• SENSEX 77,414.92
    -191.51 (--0.25%)
  • BANKNIFTY 51,564.85
    -11.00 (--0.02%)
  • Hind.Aeronautics
    4,294.00 5,675.00(%)
  • Zomato Ltd
    200.50 146.85(%)
  • Aster DM Health.
    504.00 558.30(%)
  • Reliance Industr
    1,269.05 1,156.00(%)
  • Tata Motors
    684.90 1,179.05(%)
  • Jio Financial
    232.25 394.70(%)
  • Mazagon Dock
    2,635.55 920.48(%)
  • Vodafone Idea
    6.77 6.60(%)
  • HDFC Bank
    1,836.40 1,880.00(%)
  • Suzlon Energy
    56.40 37.95(%)
  • M & M
    2,635.10 1,872.45(%)
  • IDFC First Bank
    54.63 52.60(%)
  • Dixon Technolog.
    13,019.00 7,100.05(%)
  • I R F C
    123.65 108.05(%)
  • Bharat Electron
    306.50 340.35(%)
  • Adani Energy Sol
    863.60 588.25(%)
  • Asian Paints
    2,322.35 2,125.00(%)
  • Reliance Power
    44.75 54.25(%)
  • Hindustan Copper
    218.75 195.35(%)
  • IndusInd Bank
    643.70 605.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

United Nilgiri Tea Estates Company Ltd Tea

  • Amalgamations
  • BSE Code : 1941.0
  • ISIN : INE458F01011
395.75 -5 (-1.15%)
  • As on 31 Mar 2025 (EOD)

  • Today’s Low

    391.35

  • Today’s High

    407.20

  • Open

    402.55

  • Perv Close

    400.35

  • 52W Low

    313.00

  • 52W High

    619.00

Key Indicators

  • P/E(TTM)

    11.15

  • Mar.Cap (₹Cr.)

    197.74

  • Div & Yield %

    0.25

  • Book Value(₹)

    428.66

  • Debt-Equity Ratio

    -1.15

  • AGM Date

    28-Mar-2025

  • EPS

    35.49

  • P/E Ratio

    11.15

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    197.74

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    5.00

  • BV (₹)

    428.70

  • Sales( ₹ in Cr.)

    84.02

  • NP (in Cr.)

    16.02

  • NP Var(%)

    42.0

  • Div%

    10.0

  • CPS (₹)

    39.10

  • EPS (₹)

    32.10

  • Traded Value (₹ in Lakhs)

    197.74

  • 52 Week High

    619.00

  • 52 Week Low

    313.00

  • Price BSE

    0.0

  • Price NSE

    396.00

  • Market Capital( in Cr.)

