• SENSEX 81,451.01
    -182.01 (--0.22%)
  • BANKNIFTY 55,749.70
    203.65 (+0.37%)
  • Suzlon Energy
    74.30 86.04(%)
  • Reliance Power
    60.50 60.50(%)
  • Swiggy
    338.00 617.00(%)
  • Mazagon Dock
    3,450.00 1,200.00(%)
  • Eternal Ltd
    243.00 304.50(%)
  • MMTC
    88.20 131.88(%)
  • Garden Reach Sh.
    2,926.85 1,148.10(%)
  • Waaree Energies
    2,956.60 1,808.65(%)
  • Indian Energy Ex
    203.20 244.35(%)
  • Bharat Dynamics
    2,096.00 2,096.00(%)
  • Engineers India
    239.00 304.00(%)
  • NBCC
    126.41 139.83(%)
  • IFCI
    66.71 35.67(%)
  • Muthoot Finance
    2,241.75 2,444.65(%)
  • HDFC Bank
    1,948.60 1,977.95(%)
  • LMW
    16,640.85 13,456.85(%)
  • Hind.Aeronautics
    4,962.00 3,045.95(%)
  • Pidilite Inds.
    3,127.25 3,414.40(%)
  • Infosys
    1,555.10 1,307.10(%)
  • Ola Electric
    48.07 45.55(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Emami Paper Mills Ltd Paper

  • Emami
  • BSE Code : 15840.0
  • ISIN : INE830C01026
98.75 -1 (-0.70%)
  • As on 31 May 2025 (EOD)
  • Today’s Low

    97.69
  • Today’s High

    99.45
  • Open

    99.45
  • Perv Close

    99.45
  • 52W Low

    82.51
  • 52W High

    151.90

Key Indicators

  • P/E(TTM)

    22.94

  • Mar.Cap (₹Cr.)

    597.44

  • Div & Yield %

    1.62

  • Book Value(₹)

    112.02

  • Debt-Equity Ratio

    -0.70

  • AGM Date

    30-May-2025

  • EPS

    4.30

  • P/E Ratio

    22.94

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    597.44

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    12.10

  • BV (₹)

    112.00

  • Sales( ₹ in Cr.)

    1,928.04

  • NP (in Cr.)

    26.01

  • NP Var(%)

    -69.0

  • Div%

    80.0

  • CPS (₹)

    12.80

  • EPS (₹)

    4.30

  • Traded Value (₹ in Lakhs)

    596.71

  • 52 Week High

    151.90

  • 52 Week Low

    82.51

  • Price BSE

    99.0

  • Price NSE

    99.00

  • Market Capital( in Cr.)

