• SENSEX 76,755.05
    -715.06 (--0.92%)
  • BANKNIFTY 57,126.80
    -708.55 (--1.23%)
  • Bharti Airtel
    1,956.00 2,174.70(%)
  • Bluestone Jewel
    872.60 872.60(%)
  • Anthem Bioscienc
    735.10 579.45(%)
  • IndusInd Bank
    1,077.80 1,077.80(%)
  • M & M Fin. Serv.
    384.55 412.30(%)
  • Data Pattern
    4,800.00 4,955.00(%)
  • TVS Motor Co.
    3,965.00 3,970.00(%)
  • Cummins India
    5,635.00 6,142.80(%)
  • Bajaj Auto
    11,025.00 11,025.00(%)
  • SBI Funds Mgt.
    582.55 582.55(%)
  • Bandhan Bank
    169.65 134.30(%)
  • HDFC Bank
    750.25 726.75(%)
  • Kalyan Jewellers
    601.25 617.30(%)
  • Eternal
    275.70 212.55(%)
  • Reliance Industries
    1,284.00 1,253.65(%)
  • Bajaj Finance
    1,056.30 788.40(%)
  • Dixon Technolog.
    13,650.00 9,605.05(%)
  • Himadri Special
    760.20 420.00(%)
  • Titan Company
    4,730.10 4,730.10(%)
  • Nestle India
    1,509.75 1,509.75(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Protean eGov Technologies Ltd Computers - Software - Medium / Small

  • Indian Private
  • BSE Code : 14537.0
  • ISIN : INE004A01022
584.50 -11 (-1.90%)
  • As on 23 Jul 2026 (EOD)

  • Today’s Low

    582.00

  • Today’s High

    593.05

  • Open

    593.00

  • Perv Close

    595.80

  • 52W Low

    444.00

  • 52W High

    945.50

Key Indicators

  • P/E(TTM)

    24.36

  • Mar.Cap (₹Cr.)

    2,374.31

  • Div & Yield %

    1.71

  • Book Value(₹)

    265.13

  • Debt-Equity Ratio

    -1.90

  • AGM Date

    22-Jul-2026

  • EPS

    24.01

  • P/E Ratio

    24.36

Financials Ratios

  • Debt-Equity Ratio

    0.02

  • Mar.Cap (₹Cr.)

    2,374.31

  • RONW (%)

    10.91

  • ROCE (%)

    14.00

Score Board

  • Equity (₹ in Cr.)

    40.62

  • BV (₹)

    265.10

  • Sales( ₹ in Cr.)

    996.43

  • NP (in Cr.)

    97.55

  • NP Var(%)

    6.0

  • Div%

    100.0

  • CPS (₹)

    35.30

  • EPS (₹)

    24.00

  • Traded Value (₹ in Lakhs)

    2,375.93

  • 52 Week High

    945.50

  • 52 Week Low

    444.00

  • Price BSE

    585.0

  • Price NSE

    585.00

  • Market Capital( in Cr.)

