• SENSEX 77,414.92
    -191.51 (--0.25%)
  • BANKNIFTY 51,564.85
    -11.00 (--0.02%)
  • Hind.Aeronautics
    4,294.00 5,675.00(%)
  • Zomato Ltd
    200.50 146.85(%)
  • Aster DM Health.
    504.00 558.30(%)
  • Reliance Industr
    1,269.05 1,156.00(%)
  • Tata Motors
    684.90 1,179.05(%)
  • Jio Financial
    232.25 394.70(%)
  • Mazagon Dock
    2,635.55 920.48(%)
  • Vodafone Idea
    6.77 6.60(%)
  • HDFC Bank
    1,836.40 1,880.00(%)
  • Suzlon Energy
    56.40 37.95(%)
  • M & M
    2,635.10 1,872.45(%)
  • IDFC First Bank
    54.63 52.60(%)
  • Dixon Technolog.
    13,019.00 7,100.05(%)
  • I R F C
    123.65 108.05(%)
  • Bharat Electron
    306.50 340.35(%)
  • Adani Energy Sol
    863.60 588.25(%)
  • Asian Paints
    2,322.35 2,125.00(%)
  • Reliance Power
    44.75 54.25(%)
  • Hindustan Copper
    218.75 195.35(%)
  • IndusInd Bank
    643.70 605.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Foods & Inns Ltd Food - Processing - Indian

  • Champaklal
  • BSE Code : 176.0
  • ISIN : INE976E01023
81.32 -2 (-2.21%)
  • As on 31 Mar 2025 (EOD)

  • Today’s Low

    80.15

  • Today’s High

    86.85

  • Open

    85.00

  • Perv Close

    83.16

  • 52W Low

    76.72

  • 52W High

    177.25

Key Indicators

  • P/E(TTM)

    23.88

  • Mar.Cap (₹Cr.)

    597.01

  • Div & Yield %

    0.28

  • Book Value(₹)

    70.28

  • Debt-Equity Ratio

    -2.21

  • AGM Date

    28-Mar-2025

  • EPS

    3.43

  • P/E Ratio

    23.88

Financials Ratios

  • Debt-Equity Ratio

    1.14

  • Mar.Cap (₹Cr.)

    597.01

  • RONW (%)

    10.33

  • ROCE (%)

    14.89

Score Board

  • Equity (₹ in Cr.)

    7.34

  • BV (₹)

    70.30

  • Sales( ₹ in Cr.)

    997.31

  • NP (in Cr.)

    36.51

  • NP Var(%)

    -17.0

  • Div%

    30.0

  • CPS (₹)

    7.20

  • EPS (₹)

    5.00

  • Traded Value (₹ in Lakhs)

    601.41

  • 52 Week High

    177.25

  • 52 Week Low

    76.72

  • Price BSE

    82.0

  • Price NSE

    81.00

  • Market Capital( in Cr.)

