• SENSEX 76,622.48
    597.97 (+0.79%)
  • BANKNIFTY 50,827.50
    -737.35 (--1.43%)
  • IndusInd Bank
    708.45 1,576.00(%)
  • Kalyan Jewellers
    519.15 794.60(%)
  • Dr Lal Pathlabs
    2,506.00 3,645.00(%)
  • ICICI BLR Growth
    1,003.14 1,001.47(%)
  • Vodafone Idea
    8.33 19.15(%)
  • Bharat Electron
    274.50 204.00(%)
  • Quadrant Future
    605.00 743.45(%)
  • Zomato Ltd
    212.50 304.50(%)
  • SRF
    2,986.25 3,074.95(%)
  • Bengal & Assam
    7,450.00 11,498.90(%)
  • ICICI Bank
    1,338.00 1,372.50(%)
  • Mazagon Dock
    2,609.85 2,929.98(%)
  • SpiceJet
    46.10 79.90(%)
  • Dixon Technolog.
    13,485.00 19,149.80(%)
  • Suzlon Energy
    57.74 86.04(%)
  • Adani Green
    944.95 2,173.65(%)
  • Aegis Logistics
    830.35 1,035.70(%)
  • Hind.Aeronautics
    4,252.00 5,675.00(%)
  • M & M
    2,660.50 3,276.30(%)
  • Nippon ETF Liq.
    999.99 996.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

GRP Ltd Miscellaneous

  • Indian Private
  • BSE Code : 1813.0
  • ISIN : INE137I01015
2,805.40 9 (0.31%)
  • As on 02 Apr 2025 (EOD)
  • Today’s Low

    2,711.85
  • Today’s High

    2,932.70
  • Open

    2,789.00
  • Perv Close

    2,796.70
  • 52W Low

    1,528.75
  • 52W High

    4,815.15

Key Indicators

  • P/E(TTM)

    49.46

  • Mar.Cap (₹Cr.)

    1,496.21

  • Div & Yield %

    0.33

  • Book Value(₹)

    323.43

  • Debt-Equity Ratio

    0.31

  • AGM Date

    01-Apr-2025

  • EPS

    57.07

  • P/E Ratio

    49.46

Financials Ratios

  • Debt-Equity Ratio

    0.64

  • Mar.Cap (₹Cr.)

    1,496.21

  • RONW (%)

    14.41

  • ROCE (%)

    14.36

Score Board

  • Equity (₹ in Cr.)

    5.33

  • BV (₹)

    323.40

  • Sales( ₹ in Cr.)

    461.62

  • NP (in Cr.)

    25.62

  • NP Var(%)

    161.0

  • Div%

    375.0

  • CPS (₹)

    70.50

  • EPS (₹)

    48.00

  • Traded Value (₹ in Lakhs)

    1,505.52

  • 52 Week High

    4,815.15

  • 52 Week Low

    1,528.75

  • Price BSE

    2823.0

  • Price NSE

    2,805.00

  • Market Capital( in Cr.)