    2,375.93

  • P/C Ratio

    16.60

  • P/E Ratio

    24.40

  • Price Vs.BV

    24.00

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 839.53 880.81 741.74 690.91 603.13 716.13
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 839.53 880.81 741.74 690.91 603.13 716.13
Other Income 68.44 67.66 41.17 78.80 49.02 38.49
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 907.97 948.47 782.91 769.71 652.15 754.62
EXPENDITURE :            
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 3.78 3.73 3.46 2.66 3.28 3.72
Employee Cost 186.25 172.10 121.39 78.69 75.27 68.63
Other Manufacturing Expenses 463.77 492.03 421.14 70.41 2.66 443.81
Selling and Administration Expenses 91.52 73.58 52.75 31.77 10.05 34.83
Miscellaneous Expenses 12.44 46.96 24.03 383.36 426.79 17.26
Employee Benefit Expenses 186.25 172.10 121.39 78.69 75.27 68.63
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 757.76 788.40 622.77 566.89 518.06 568.25
Operating Profit 150.21 160.07 160.14 202.82 134.10 186.37
Interest 2.34 1.67 0.93 0.48 0.94 1.62
Gross Profit 147.87 158.40 159.21 202.34 133.16 184.75
Depreciation 27.69 27.48 18.28 16.84 17.28 27.47
Profit Before Tax 120.18 130.92 140.93 185.50 115.88 157.28
Current Tax 17.74 30.52 34.34 52.49 29.94 37.64
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 8.23 0.05 -0.98 -10.84 -6.52 -1.60
Reported Net Profit 94.21 100.35 107.57 143.85 92.46 121.24
Extraordinary Items 2.18 0.00 0.00 31.48 3.78 -0.01
Adjusted Net Profit 92.03 100.35 107.57 112.37 88.68 121.25
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 440.93 381.03 313.84 206.26 294.27 204.38
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 40.46 40.45 40.38 36.27 180.47 31.35
P & L Balance carried down 494.68 440.93 381.03 313.84 206.26 294.27
Dividend 0.00 0.00 0.00 36.27 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 100.00 100.00 100.00 350.00 0.00 0.00
Dividend Per Share(Rs) 10.00 10.00 10.00 35.00 0.00 0.00
Earnings Per Share-Unit Curr 23.23 24.81 26.61 35.62 23.03 30.30
Earnings Per Share(Adj)-Unit Curr 23.23 24.81 - - - -
Book Value 247.75 229.98 212.31 195.31 166.50 188.40
Book Value(Adj)-Unit Curr 247.75 229.98 - - - -

Shareholding Pattern

  • Public Share Holding

    100.00%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 0 0.00 0 0
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 0 0.00 0 0
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 5,324,824 13.11 5,324,824 5
Foreign Bank 1,250,000 3.08 1,250,000 1
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 2,249,122 5.54 2,249,122 20
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 154,545 0.38 154,545 2
Mutual Funds / UTI 902,883 2.22 902,883 1
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 2,248,072 5.53 2,248,072 11
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 12,129,446 29.86 12,129,446 40
2] Non Institution
Bodies Corporate 2,682,018 6.60 2,682,018 936
Clearing Members 138,737 0.34 138,737 71
Directors of their Relatives 99,389 0.24 99,389 1
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 804,426 1.98 804,426 2,507
Foreign Non Institution Other 28,055 0.07 28,055 1
Hindu Undivided Families 1,338,542 3.30 1,338,542 6,597
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 3,919,295 9.65 3,919,295 56
Individuals holding nominal share capital up to Rs. 1 lakh 18,288,944 45.03 18,288,944 207,154
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 5,464 0.01 5,464 9
Others 5,982 0.01 5,982 1
Sub Total 28,487,285 70.14 28,487,285 217,457
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 40,616,731 100.00 40,616,731 217,497

Company Background

Protean eGov Technologies LtdComputers - Software - Medium / Small

  • Protean eGov Technologies Ltd
  • BSE Code : 14537.0
  • ISIN : INE004A01022

  • Incorporation Year

    1995

  • Registered Office

    Times Tower 1st Flr Kamala Mil
    Senapati Bapat Marg LowerParel, Mumbai,
    Maharashtra-400013

  • Telephone

    +91 22 4090 4242

  • FAX

  • Chairman

    Shailesh Haribhakti

  • Managing Director

    Suresh Kumar Sethi

  • Company Secretary

    MAULESH JAGAT KUMAR KANTHARIA

  • Auditor

    B S R & Associates LLP

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    MUFG Intime India Pvt Ltd
    C-101 247 Park,
    L B S Marg,Vikhroli West
    Mumbai - Mumbai-400083

Protean eGov Technologies Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Protean eGov 584.90 907.97 839.53 25.19 11.84
Technvision Ven. 3,670.00 20.83 19.62 3,084.03 10.40
Black Box 781.00 382.16 376.86 758.25 4.03
Zensar Tech. 497.75 3,065.90 2,738.80 16.51 25.57
Wipro 174.45 76,094.20 71,345.10 15.29 21.90
Informed Techn. 83.17 5.58 2.11 378.05 7.25
United Interacti 68.00 0.16 0.00 -755.56 0.00
Intl. Data Mgt. 37.61 0.01 0.00 -59.70 0.00
Mipco Seaml Ring 22.80 0.06 0.00 95.00 0.00
PCS Technology 19.41 4.07 0.37 23.96 4.80
DigiSpice Tech. 19.08 6.97 0.00 -112.24 -3.90