    197.74

  • P/C Ratio

    10.10

  • P/E Ratio

    12.30

  • Price Vs.BV

    32.10

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Sales Turnover 84.02 83.65 75.66 66.32 62.82 65.70
Excise Duty 76.56 76.40 68.43 61.04 55.92 57.81
Net Sales 84.02 83.65 75.66 66.32 62.82 65.70
Other Income 7.56 4.92 5.38 8.02 3.91 4.11
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 91.58 88.57 81.03 74.34 66.73 69.81
EXPENDITURE :
Raw Materials 76.56 76.40 68.43 61.04 55.92 57.81
Power & Fuel Cost 76.56 76.40 68.43 61.04 55.92 57.81
Employee Cost 24.72 23.52 22.63 20.10 18.63 17.69
Other Manufacturing Expenses 1.98 2.34 1.76 1.86 2.06 2.58
Selling & Administrative Expenses 5.97 6.01 4.71 3.56 3.72 6.51
Miscellaneous Expenses 1.98 2.34 1.76 1.86 2.06 2.58
Less : Pre-operative Expenses Capitalised :
Total Expenditure 71.20 73.65 68.15 59.20 52.86 54.44
Operating Profit 16.71 17.46 18.01 14.63 13.45 10.78
Interest 0.10 0.10 0.10 0.05 0.05 0.07
Gross Profit 20.37 14.92 12.88 15.13 13.88 17.00
Depreciation 3.51 3.65 3.49 3.63 2.77 2.71
Profit Before Tax 20.37 14.92 12.88 15.13 13.88 17.00
Tax 2.75 2.56 2.36 1.92 3.09 2.72
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 1.57 0.25 0.23 0.97 0.08 -0.09
Reported Net Profit 16.05 12.12 10.29 12.25 10.71 14.37
Extraordinary Items 20.37 14.92 12.88 15.13 13.88 17.00
Adjusted Net Profit 16.05 12.12 10.29 12.25 10.71 14.37
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00
Statutory Appropriations 0.50 1.35 1.85 1.35 1.35 1.35
P & L Balance carried down 16.05 12.12 10.29 12.25 10.71 14.37
Dividend - - - - - -
Preference Dividend - - - - - -
Equity Dividend (%) 10.00 27.00 37.00 27.00 27.00 27.00
Dividend Per Share(Rs) 1.00 2.70 3.70 2.70 2.70 2.70
Earnings Per Share-Unit Curr 32.13 24.25 20.59 24.51 21.44 28.76
Book Value 0.50 1.35 1.85 1.35 1.35 1.35
Book Value(Adj)-Unit Curr 0.50 1.35 1.85 1.35 1.35 1.35

Shareholding Pattern

  • Promoter Group

    49.79%

  • Public Share Holding

    50.21%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 2,249,161 45.01 2,249,161 11
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 238,821 4.78 238,821 4
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 2,487,982 49.79 2,487,982 15
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 2,747 0.06 0 2
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 24 0.00 24 1
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 193,234 3.87 193,234 2
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 196,005 3.92 193,258 5
2] Non Institution
Bodies Corporate 83,669 1.67 82,454 48
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 37,304 0.75 26,406 86
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 0 0.00 0 0
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 447,957 8.97 447,957 5
Individuals holding nominal share capital up to Rs. 1 lakh 1,318,721 26.39 1,086,197 5,263
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 264,816 5.30 0 1
Others 160,112 3.20 160,112 121
Sub Total 2,312,579 46.28 1,803,126 5,524
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 4,996,566 100.00 4,484,366 5,544

Company Background

United Nilgiri Tea Estates Company LtdTea

  • United Nilgiri Tea Estates Company Ltd
  • BSE Code : 1941.0
  • ISIN : INE458F01011

  • Incorporation Year

    1922

  • Registered Office

    No 3 Savithri Shanmugam Road
    Race Course, Coimbatore,
    Tamil Nadu-641018

  • Telephone

    91-0422-2220566

  • FAX

    91-0422-2222865

  • Chairman

    Mallika Srinivasan

  • Managing Director

  • Company Secretary

    R V Sridharan

  • Auditor

    K S Aiyar & Co

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    Integrated Registry Mgt Servic
    Kences Tower ,
    2nd Floor No 1 ,Ramakrishna Street
    Mumbai - Chennai - 600 017

United Nilgiri Tea Estates Company Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
United Nilgiri 395.75 91.58 84.02 11.15 10.32
Pix Transmission 1,629.85 473.54 454.79 20.19 21.55
Tata Consumer 1,001.75 10,218.23 9,998.27 88.26 10.83
Peria Kara. Tea 737.95 59.75 53.70 31.32 1.49
B & A 471.60 170.90 162.02 -19.53 0.81
Harri. Malayalam 203.40 496.86 488.12 2,542.50 4.49
Goodricke Group 167.75 837.85 823.98 -18.87 -13.61
Cochin Malabar 155.20 1.14 0.00 49.90 25.71
Indag Rubber 120.00 261.23 251.18 31.01 10.00
Jay Shree Tea 89.57 832.66 747.90 3.17 -6.47
M M Rubber 71.47 41.70 41.64 -8.06 -4.57