Materials 17.77 18.50 16.53 19.10 12.69 15.09
Power and Fuel Cost 5.24 5.31 4.82 3.68 3.78 3.86
Employee Cost 24.72 23.52 22.63 20.10 18.63 17.69
Other Manufacturing Expenses 11.47 12.15 13.19 10.95 9.67 6.92
Selling and Administration Expenses 5.97 6.01 4.71 3.56 3.72 6.51
Miscellaneous Expenses 1.98 2.34 1.76 1.86 2.06 2.58
Employee Benefit Expenses 24.72 23.52 22.63 20.10 18.63 17.69
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 67.14 67.84 63.64 59.25 50.55 52.65
Operating Profit 23.99 18.67 16.48 18.81 16.70 19.79
Interest 0.10 0.10 0.10 0.05 0.05 0.07
Gross Profit 23.89 18.57 16.38 18.76 16.65 19.72
Depreciation 3.51 3.65 3.49 3.63 2.77 2.71
Profit Before Tax 20.38 14.92 12.89 15.13 13.88 17.01
Current Tax 2.75 2.56 2.36 1.92 3.09 2.72
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 1.57 0.25 0.23 0.97 0.08 -0.09
Reported Net Profit 16.05 12.12 10.29 12.25 10.71 14.37
Extraordinary Items 0.03 0.84 0.94 1.26 0.18 1.42
Adjusted Net Profit 16.02 11.28 9.35 10.99 10.53 12.95
Adjustment below Net Profit -0.31 0.67 0.36 -0.08 -0.70 17.93
P & L Balance brought forward 17.68 14.75 15.44 13.63 37.96 14.51
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 10.03 9.85 11.35 10.35 34.35 8.85
P & L Balance carried down 23.40 17.68 14.75 15.44 13.63 37.96
Dividend 0.50 0.50 0.50 0.50 0.50 0.50
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 10.00 27.00 37.00 27.00 27.00 27.00
Dividend Per Share(Rs) 1.00 2.70 3.70 2.70 2.70 2.70
Earnings Per Share-Unit Curr 32.13 24.25 20.59 24.51 21.44 28.76
Earnings Per Share(Adj)-Unit Curr 32.13 24.25 20.59 24.51 21.44 28.76
Book Value 408.74 374.48 350.77 331.32 309.20 278.92
Book Value(Adj)-Unit Curr 408.74 374.48 350.77 331.32 309.20 278.92

Shareholding Pattern

  • Promoter Group

    49.79%

  • Public Share Holding

    50.21%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 2,249,161 45.01 2,249,161 11
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 238,821 4.78 238,821 4
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 2,487,982 49.79 2,487,982 15
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 2,747 0.06 0 2
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 193,234 3.87 193,234 2
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 195,981 3.92 193,234 4
2] Non Institution
Bodies Corporate 79,345 1.59 78,130 48
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 35,662 0.71 24,764 94
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 0 0.00 0 0
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 445,352 8.91 445,352 5
Individuals holding nominal share capital up to Rs. 1 lakh 1,329,857 26.62 1,099,993 5,419
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 422,387 8.45 157,571 128
Sub Total 2,312,603 46.28 1,805,810 5,694
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 4,996,566 100.00 4,487,026 5,713

Company Background

United Nilgiri Tea Estates Company LtdTea

  • United Nilgiri Tea Estates Company Ltd
  • BSE Code : 1941.0
  • ISIN : INE458F01011

  • Incorporation Year

    1922

  • Registered Office

    No 3 Savithri Shanmugam Road
    Race Course, Coimbatore,
    Tamil Nadu-641018

  • Telephone

    91-0422-2220566

  • FAX

    91-0422-2222865

  • Chairman

    Mallika Srinivasan

  • Managing Director

  • Company Secretary

    R V Sridharan

  • Auditor

    K S Aiyar & Co

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    Integrated Registry Mgt Servic
    Kences Tower ,
    2nd Floor No 1 ,Ramakrishna Street
    Mumbai - Chennai - 600 017

United Nilgiri Tea Estates Company Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
United Nilgiri 415.50 91.58 84.02 11.71 10.32
Pix Transmission 1,658.80 473.54 454.79 20.55 21.55
Tata Consumer 1,120.05 10,218.23 9,998.27 88.33 10.83
Peria Kara. Tea 688.60 59.75 53.70 29.23 1.49
B & A 524.70 170.90 162.02 -21.73 0.81
Harri. Malayalam 205.90 496.86 488.12 2,573.75 4.49
Goodricke Group 190.25 837.85 823.98 -21.40 -13.61
Cochin Malabar 170.00 1.14 0.00 23.48 25.71
Indag Rubber 129.55 261.23 251.18 40.36 10.00
Jay Shree Tea 98.43 832.66 747.90 3.49 -6.47
M M Rubber 80.74 41.70 41.64 -9.10 -4.57