• SENSEX 81,451.01
    -182.01 (--0.22%)
  • BANKNIFTY 55,749.70
    203.65 (+0.37%)
  • Suzlon Energy
    74.30 86.04(%)
  • Reliance Power
    60.50 60.50(%)
  • Swiggy
    338.00 617.00(%)
  • Mazagon Dock
    3,450.00 1,200.00(%)
  • Eternal Ltd
    243.00 304.50(%)
  • MMTC
    88.20 131.88(%)
  • Garden Reach Sh.
    2,926.85 1,148.10(%)
  • Waaree Energies
    2,956.60 1,808.65(%)
  • Indian Energy Ex
    203.20 244.35(%)
  • Bharat Dynamics
    2,096.00 2,096.00(%)
  • Engineers India
    239.00 304.00(%)
  • NBCC
    126.41 139.83(%)
  • IFCI
    66.71 35.67(%)
  • Muthoot Finance
    2,241.75 2,444.65(%)
  • HDFC Bank
    1,948.60 1,977.95(%)
  • LMW
    16,640.85 13,456.85(%)
  • Hind.Aeronautics
    4,962.00 3,045.95(%)
  • Pidilite Inds.
    3,127.25 3,414.40(%)
  • Infosys
    1,555.10 1,307.10(%)
  • Ola Electric
    48.07 45.55(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Calcom Vision Ltd Electronics - Components

  • Indian Private
  • BSE Code : 1796.0
  • ISIN : INE216C01010
108.25 0 (0.32%)
  • As on 31 May 2025 (EOD)

  • Today’s Low

    107.92

  • Today’s High

    112.90

  • Open

    112.90

  • Perv Close

    107.91

  • 52W Low

    71.55

  • 52W High

    165.00

Key Indicators

  • P/E(TTM)

    54.95

  • Mar.Cap (₹Cr.)

    151.10

  • Div & Yield %

    0.00

  • Book Value(₹)

    39.72

  • Debt-Equity Ratio

    0.32

  • AGM Date

    30-May-2025

  • EPS

    1.97

  • P/E Ratio

    54.95

Financials Ratios

  • Debt-Equity Ratio

    0.95

  • Mar.Cap (₹Cr.)

    151.10

  • RONW (%)

    3.17

  • ROCE (%)

    8.64

Score Board

  • Equity (₹ in Cr.)

    13.96

  • BV (₹)

    39.70

  • Sales( ₹ in Cr.)

    157.26

  • NP (in Cr.)

    2.75

  • NP Var(%)

    118.0

  • Div%

    0.0

  • CPS (₹)

    4.80

  • EPS (₹)

    2.00

  • Traded Value (₹ in Lakhs)

    151.10

  • 52 Week High

    165.00

  • 52 Week Low

    71.55

  • Price BSE

    108.0

  • Price NSE

    0.00

  • Market Capital( in Cr.)

