• SENSEX 80,641.07
    -155.77 (--0.19%)
  • BANKNIFTY 54,271.40
    -648.10 (--1.18%)
  • Polycab India
    6,078.00 7,607.15(%)
  • Cipla
    1,495.05 1,310.05(%)
  • Hind.Aeronautics
    4,491.00 3,045.95(%)
  • Tata Motors
    645.50 542.55(%)
  • Tejas Networks
    740.00 1,495.10(%)
  • M & M
    3,159.00 3,276.30(%)
  • Mazagon Dock
    2,933.45 1,046.00(%)
  • Jio Financial
    250.35 198.60(%)
  • Coforge
    7,388.00 4,291.05(%)
  • Sonata Software
    382.00 286.40(%)
  • Yes Bank
    19.44 27.41(%)
  • Suzlon Energy
    53.42 37.95(%)
  • St Bk of India
    771.15 679.65(%)
  • Ather Energy
    300.00 300.00(%)
  • CCL Products
    707.00 854.00(%)
  • Swiggy
    332.65 303.05(%)
  • Tata Steel
    145.35 184.60(%)
  • Bank of Baroda
    212.10 190.70(%)
  • Eternal Ltd
    231.75 146.85(%)
  • Ujjivan Small
    40.71 30.85(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

W H Brady & Co Ltd Trading

  • Indian Private
  • BSE Code : 1799.0
  • ISIN : INE855A01019
723.10 6 (0.85%)
  • As on 06 May 2025 (EOD)
  • Today’s Low

    717.00
  • Today’s High

    738.50
  • Open

    719.00
  • Perv Close

    717.00
  • 52W Low

    511.95
  • 52W High

    1,325.00

Key Indicators

  • P/E(TTM)

    41.18

  • Mar.Cap (₹Cr.)

    184.39

  • Div & Yield %

    0.00

  • Book Value(₹)

    190.79

  • Debt-Equity Ratio

    0.85

  • AGM Date

    06-May-2025

  • EPS

    17.56

  • P/E Ratio

    41.18

Financials Ratios

  • Debt-Equity Ratio

    0.10

  • Mar.Cap (₹Cr.)

    184.39

  • RONW (%)

    16.74

  • ROCE (%)

    20.21

Score Board

  • Equity (₹ in Cr.)

    2.55

  • BV (₹)

    190.80

  • Sales( ₹ in Cr.)

    37.35

  • NP (in Cr.)

    2.03

  • NP Var(%)

    -1.0

  • Div%

    0.0

  • CPS (₹)

    10.30

  • EPS (₹)

    8.00

  • Traded Value (₹ in Lakhs)

    184.39

  • 52 Week High

    1,325.00

  • 52 Week Low

    511.95

  • Price BSE

    723.0

  • Price NSE

    0.00

  • Market Capital( in Cr.)