    601.41

  • P/C Ratio

    11.40

  • P/E Ratio

    16.50

  • Price Vs.BV

    5.00

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Sales Turnover 997.31 981.17 616.49 356.57 384.30 337.38
Excise Duty 957.50 974.90 615.32 349.94 370.85 323.80
Net Sales 997.31 981.17 616.49 356.57 384.30 337.38
Other Income 7.74 2.87 7.62 12.01 4.63 2.85
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 1,005.05 984.05 624.11 368.58 388.92 340.24
EXPENDITURE :
Raw Materials 957.50 974.90 615.32 349.94 370.85 323.80
Power & Fuel Cost 957.50 974.90 615.32 349.94 370.85 323.80
Employee Cost 39.69 38.59 28.60 22.12 22.47 22.76
Other Manufacturing Expenses 12.84 19.75 10.85 5.82 5.20 6.75
Selling & Administrative Expenses 62.52 78.08 80.64 43.55 49.02 46.61
Miscellaneous Expenses 12.84 19.75 10.85 5.82 5.20 6.75
Less : Pre-operative Expenses Capitalised :
Total Expenditure 940.84 925.10 600.46 363.81 378.01 338.63
Operating Profit 69.76 60.01 46.08 30.09 33.39 33.13
Interest 45.48 27.27 18.89 14.43 11.35 13.20
Gross Profit 64.21 64.26 23.65 4.77 10.92 118.42
Depreciation 16.29 13.94 13.24 12.44 12.40 11.51
Profit Before Tax 64.21 64.26 23.65 4.77 10.92 118.42
Tax 21.55 18.25 8.20 0.71 5.00 28.00
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 5.96 -1.22 -0.57 0.17 -3.22 -18.95
Reported Net Profit 36.71 47.24 16.02 3.89 11.03 109.37
Extraordinary Items 64.21 64.26 23.65 4.77 10.92 118.42
Adjusted Net Profit 36.71 47.24 16.02 3.89 11.03 109.37
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00
Statutory Appropriations 1.70 2.55 1.26 1.01 1.01 0.34
P & L Balance carried down 36.71 47.24 16.02 3.89 11.03 109.37
Dividend - - - - - -
Preference Dividend - - - - - -
Equity Dividend (%) 30.00 50.00 25.00 20.00 20.00 20.00
Dividend Per Share(Rs) 0.30 0.50 0.25 0.20 0.20 0.20
Earnings Per Share-Unit Curr 6.82 9.27 3.18 0.77 2.33 23.07
Book Value 1.70 2.55 1.26 1.01 1.01 0.34
Book Value(Adj)-Unit Curr 1.70 2.55 1.26 1.01 1.01 0.34

Shareholding Pattern

  • Promoter Group

    25.47%

  • Public Share Holding

    74.53%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 4,827,050 6.60 4,827,050 4
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 13,794,162 18.87 13,794,162 11
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 18,621,212 25.47 18,621,212 15
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 200 0.00 200 1
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 1,000,614 1.37 1,000,614 2
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 831,080 1.14 831,080 3
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 1,831,894 2.51 1,831,894 6
2] Non Institution
Bodies Corporate 15,373,601 21.03 15,371,601 229
Clearing Members 560 0.00 560 2
Directors of their Relatives 9,717 0.01 9,717 2
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 1,162,011 1.59 1,156,211 378
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 1,446,985 1.98 1,445,485 663
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 3,887,380 5.32 3,887,380 5
Individuals holding nominal share capital up to Rs. 1 lakh 19,091,576 26.11 18,360,380 22,593
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 127,000 0.17 127,000 9
Others 899,750 1.23 899,750 2
Sub Total 52,665,428 72.03 51,924,932 23,906
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 73,118,534 100.00 72,378,038 23,927

Company Background

Foods & Inns LtdFood - Processing - Indian

  • Foods & Inns Ltd
  • BSE Code : 176.0
  • ISIN : INE976E01023

  • Incorporation Year

    1967

  • Registered Office

    Udyog Bhavan 2-Flr Ballard Est
    29 Walchand Hirachand Marg, Mumbai,
    Maharashtra-400038

  • Telephone

    022-2533103/104

  • FAX

  • Chairman

    Bhupendra Dalal

  • Managing Director

    Milan B Dalal

  • Company Secretary

    Ameya T. Masurkar

  • Auditor

    G M Kapadia & Co

  • Face Value

    1

  • Listing

    NSE

  • Registrar

    MUFG Intime India Pvt Ltd
    C-101 247 Park,
    L B S Marg,Vikhroli West
    Mumbai - Mumbai-400083

Foods & Inns Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Foods & Inns 81.92 1,005.05 997.31 23.88 14.80
P & G Hygiene 13,603.50 4,257.95 4,205.70 61.68 99.77
GlaxoSmith C H L 10,753.65 5,214.61 4,782.01 39.13 38.19
Gillette India 8,020.35 2,659.18 2,633.08 55.14 52.63
Britannia Inds. 4,936.90 16,396.19 16,186.08 56.53 52.12
Colgate-Palmoliv 2,391.10 5,756.95 5,680.43 44.49 94.52
Hind. Unilever 2,259.35 61,442.00 60,469.00 50.29 24.80
Nestle India 2,251.05 24,541.85 24,393.89 64.54 69.17
Milkfood 63.42 446.32 436.93 25.78 6.99
Paramount Cosmet 40.00 23.86 21.81 -125.00 2.39
Kore Foods 28.60 0.00 0.00 -158.89 0.00