• SENSEX 77,414.92
    -191.51 (--0.25%)
  • BANKNIFTY 51,564.85
    -11.00 (--0.02%)
  • Hind.Aeronautics
    4,294.00 5,675.00(%)
  • Zomato Ltd
    200.50 146.85(%)
  • Aster DM Health.
    504.00 558.30(%)
  • Reliance Industr
    1,269.05 1,156.00(%)
  • Tata Motors
    684.90 1,179.05(%)
  • Jio Financial
    232.25 394.70(%)
  • Mazagon Dock
    2,635.55 920.48(%)
  • Vodafone Idea
    6.77 6.60(%)
  • HDFC Bank
    1,836.40 1,880.00(%)
  • Suzlon Energy
    56.40 37.95(%)
  • M & M
    2,635.10 1,872.45(%)
  • IDFC First Bank
    54.63 52.60(%)
  • Dixon Technolog.
    13,019.00 7,100.05(%)
  • I R F C
    123.65 108.05(%)
  • Bharat Electron
    306.50 340.35(%)
  • Adani Energy Sol
    863.60 588.25(%)
  • Asian Paints
    2,322.35 2,125.00(%)
  • Reliance Power
    44.75 54.25(%)
  • Hindustan Copper
    218.75 195.35(%)
  • IndusInd Bank
    643.70 605.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Vadilal Industries Ltd Food - Processing - Indian

  • Vadilal
  • BSE Code : 1524.0
  • ISIN : INE694D01016
4,592.40 -49 (-1.05%)
  • As on 31 Mar 2025 (EOD)

  • Today’s Low

    4,537.75

  • Today’s High

    4,759.45

  • Open

    4,670.20

  • Perv Close

    4,641.15

  • 52W Low

    3,414.05

  • 52W High

    5,450.00

Key Indicators

  • P/E(TTM)

    28.33

  • Mar.Cap (₹Cr.)

    3,301.94

  • Div & Yield %

    0.03

  • Book Value(₹)

    547.32

  • Debt-Equity Ratio

    -1.05

  • AGM Date

    28-Mar-2025

  • EPS

    162.18

  • P/E Ratio

    28.33

Financials Ratios

  • Debt-Equity Ratio

    0.65

  • Mar.Cap (₹Cr.)

    3,301.94

  • RONW (%)

    36.99

  • ROCE (%)

    29.94

Score Board

  • Equity (₹ in Cr.)

    7.19

  • BV (₹)

    547.30

  • Sales( ₹ in Cr.)

    912.57

  • NP (in Cr.)

    95.36

  • NP Var(%)

    32.0

  • Div%

    15.0

  • CPS (₹)

    164.80

  • EPS (₹)

    132.60

  • Traded Value (₹ in Lakhs)

    3,303.34

  • 52 Week High

    5,450.00

  • 52 Week Low

    3,414.05

  • Price BSE

    4594.0

  • Price NSE

    4,592.00

  • Market Capital( in Cr.)