    184.39

  • P/C Ratio

    69.90

  • P/E Ratio

    90.80

  • Price Vs.BV

    8.00

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 37.35 26.28 22.04 20.11 33.08 23.09
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 37.35 26.28 22.04 20.11 33.08 23.09
Other Income 5.93 1.04 0.93 0.30 0.52 0.14
Stock Adjustments -0.14 -0.14 -0.26 -0.28 0.15 -0.25
Total Income 43.14 27.18 22.71 20.13 33.75 22.98
EXPENDITURE :            
Raw Materials 23.59 12.93 10.25 6.96 16.91 9.38
Power and Fuel Cost 0.09 0.13 0.14 0.12 0.13 0.13
Employee Cost 2.13 2.19 1.91 1.95 2.08 1.75
Other Manufacturing Expenses 3.00 2.45 1.85 2.08 2.03 0.98
Selling and Administration Expenses 5.54 4.77 3.72 3.82 5.13 3.91
Miscellaneous Expenses 3.89 1.36 1.48 1.29 1.80 0.87
Employee Benefit Expenses 2.13 2.19 1.91 1.95 2.08 1.75
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 38.24 23.83 19.34 16.23 28.07 17.03
Operating Profit 4.90 3.35 3.37 3.90 5.67 5.95
Interest 0.35 0.27 0.34 0.39 0.75 1.16
Gross Profit 4.55 3.08 3.03 3.51 4.92 4.79
Depreciation 0.61 0.70 0.84 0.96 1.15 0.86
Profit Before Tax 3.94 2.38 2.19 2.55 3.77 3.93
Current Tax 0.71 0.46 0.35 0.47 0.56 0.81
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.40 -0.12 0.00 0.00 0.00 0.08
Reported Net Profit 2.84 2.05 1.84 2.08 3.20 3.05
Extraordinary Items 0.81 0.00 -0.04 -0.01 -0.02 -0.02
Adjusted Net Profit 2.03 2.05 1.88 2.09 3.22 3.07
Adjustment below Net Profit 0.05 0.01 0.15 0.46 0.01 0.00
P & L Balance brought forward 35.27 33.21 31.23 28.68 25.47 22.41
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 38.16 35.27 33.21 31.23 28.68 25.47
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 11.15 8.03 7.21 8.16 12.57 11.97
Earnings Per Share(Adj)-Unit Curr 11.15 8.03 7.21 8.16 12.57 11.97
Book Value 172.65 156.77 150.84 140.48 226.67 221.36
Book Value(Adj)-Unit Curr 172.65 156.77 150.84 140.48 226.67 221.36

Shareholding Pattern

  • Promoter Group

    73.76%

  • Public Share Holding

    26.24%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 1,006,379 39.47 1,006,379 2
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 874,490 34.29 874,490 3
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 1,880,869 73.76 1,880,869 5
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 2,061 0.08 0 5
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 1,552 0.06 0 1
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 3,613 0.14 0 6
2] Non Institution
Bodies Corporate 185,558 7.28 184,951 22
Clearing Members 151 0.01 151 2
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 34,961 1.37 9,537 36
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 57,445 2.25 57,445 59
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 93,498 3.67 93,498 3
Individuals holding nominal share capital up to Rs. 1 lakh 256,838 10.07 244,375 1,854
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 37,067 1.45 37,067 3
Sub Total 665,518 26.10 627,024 1,979
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 2,550,000 100.00 2,507,893 1,990

Company Background

W H Brady & Co LtdTrading

  • W H Brady & Co Ltd
  • BSE Code : 1799.0
  • ISIN : INE855A01019
  • Incorporation Year

    1913

  • Registered Office

    Brady House
    12/14 Veer Nariman Road Fort, Mumbai,
    Maharashtra-400001

  • Telephone

    91-22-22048361-5

  • FAX

    91-22-22041855

  • Chairman

    Pavan G Morarka

  • Managing Director

    Pavan G Morarka

  • Company Secretary

    Khushmeeta Bafna

  • Auditor

    J G Verma & Co

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    Bigshare Services Pvt Ltd
    E-2/3 Ansa Indl Est,
    Saki Vihar Road ,Sakinaka Andheri(E)
    Mumbai - Mumbai - 400072

W H Brady & Co Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
W H Brady 723.10 43.28 37.35 41.18 6.25
Aegis Logistics 784.85 3,190.27 2,980.35 64.17 20.96
Dhunseri Vent. 337.85 501.55 349.54 7.20 13.06
Kothari Indl 299.15 27.14 13.64 -124.65 -153.60
Mysore Petro 125.05 42.06 25.80 -12.61 9.80
Oswal Agro Mills 75.36 12.58 1.87 22.43 0.65
Standard Battery 63.26 0.52 0.00 29.15 0.00
Modella Woollens 60.95 0.08 0.00 -34.83 0.00
Standard Inds. 19.32 30.60 19.05 -386.40 -5.93
Computer Point 4.88 1.39 0.02 0.00 0.03
Utique Enterp. 4.58 70.56 67.96 18.32 0.47