• SENSEX 81,451.01
    -182.01 (--0.22%)
  • BANKNIFTY 55,749.70
    203.65 (+0.37%)
  • Suzlon Energy
    74.30 86.04(%)
  • Reliance Power
    60.50 55.10(%)
  • Swiggy
    338.00 617.00(%)
  • Mazagon Dock
    3,450.00 1,200.00(%)
  • Eternal Ltd
    243.00 304.50(%)
  • MMTC
    88.20 131.88(%)
  • Garden Reach Sh.
    2,926.85 1,148.10(%)
  • Waaree Energies
    2,956.60 1,808.65(%)
  • Indian Energy Ex
    203.20 244.35(%)
  • Bharat Dynamics
    2,096.00 1,991.00(%)
  • Engineers India
    239.00 304.00(%)
  • NBCC
    126.41 139.83(%)
  • IFCI
    66.71 35.67(%)
  • Muthoot Finance
    2,241.75 2,444.65(%)
  • HDFC Bank
    1,948.60 1,977.95(%)
  • LMW
    16,640.85 13,456.85(%)
  • Hind.Aeronautics
    4,962.00 3,045.95(%)
  • Pidilite Inds.
    3,127.25 3,414.40(%)
  • Infosys
    1,555.10 1,307.10(%)
  • Ola Electric
    48.07 45.55(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

W H Brady & Co Ltd Trading

  • Indian Private
  • BSE Code : 1799.0
  • ISIN : INE855A01019
771.55 6 (0.82%)
  • As on 30 May 2025 (EOD)
  • Today’s Low

    750.80
  • Today’s High

    788.60
  • Open

    788.60
  • Perv Close

    765.25
  • 52W Low

    552.00
  • 52W High

    1,325.00

Key Indicators

  • P/E(TTM)

    61.61

  • Mar.Cap (₹Cr.)

    195.14

  • Div & Yield %

    0.00

  • Book Value(₹)

    190.43

  • Debt-Equity Ratio

    0.82

  • AGM Date

    30-May-2025

  • EPS

    12.42

  • P/E Ratio

    61.61

Financials Ratios

  • Debt-Equity Ratio

    0.10

  • Mar.Cap (₹Cr.)

    195.14

  • RONW (%)

    16.74

  • ROCE (%)

    20.21

Score Board

  • Equity (₹ in Cr.)

    2.55

  • BV (₹)

    190.40

  • Sales( ₹ in Cr.)

    29.50

  • NP (in Cr.)

    3.17

  • NP Var(%)

    56.0

  • Div%

    0.0

  • CPS (₹)

    16.90

  • EPS (₹)

    12.40

  • Traded Value (₹ in Lakhs)

    195.14

  • 52 Week High

    1,325.00

  • 52 Week Low

    552.00

  • Price BSE

    765.0

  • Price NSE

    0.00

  • Market Capital( in Cr.)

