• SENSEX 81,451.01
    -182.01 (--0.22%)
  • BANKNIFTY 55,749.70
    203.65 (+0.37%)
  • Suzlon Energy
    74.30 86.04(%)
  • Reliance Power
    60.50 60.50(%)
  • Swiggy
    338.00 617.00(%)
  • Mazagon Dock
    3,450.00 1,200.00(%)
  • Eternal Ltd
    243.00 304.50(%)
  • MMTC
    88.20 131.88(%)
  • Garden Reach Sh.
    2,926.85 1,148.10(%)
  • Waaree Energies
    2,956.60 1,808.65(%)
  • Indian Energy Ex
    203.20 244.35(%)
  • Bharat Dynamics
    2,096.00 2,096.00(%)
  • Engineers India
    239.00 304.00(%)
  • NBCC
    126.41 139.83(%)
  • IFCI
    66.71 35.67(%)
  • Muthoot Finance
    2,241.75 2,444.65(%)
  • HDFC Bank
    1,948.60 1,977.95(%)
  • LMW
    16,640.85 13,456.85(%)
  • Hind.Aeronautics
    4,962.00 3,045.95(%)
  • Pidilite Inds.
    3,127.25 3,414.40(%)
  • Infosys
    1,555.10 1,307.10(%)
  • Ola Electric
    48.07 45.55(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Umiya Buildcon Ltd Telecommunications - Equipment

  • Indian Private
  • BSE Code : 14680.0
  • ISIN : INE398B01018
71.68 1 (0.86%)
  • As on 31 May 2025 (EOD)
  • Today’s Low

    69.99
  • Today’s High

    72.29
  • Open

    70.02
  • Perv Close

    71.07
  • 52W Low

    56.81
  • 52W High

    126.80

Key Indicators

  • P/E(TTM)

    21.82

  • Mar.Cap (₹Cr.)

    133.93

  • Div & Yield %

    0.00

  • Book Value(₹)

    40.33

  • Debt-Equity Ratio

    0.86

  • AGM Date

    30-May-2025

  • EPS

    3.24

  • P/E Ratio

    21.82

Financials Ratios

  • Debt-Equity Ratio

    1.46

  • Mar.Cap (₹Cr.)

    133.93

  • RONW (%)

    4.67

  • ROCE (%)

    6.87

Score Board

  • Equity (₹ in Cr.)

    9.34

  • BV (₹)

    40.30

  • Sales( ₹ in Cr.)

    48.58

  • NP (in Cr.)

    6.06

  • NP Var(%)

    68.0

  • Div%

    0.0

  • CPS (₹)

    4.90

  • EPS (₹)

    3.20

  • Traded Value (₹ in Lakhs)

    132.10

  • 52 Week High

    126.80

  • 52 Week Low

    56.81

  • Price BSE

    71.0

  • Price NSE

    72.00

  • Market Capital( in Cr.)