    1,505.52

  • P/C Ratio

    40.00

  • P/E Ratio

    58.80

  • Price Vs.BV

    48.00

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Sales Turnover 494.65 479.61 411.43 296.52 366.12 375.44
Excise Duty 471.62 473.55 406.45 294.23 361.91 371.53
Net Sales 494.65 479.61 411.43 296.52 366.12 375.44
Other Income 2.34 5.31 1.14 1.82 0.67 0.87
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 463.96 456.12 389.27 281.34 349.30 357.84
EXPENDITURE :
Raw Materials 471.62 473.55 406.45 294.23 361.91 371.53
Power & Fuel Cost 471.62 473.55 406.45 294.23 361.91 371.53
Employee Cost 53.74 52.75 47.26 48.46 60.42 58.28
Other Manufacturing Expenses -2.73 -1.39 -4.60 -1.19 -5.31 -1.90
Selling & Administrative Expenses 44.27 70.38 59.11 25.56 34.81 32.78
Miscellaneous Expenses -2.73 -1.39 -4.60 -1.19 -5.31 -1.90
Less : Pre-operative Expenses Capitalised :
Total Expenditure 430.42 444.55 381.82 280.66 351.55 349.59
Operating Profit 104.33 93.71 80.30 53.80 68.00 70.90
Interest 7.66 6.46 4.49 5.35 8.13 4.65
Gross Profit 31.14 11.57 7.45 0.68 -2.25 8.24
Depreciation 12.00 12.38 12.27 12.53 13.49 12.96
Profit Before Tax 31.14 11.57 7.45 0.68 -2.25 8.24
Tax 7.03 3.43 3.31 0.15 0.00 3.32
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.39 -1.98 -1.64 -0.95 -4.78 -0.91
Reported Net Profit 23.71 10.23 5.78 1.64 3.00 6.38
Extraordinary Items 31.14 11.57 7.45 0.68 -2.25 8.24
Adjusted Net Profit 23.71 10.23 5.78 1.64 3.00 6.38
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00
Statutory Appropriations 5.00 2.27 1.20 0.33 0.73 1.07
P & L Balance carried down 23.71 10.23 5.78 1.64 3.00 6.38
Dividend - - - - - -
Preference Dividend - - - - - -
Equity Dividend (%) 375.00 170.00 90.00 25.00 55.00 80.00
Dividend Per Share(Rs) 37.50 17.00 9.00 2.50 5.50 8.00
Earnings Per Share-Unit Curr 177.84 76.71 43.39 12.27 22.49 47.86
Book Value 5.00 2.27 1.20 0.33 0.73 1.07
Book Value(Adj)-Unit Curr 5.00 2.27 1.20 0.33 0.73 1.07

Shareholding Pattern

  • Promoter Group

    40.19%

  • Public Share Holding

    59.81%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 163,788 3.07 163,788 3
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 1,979,432 37.11 1,979,432 25
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 2,143,220 40.19 2,143,220 28
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 353 0.01 353 2
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 50 0.00 0 1
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 20,310 0.38 20,310 1
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 20,713 0.39 20,663 4
2] Non Institution
Bodies Corporate 285,770 5.36 285,303 73
Clearing Members 6 0.00 6 1
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 213,732 4.01 213,732 162
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 110,145 2.07 110,145 205
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 1,201,696 22.53 1,196,363 16
Individuals holding nominal share capital up to Rs. 1 lakh 1,182,191 22.17 1,154,907 7,989
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 637 0.01 637 1
Others 25,868 0.49 25,868 1
Sub Total 3,169,399 59.43 3,136,315 8,462
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 5,333,332 100.00 5,300,198 8,494

Company Background

GRP LtdMiscellaneous

  • GRP Ltd
  • BSE Code : 1813.0
  • ISIN : INE137I01015
  • Incorporation Year

    1974

  • Registered Office

    Plot No 8 GIDC Estate
    Ankleshwar, Bharuch,
    Gujarat-393002

  • Telephone

    91-2646-251204/250471

  • FAX

  • Chairman

    Rajendra V Gandhi

  • Managing Director

    Harsh R Gandhi

  • Company Secretary

    Jyoti Sancheti

  • Auditor

    Rajendra & Co

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    Universal Capital Sec. Pvt Ltd
    21 Shakil Niwas,
    Mahakali Caves Road,Andheri (E)
    Mumbai - Mumbai - 400 093

GRP Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
GRP 2,822.85 463.96 494.65 52.68 15.04
Pix Transmission 1,639.05 473.54 454.79 20.31 21.55
Tata Consumer 991.90 10,218.23 9,998.27 87.39 10.83
Peria Kara. Tea 811.70 59.75 53.70 34.45 1.49
B & A 471.00 170.90 162.02 -19.50 0.81
Harri. Malayalam 204.40 496.86 488.12 2,555.00 4.49
Goodricke Group 171.15 837.85 823.98 -19.25 -13.61
Cochin Malabar 163.75 1.14 0.00 52.65 25.71
Indag Rubber 124.05 261.23 251.18 32.05 10.00
Jay Shree Tea 92.22 832.66 747.90 3.27 -6.47
M M Rubber 71.47 41.70 41.64 -8.06 -4.57