• SENSEX 80,641.07
    -155.77 (--0.19%)
  • BANKNIFTY 54,271.40
    -648.10 (--1.18%)
  • Polycab India
    6,078.00 7,607.15(%)
  • Cipla
    1,495.05 1,310.05(%)
  • Hind.Aeronautics
    4,491.00 3,045.95(%)
  • Tata Motors
    645.50 542.55(%)
  • Tejas Networks
    740.00 1,495.10(%)
  • M & M
    3,159.00 3,276.30(%)
  • Mazagon Dock
    2,933.45 1,046.00(%)
  • Jio Financial
    250.35 198.60(%)
  • Coforge
    7,388.00 4,291.05(%)
  • Sonata Software
    382.00 286.40(%)
  • Yes Bank
    19.44 27.41(%)
  • Suzlon Energy
    53.42 37.95(%)
  • St Bk of India
    771.15 679.65(%)
  • Ather Energy
    300.00 300.00(%)
  • CCL Products
    707.00 854.00(%)
  • Swiggy
    332.65 303.05(%)
  • Tata Steel
    145.35 184.60(%)
  • Bank of Baroda
    212.10 190.70(%)
  • Eternal Ltd
    231.75 146.85(%)
  • Ujjivan Small
    40.71 30.85(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Gabriel India Ltd Auto Ancillaries

  • Anand
  • BSE Code : 184.0
  • ISIN : INE524A01029
554.45 8 (1.49%)
  • As on 06 May 2025 (EOD)
  • Today’s Low

    535.10
  • Today’s High

    560.85
  • Open

    549.00
  • Perv Close

    546.30
  • 52W Low

    335.00
  • 52W High

    607.80

Key Indicators

  • P/E(TTM)

    37.81

  • Mar.Cap (₹Cr.)

    7,964.34

  • Div & Yield %

    0.72

  • Book Value(₹)

    74.89

  • Debt-Equity Ratio

    1.49

  • AGM Date

    06-May-2025

  • EPS

    14.66

  • P/E Ratio

    37.81

Financials Ratios

  • Debt-Equity Ratio

    0.07

  • Mar.Cap (₹Cr.)

    7,964.34

  • RONW (%)

    17.84

  • ROCE (%)

    23.11

Score Board

  • Equity (₹ in Cr.)

    14.36

  • BV (₹)

    74.90

  • Sales( ₹ in Cr.)

    3,342.65

  • NP (in Cr.)

    183.99

  • NP Var(%)

    39.0

  • Div%

    400.0

  • CPS (₹)

    16.70

  • EPS (₹)

    12.80

  • Traded Value (₹ in Lakhs)

    7,962.90

  • 52 Week High

    607.80

  • 52 Week Low

    335.00

  • Price BSE

    554.0

  • Price NSE

    554.00

  • Market Capital( in Cr.)