    132.10

  • P/C Ratio

    14.50

  • P/E Ratio

    21.90

  • Price Vs.BV

    3.20

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 35.13 33.35 122.61 31.62 41.05 26.92
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 35.13 33.35 122.61 31.62 41.05 26.92
Other Income 7.64 1.38 1.02 0.97 0.32 0.41
Stock Adjustments 0.53 -3.54 2.63 -0.52 -1.57 3.35
Total Income 43.30 31.19 126.26 32.07 39.80 30.68
EXPENDITURE :            
Raw Materials 13.59 13.12 25.95 22.34 26.28 22.15
Power and Fuel Cost 0.15 0.21 0.31 0.43 0.49 0.55
Employee Cost 5.82 4.85 6.48 6.61 7.64 8.87
Other Manufacturing Expenses 3.32 2.05 0.83 0.47 0.52 1.32
Selling and Administration Expenses 4.28 2.30 2.61 1.81 2.77 3.41
Miscellaneous Expenses 0.89 3.52 0.35 0.24 0.95 0.89
Employee Benefit Expenses 5.82 4.85 6.48 6.61 7.64 8.87
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 28.05 26.04 36.53 31.90 38.66 37.19
Operating Profit 15.25 5.15 89.73 0.17 1.14 -6.53
Interest 9.26 7.50 6.34 6.00 4.79 2.48
Gross Profit 5.99 -2.35 83.39 -5.83 -3.65 -9.01
Depreciation 2.43 2.60 2.54 1.33 1.22 0.92
Profit Before Tax 3.56 -4.95 80.85 -7.16 -4.87 -9.93
Current Tax 0.00 0.06 8.18 0.00 0.00 0.00
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -0.04 -1.26 -6.02 0.31 0.34 -0.07
Reported Net Profit 3.60 -3.75 78.69 -7.46 -5.21 -9.86
Extraordinary Items -0.01 0.01 0.00 0.02 0.03 -0.04
Adjusted Net Profit 3.61 -3.76 78.69 -7.48 -5.24 -9.82
Adjustment below Net Profit -0.02 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward -10.63 -6.88 -85.56 -78.10 -72.89 -63.03
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down -7.04 -10.63 -6.88 -85.56 -78.10 -72.89
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 1.93 -2.01 42.11 -3.99 -2.79 0.00
Earnings Per Share(Adj)-Unit Curr 1.93 -2.01 42.11 -3.99 -2.79 0.00
Book Value 37.17 35.25 37.24 -4.84 -0.85 1.96
Book Value(Adj)-Unit Curr 37.17 35.25 37.24 -4.84 -0.85 1.96

Shareholding Pattern

  • Promoter Group

    60.03%

  • Public Share Holding

    39.97%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 6,323,940 33.85 6,323,940 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 4,892,402 26.18 4,892,402 2
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 11,216,342 60.03 11,216,342 3
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 0 0.00 0 0
2] Non Institution
Bodies Corporate 1,509,181 8.08 1,509,181 92
Clearing Members 1,000 0.01 1,000 1
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 140,103 0.75 140,103 109
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 192,214 1.03 192,214 226
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 1,771,947 9.48 1,771,947 13
Individuals holding nominal share capital up to Rs. 1 lakh 3,770,817 20.18 3,736,133 10,872
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 82,998 0.44 82,998 1
Sub Total 7,468,260 39.97 7,433,576 11,314
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 18,684,602 100.00 18,649,918 11,317

Company Background

Umiya Buildcon LtdTelecommunications - Equipment

  • Umiya Buildcon Ltd
  • BSE Code : 14680.0
  • ISIN : INE398B01018
  • Incorporation Year

    1984

  • Registered Office

    Maruthi Complex No 6
    New Bel Road Chikkamaranahali, Bangalore,
    Karnataka-560094

  • Telephone

    91-80-42499000

  • FAX

    91-80-23603763

  • Chairman

    Aniruddha Mehta

  • Managing Director

    Aniruddha Mehta

  • Company Secretary

  • Auditor

    K S Aiyar & Co

  • Face Value

    5

  • Listing

    NSE

  • Registrar

    KFin Techologies Ltd
    Karvy Selenium Tow-B,
    31&32 Financial Dist,Nanakramguda
    Mumbai - Hyderabad-500032

Umiya Buildcon Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Umiya Buildcon 70.70 42.77 35.13 22.09 7.03
ADC India 1,107.80 180.67 178.74 20.84 44.86
NELCO 901.00 225.04 222.68 209.53 25.77
Tejas Networks 718.55 2,434.54 2,370.46 28.11 3.89
Valiant Commun. 682.80 46.01 45.71 61.74 21.75
Frog Cellsat 236.00 160.76 157.68 15.56 13.70
Prec. Electronic 116.60 47.64 47.34 -106.00 9.39
HFCL 87.59 4,174.72 4,074.59 64.88 12.38
Punjab Commun. 54.98 22.13 15.05 5.00 -3.66
GTL Infra. 1.50 1,423.25 1,372.01 -2.21 0.00
Nu Tek India 0.29 39.89 39.23 0.00 0.40