    3,303.34

  • P/C Ratio

    27.90

  • P/E Ratio

    34.60

  • Price Vs.BV

    132.60

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Sales Turnover 912.57 896.71 544.12 356.54 516.63 507.06
Excise Duty 910.42 893.93 542.23 355.12 515.43 506.01
Net Sales 912.57 896.71 544.12 356.54 516.63 507.06
Other Income 13.21 12.24 8.79 12.02 8.42 12.58
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 925.78 908.95 552.91 368.56 525.05 519.64
EXPENDITURE :
Raw Materials 910.42 893.93 542.23 355.12 515.43 506.01
Power & Fuel Cost 910.42 893.93 542.23 355.12 515.43 506.01
Employee Cost 63.62 58.73 41.30 34.27 43.86 39.21
Other Manufacturing Expenses 24.12 24.85 18.69 12.99 16.63 15.50
Selling & Administrative Expenses 39.20 66.57 38.81 29.12 23.95 27.14
Miscellaneous Expenses 24.12 24.85 18.69 12.99 16.63 15.50
Less : Pre-operative Expenses Capitalised :
Total Expenditure 797.21 812.47 538.76 400.27 490.66 470.97
Operating Profit 107.66 102.54 75.13 62.32 75.69 73.61
Interest 13.97 12.88 17.88 20.09 14.73 13.92
Gross Profit 128.57 96.48 14.15 -31.71 34.39 48.68
Depreciation 23.15 20.23 19.24 18.29 18.88 16.60
Profit Before Tax 128.57 96.48 14.15 -31.71 34.39 48.68
Tax 29.40 19.50 0.05 0.17 8.60 15.88
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 3.33 5.05 3.75 -7.78 -6.36 1.31
Reported Net Profit 95.84 71.93 10.34 -24.10 32.15 31.48
Extraordinary Items 128.57 96.48 14.15 -31.71 34.39 48.68
Adjusted Net Profit 95.84 71.93 10.34 -24.10 32.15 31.48
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00
Statutory Appropriations 1.08 1.08 0.90 0.00 0.00 0.90
P & L Balance carried down 95.84 71.93 10.34 -24.10 32.15 31.48
Dividend - - - - - -
Preference Dividend - - - - - -
Equity Dividend (%) 15.00 15.00 12.50 0.00 0.00 12.50
Dividend Per Share(Rs) 1.50 1.50 1.25 0.00 0.00 1.25
Earnings Per Share-Unit Curr 133.34 100.09 14.39 -33.53 44.73 43.80
Book Value 1.08 1.08 0.90 0.00 0.00 0.90
Book Value(Adj)-Unit Curr 1.08 1.08 0.90 0.00 0.00 0.90

Shareholding Pattern

  • Promoter Group

    64.73%

  • Public Share Holding

    35.27%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 3,413,175 47.49 3,413,175 7
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 1,057,119 14.71 1,057,119 11
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 182,110 2.53 182,110 2
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 4,652,404 64.73 4,652,404 20
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 21,674 0.30 21,674 26
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 21,674 0.30 21,674 26
2] Non Institution
Bodies Corporate 767,124 10.67 763,104 170
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 68,924 0.96 68,924 375
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 0 0.00 0 0
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 233,092 3.24 233,092 7
Individuals holding nominal share capital up to Rs. 1 lakh 1,330,649 18.51 1,226,925 17,228
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 113,963 1.59 113,963 1
Sub Total 2,513,752 34.97 2,406,008 17,781
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 7,187,830 100.00 7,080,086 17,827

Company Background

Vadilal Industries LtdFood - Processing - Indian

  • Vadilal Industries Ltd
  • BSE Code : 1524.0
  • ISIN : INE694D01016

  • Incorporation Year

    1982

  • Registered Office

    Vadilal House Shrimali Society
    Navrangpura, Ahmedabad,
    Gujarat-380009

  • Telephone

    91-079-26564019-24/30153347

  • FAX

    91-079-26564027

  • Chairman

    Preet P Shah

  • Managing Director

    Rajesh R Gandhi

  • Company Secretary

    Rashmi Bhatt

  • Auditor

    Arpit Patel & Associates

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    MCS Share Transfer Agent Ltd
    101 Shatdlal Complex,
    opp. Bata Showroom ,Ashram Road
    Mumbai - Ahmedabad - 380009

Vadilal Industries Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Vadilal Inds. 4,594.35 925.78 912.57 28.33 32.72
P & G Hygiene 13,603.50 4,257.95 4,205.70 61.68 99.77
GlaxoSmith C H L 10,753.65 5,214.61 4,782.01 39.13 38.19
Gillette India 8,020.35 2,659.18 2,633.08 55.14 52.63
Britannia Inds. 4,936.90 16,396.19 16,186.08 56.53 52.12
Colgate-Palmoliv 2,391.10 5,756.95 5,680.43 44.49 94.52
Hind. Unilever 2,259.35 61,442.00 60,469.00 50.29 24.80
Nestle India 2,251.05 24,541.85 24,393.89 64.54 69.17
Foods & Inns 81.92 1,005.05 997.31 23.88 14.80
Milkfood 63.42 446.32 436.93 25.78 6.99
Kore Foods 28.60 0.00 0.00 -158.89 0.00