    195.14

  • P/C Ratio

    45.30

  • P/E Ratio

    61.60

  • Price Vs.BV

    12.40

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 37.35 26.28 22.04 20.11 33.08 23.09
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 37.35 26.28 22.04 20.11 33.08 23.09
Other Income 5.93 1.04 0.93 0.30 0.52 0.14
Stock Adjustments -0.14 -0.14 -0.26 -0.28 0.15 -0.25
Total Income 43.14 27.18 22.71 20.13 33.75 22.98
EXPENDITURE :            
Raw Materials 23.59 12.93 10.25 6.96 16.91 9.38
Power and Fuel Cost 0.09 0.13 0.14 0.12 0.13 0.13
Employee Cost 2.13 2.19 1.91 1.95 2.08 1.75
Other Manufacturing Expenses 3.00 2.45 1.85 2.08 2.03 0.98
Selling and Administration Expenses 5.54 4.77 3.72 3.82 5.13 3.91
Miscellaneous Expenses 3.89 1.36 1.48 1.29 1.80 0.87
Employee Benefit Expenses 2.13 2.19 1.91 1.95 2.08 1.75
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 38.24 23.83 19.34 16.23 28.07 17.03
Operating Profit 4.90 3.35 3.37 3.90 5.67 5.95
Interest 0.35 0.27 0.34 0.39 0.75 1.16
Gross Profit 4.55 3.08 3.03 3.51 4.92 4.79
Depreciation 0.61 0.70 0.84 0.96 1.15 0.86
Profit Before Tax 3.94 2.38 2.19 2.55 3.77 3.93
Current Tax 0.71 0.46 0.35 0.47 0.56 0.81
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.40 -0.12 0.00 0.00 0.00 0.08
Reported Net Profit 2.84 2.05 1.84 2.08 3.20 3.05
Extraordinary Items 0.81 0.00 -0.04 -0.01 -0.02 -0.02
Adjusted Net Profit 2.03 2.05 1.88 2.09 3.22 3.07
Adjustment below Net Profit 0.05 0.01 0.15 0.46 0.01 0.00
P & L Balance brought forward 35.27 33.21 31.23 28.68 25.47 22.41
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 38.16 35.27 33.21 31.23 28.68 25.47
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 11.15 8.03 7.21 8.16 12.57 11.97
Earnings Per Share(Adj)-Unit Curr 11.15 8.03 7.21 8.16 12.57 11.97
Book Value 172.65 156.77 150.84 140.48 226.67 221.36
Book Value(Adj)-Unit Curr 172.65 156.77 150.84 140.48 226.67 221.36

Shareholding Pattern

  • Promoter Group

    73.76%

  • Public Share Holding

    26.24%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 1,006,379 39.47 1,006,379 2
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 874,490 34.29 874,490 3
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 1,880,869 73.76 1,880,869 5
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 2,061 0.08 0 5
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 1,552 0.06 0 1
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 3,613 0.14 0 6
2] Non Institution
Bodies Corporate 185,558 7.28 184,951 22
Clearing Members 151 0.01 151 2
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 34,961 1.37 9,537 36
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 57,445 2.25 57,445 59
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 93,498 3.67 93,498 3
Individuals holding nominal share capital up to Rs. 1 lakh 256,838 10.07 244,375 1,854
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 37,067 1.45 37,067 3
Sub Total 665,518 26.10 627,024 1,979
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 2,550,000 100.00 2,507,893 1,990

Company Background

W H Brady & Co LtdTrading

  • W H Brady & Co Ltd
  • BSE Code : 1799.0
  • ISIN : INE855A01019
  • Incorporation Year

    1913

  • Registered Office

    Brady House
    12/14 Veer Nariman Road Fort, Mumbai,
    Maharashtra-400001

  • Telephone

    91-22-22048361-5

  • FAX

    91-22-22041855

  • Chairman

    Pavan G Morarka

  • Managing Director

    Pavan G Morarka

  • Company Secretary

    Khushmeeta Bafna

  • Auditor

    J G Verma & Co

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    Bigshare Services Pvt Ltd
    E-2/3 Ansa Indl Est,
    Saki Vihar Road ,Sakinaka Andheri(E)
    Mumbai - Mumbai - 400072

W H Brady & Co Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
W H Brady 765.25 43.28 37.35 61.61 6.25
Aegis Logistics 789.70 3,190.27 2,980.35 64.57 20.96
Kothari Indl 418.35 27.14 13.64 -210.23 -153.60
Dhunseri Vent. 329.70 501.55 349.54 18.98 13.06
Mysore Petro 128.45 42.06 25.80 -11.04 9.80
Oswal Agro Mills 87.24 12.58 1.87 10.76 0.65
Standard Battery 66.22 0.52 0.00 30.52 0.00
Modella Woollens 59.00 0.08 0.00 -31.22 0.00
Standard Inds. 19.16 30.60 19.05 -8.91 -5.93
Utique Enterp. 5.46 70.56 67.96 21.84 0.47
Computer Point 5.13 1.39 0.02 0.00 0.03