    596.71

  • P/C Ratio

    7.70

  • P/E Ratio

    23.00

  • Price Vs.BV

    4.30

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 1,993.84 2,380.86 1,957.71 1,216.27 1,515.32 1,538.38
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 1,993.84 2,380.86 1,957.71 1,216.27 1,515.32 1,538.38
Other Income 3.32 2.46 2.05 92.77 3.82 3.65
Stock Adjustments 25.06 14.81 2.18 -47.32 -56.13 76.03
Total Income 2,022.22 2,398.13 1,961.94 1,261.72 1,463.01 1,618.06
EXPENDITURE :            
Raw Materials 1,331.45 1,661.63 1,236.46 705.32 858.55 987.87
Power and Fuel Cost 130.92 164.79 119.81 93.99 130.11 152.74
Employee Cost 83.01 80.51 78.95 63.86 70.18 66.76
Other Manufacturing Expenses 106.58 103.12 91.31 66.12 88.73 89.81
Selling and Administration Expenses 110.99 132.63 100.01 54.95 54.23 41.20
Miscellaneous Expenses 19.61 31.33 25.37 7.45 75.84 37.36
Employee Benefit Expenses 83.01 80.51 78.95 63.86 70.18 66.76
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 1,782.56 2,174.01 1,651.91 991.69 1,277.64 1,375.74
Operating Profit 239.66 224.12 310.03 270.03 185.37 242.32
Interest 67.24 63.43 82.76 95.27 117.36 106.68
Gross Profit 172.42 160.69 227.27 174.76 68.01 135.64
Depreciation 60.27 67.59 73.88 72.14 72.53 69.40
Profit Before Tax 112.15 93.10 153.39 102.62 -4.52 66.24
Current Tax 20.94 10.43 0.00 49.16 0.27 -0.87
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 6.91 13.50 38.59 2.41 5.66 23.12
Reported Net Profit 84.30 69.17 114.80 51.05 -10.45 43.99
Extraordinary Items 0.19 0.10 -4.51 70.00 -21.10 0.08
Adjusted Net Profit 84.11 69.07 119.31 -18.95 10.65 43.91
Adjustment below Net Profit 0.00 0.00 0.00 0.01 -0.23 0.00
P & L Balance brought forward 254.28 199.69 84.96 33.90 53.33 18.08
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 14.58 14.58 0.07 0.00 8.75 8.74
P & L Balance carried down 324.00 254.28 199.69 84.96 33.90 53.33
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 80.00 80.00 80.00 0.00 0.00 60.00
Dividend Per Share(Rs) 1.60 1.60 1.60 0.00 0.00 1.20
Earnings Per Share-Unit Curr 13.93 11.43 18.98 8.44 -1.73 7.27
Earnings Per Share(Adj)-Unit Curr 13.93 11.43 18.98 8.44 -1.73 7.27
Book Value 87.70 75.24 67.69 48.92 36.19 42.65
Book Value(Adj)-Unit Curr 87.70 75.24 67.69 48.92 36.19 42.65

Shareholding Pattern

  • Promoter Group

    74.97%

  • Public Share Holding

    25.03%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 125,000 125,000.00 125,000 125,000
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 125,000 0.21 125,000 1
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 38,827,421 64.18 38,827,421 3
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 6,405,865 10.59 6,405,865 25
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 45,233,286 74.77 45,233,286 28
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 334,987 0.55 334,987 5
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 334,987 0.55 334,987 5
2] Non Institution
Bodies Corporate 7,276,439 12.03 7,273,439 109
Clearing Members 13,407 0.02 13,407 6
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 72,511 0.12 72,511 149
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 315,228 0.52 315,228 337
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 1,479,220 2.45 1,479,220 6
Individuals holding nominal share capital up to Rs. 1 lakh 5,501,575 9.09 5,406,322 20,493
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 141,443 0.23 141,443 1
Sub Total 14,805,777 24.47 14,707,524 21,104
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 60,499,050 100.00 60,400,797 21,138

Company Background

Emami Paper Mills LtdPaper

  • Emami Paper Mills Ltd
  • BSE Code : 15840.0
  • ISIN : INE830C01026
  • Incorporation Year

    1981

  • Registered Office

    Unit No 1 15th Floor ACROPOLIS
    1858/1 Rajdanga Main Rd Kasba, Kolkata,
    West Bengal-700107

  • Telephone

    +91-33-66271301

  • FAX

    +91-33-66271338

  • Chairman

    Manish Goenka

  • Managing Director

  • Company Secretary

  • Auditor

    S K Agrawal & Co

  • Face Value

    2

  • Listing

    NSE

  • Registrar

    Maheshwari Datamatics Pvt Ltd
    23 RN Mukherjee Road,
    5th Floor ,
    Mumbai - Kolkata-700001

Emami Paper Mills Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Emami Paper 98.63 1,997.16 1,993.84 22.94 11.96
West Coast Paper 480.15 2,719.89 2,623.05 11.14 24.98
Seshasayee Paper 287.00 1,824.26 1,754.11 17.31 6.94
Shreyans Inds. 219.10 734.15 699.17 5.98 30.60
Vapi Enterprise 137.70 2.09 0.00 26.84 4.10
Nath Industries 80.49 325.22 320.95 25.00 2.71
Andhra Paper 77.28 1,895.53 1,800.58 17.29 25.21
Orient Paper 28.34 857.13 831.94 -10.98 1.93
Agio Paper 6.43 0.32 0.30 -6.56 0.00
Sh. Bhawani Pap. 3.22 0.23 0.00 -1.15 3.00
Ballarpur Inds. 0.89 335.94 301.92 -1.71 0.00