    151.10

  • P/C Ratio

    22.50

  • P/E Ratio

    54.90

  • Price Vs.BV

    2.00

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 160.20 160.07 100.06 57.68 47.36 52.32
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 160.20 160.07 100.06 57.68 47.36 52.32
Other Income 1.43 0.88 0.19 0.13 0.13 0.08
Stock Adjustments 0.86 3.85 0.76 -1.76 1.50 -0.13
Total Income 162.49 164.80 101.01 56.05 48.99 52.27
EXPENDITURE :            
Raw Materials 126.31 129.13 80.42 40.91 35.19 37.00
Power and Fuel Cost 1.31 1.29 0.85 0.84 0.72 0.73
Employee Cost 17.56 15.37 10.80 7.98 6.72 5.85
Other Manufacturing Expenses 0.87 1.20 0.43 0.32 0.42 0.30
Selling and Administration Expenses 6.01 3.81 2.98 2.30 3.27 3.46
Miscellaneous Expenses 0.36 0.32 0.12 0.05 0.00 0.14
Employee Benefit Expenses 17.56 15.37 10.80 7.98 6.72 5.85
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 152.42 151.11 95.59 52.40 46.32 47.47
Operating Profit 10.06 13.69 5.42 3.65 2.68 4.80
Interest 4.91 3.19 2.25 1.69 1.61 1.17
Gross Profit 5.15 10.50 3.17 1.96 1.07 3.63
Depreciation 2.99 2.41 1.82 0.91 0.79 0.62
Profit Before Tax 2.16 8.09 1.35 1.05 0.28 3.01
Current Tax 0.73 2.03 0.00 0.00 0.00 0.00
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.11 0.41 0.50 0.29 -0.18 0.00
Reported Net Profit 1.32 5.65 0.85 0.76 0.46 3.01
Extraordinary Items 0.06 0.00 0.00 0.00 -0.01 0.00
Adjusted Net Profit 1.26 5.65 0.85 0.76 0.47 3.01
Adjustment below Net Profit 0.82 0.76 0.89 -0.01 -0.05 14.84
P & L Balance brought forward 8.63 2.23 0.48 -0.26 -0.67 -18.53
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 10.77 8.63 2.23 0.48 -0.26 -0.67
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 0.98 4.41 0.67 0.72 0.43 2.86
Earnings Per Share(Adj)-Unit Curr 0.98 4.41 0.67 0.72 0.43 2.86
Book Value 34.78 27.26 22.14 10.54 9.75 9.37
Book Value(Adj)-Unit Curr 34.78 27.26 22.14 10.54 9.75 9.37

Shareholding Pattern

  • Promoter Group

    64.44%

  • Public Share Holding

    35.56%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 5,663,955 40.58 5,663,955 2
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 3,330,749 23.86 3,330,749 4
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 8,994,704 64.44 8,994,704 6
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 700 0.01 700 1
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 1,017,797 7.29 1,017,797 2
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 7,300 0.05 0 3
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 420,000 3.01 420,000 1
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 1,445,797 10.36 1,438,497 7
2] Non Institution
Bodies Corporate 206,480 1.48 198,080 67
Clearing Members 0 0.00 0 0
Directors of their Relatives 44,675 0.32 44,675 3
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 244,672 1.75 244,672 99
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 116,283 0.83 116,283 101
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 365,860 2.62 365,860 8
Individuals holding nominal share capital up to Rs. 1 lakh 2,540,296 18.20 2,136,912 7,306
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 100 0.00 100 1
Others 10 0.00 10 2
Sub Total 3,518,376 25.21 3,106,592 7,587
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 13,958,877 100.00 13,539,793 7,600

Company Background

Calcom Vision LtdElectronics - Components

  • Calcom Vision Ltd
  • BSE Code : 1796.0
  • ISIN : INE216C01010

  • Incorporation Year

    1985

  • Registered Office

    C-41 Defence Colony
    , New Delhi,
    New Delhi-110024

  • Telephone

    91-0120-2569761

  • FAX

  • Chairman

    S K Malik

  • Managing Director

    S K Malik

  • Company Secretary

    Rakhi Sharma

  • Auditor

    Suresh Chandra & Associates

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    Abhipra Capital Ltd
    GF Abhipra Complex,
    A-387 G T Karnel Rd,Azadpur
    Mumbai - Delhi - 110033

Calcom Vision Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Calcom Vision 108.25 161.63 160.20 104.09 8.63
Hawkins Cookers 7,916.15 1,034.73 1,024.15 36.51 43.31
Blue Star 1,531.15 9,040.18 8,998.88 64.93 23.26
IFB Industries 1,393.80 4,333.99 4,311.68 43.86 11.50
Voltas 1,263.85 8,987.76 8,687.63 53.83 10.25
Whirlpool India 1,233.00 6,484.77 6,332.67 49.92 7.23
Permanent Magnet 723.20 205.87 201.47 41.00 24.27
Bajaj Electrical 685.15 4,727.74 4,641.27 59.22 12.26
Atlas Cycles 160.63 55.86 6.36 10.98 -76.22
Delta Manufact. 83.87 87.72 83.57 -7.88 0.00
Deltron 11.73 0.58 0.17 0.00 -3.46