    7,962.90

  • P/C Ratio

    33.10

  • P/E Ratio

    43.30

  • Price Vs.BV

    12.80

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 3,342.65 2,971.74 2,331.99 1,694.83 1,869.96 2,076.46
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 3,342.65 2,971.74 2,331.99 1,694.83 1,869.96 2,076.46
Other Income 22.14 17.39 26.17 24.31 9.70 9.24
Stock Adjustments 3.32 19.27 7.83 6.02 3.76 3.86
Total Income 3,368.11 3,008.40 2,365.99 1,725.16 1,883.42 2,089.56
EXPENDITURE :            
Raw Materials 2,508.42 2,288.08 1,794.14 1,271.30 1,373.45 1,510.91
Power and Fuel Cost 42.18 42.82 31.47 24.84 25.96 28.88
Employee Cost 206.37 183.10 159.70 147.41 155.35 154.05
Other Manufacturing Expenses 116.70 103.43 80.56 61.03 103.72 115.38
Selling and Administration Expenses 154.68 140.38 111.08 79.33 61.22 75.99
Miscellaneous Expenses 27.71 19.51 16.94 14.43 16.23 17.32
Employee Benefit Expenses 206.37 183.10 159.70 147.41 155.35 154.05
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 3,056.06 2,777.32 2,193.90 1,598.33 1,735.92 1,902.52
Operating Profit 312.06 231.08 172.09 126.84 147.50 187.04
Interest 5.44 4.59 4.27 6.55 3.58 2.93
Gross Profit 306.62 226.49 167.82 120.29 143.92 184.11
Depreciation 56.58 48.59 41.36 42.39 43.65 41.06
Profit Before Tax 250.04 177.90 126.46 77.90 100.27 143.05
Current Tax 66.97 43.55 32.65 14.89 27.08 46.28
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -2.09 2.00 4.29 2.74 -11.52 1.79
Reported Net Profit 185.16 132.35 89.52 60.27 84.71 94.99
Extraordinary Items 1.17 0.16 -0.03 0.32 0.49 -0.11
Adjusted Net Profit 183.99 132.19 89.55 59.95 84.22 95.10
Adjustment below Net Profit -1.71 -1.44 -1.37 0.00 -4.14 -4.28
P & L Balance brought forward 789.92 686.29 616.10 574.12 513.66 443.78
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 45.25 27.29 17.96 15.08 20.11 20.83
P & L Balance carried down 928.12 789.92 686.29 619.31 574.12 513.66
Dividend 0.00 0.00 0.00 2.87 6.46 7.90
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 400.00 255.00 155.00 90.00 130.00 150.00
Dividend Per Share(Rs) 4.00 2.55 1.55 0.90 1.30 1.50
Earnings Per Share-Unit Curr 12.89 9.21 6.23 4.20 5.90 6.61
Earnings Per Share(Adj)-Unit Curr 12.89 9.21 6.23 4.20 5.90 6.61
Book Value 70.22 60.59 53.38 48.48 45.38 41.07
Book Value(Adj)-Unit Curr 70.22 60.59 53.38 48.48 45.38 41.07

Shareholding Pattern

  • Promoter Group

    55.00%

  • Public Share Holding

    45.00%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 75,617,079 52.64 75,617,079 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 3,387,088 2.36 3,387,088 3
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 79,004,167 55.00 79,004,167 4
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 4,154 0.00 3,654 3
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 1,200 0.00 1,200 2
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 7,513,860 5.23 7,513,860 101
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 628,783 0.44 628,783 2
Mutual Funds / UTI 20,275,056 14.11 20,275,056 17
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 182,154 0.13 178,654 4
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 28,605,207 19.91 28,601,207 129
2] Non Institution
Bodies Corporate 2,248,379 1.57 2,239,609 369
Clearing Members 1 0.00 1 1
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 1,599,879 1.11 1,598,539 3,271
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 679,262 0.47 679,262 1,360
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 5,693,248 3.96 5,443,748 10
Individuals holding nominal share capital up to Rs. 1 lakh 24,433,942 17.01 23,723,272 135,332
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 1,649 0.00 1,649 4
Others 1,378,206 0.96 1,378,206 1
Sub Total 36,034,566 25.09 35,064,286 140,348
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 143,643,940 100.00 142,669,660 140,481

Company Background

Gabriel India LtdAuto Ancillaries

  • Gabriel India Ltd
  • BSE Code : 184.0
  • ISIN : INE524A01029
  • Incorporation Year

    1961

  • Registered Office

    29th Milestone Village Kuruli
    Pune-Nashik Highway Taluk Khed, Pune,
    Maharashtra-410501

  • Telephone

    91-2135-610700/610757

  • FAX

    91-2135-610796

  • Chairman

    Anjali Singh

  • Managing Director

    Manoj Kolhatkar

  • Company Secretary

    Nilesh Jain.

  • Auditor

    Price Waterhouse Chartered Accountants LLP

  • Face Value

    1

  • Listing

    NSE

  • Registrar

    KFin Techologies Ltd
    Karvy Selenium Tow-B,
    31&32 Financial Dist,Nanakramguda
    Mumbai - Hyderabad-500032

Gabriel India Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Gabriel India 554.35 3,364.79 3,342.65 37.81 26.52
Bombay Burmah 1,835.40 382.75 261.32 81.32 7.47
Auto.Corp.of Goa 1,412.45 597.65 584.34 21.14 18.10
Hind.Composites 429.65 298.61 297.68 17.20 4.45
Exide Inds. 370.05 16,113.73 16,029.19 29.21 11.60
Federal-Mogul Go 331.85 1,711.91 1,669.57 13.31 17.21
Kinetic Engg. 174.50 152.59 143.17 56.47 1.04
Him Teknoforg. 157.15 375.92 373.43 15.95 8.43
Bharat Gears 75.86 666.67 663.05 -421.44 1.78
Setco Automotive 17.96 1.71 1.15 -598.67 0.27
Gajra Bevel 3.25 0.00 0.00 0.00 0.00