• SENSEX 81,463.09
    -721.08 (--0.88%)
  • BANKNIFTY 56,528.90
    -537.15 (--0.94%)
  • Authum Invest
    2,250.00 985.45(%)
  • Indian Energy Ex
    149.45 244.35(%)
  • Vimta Labs
    598.90 598.90(%)
  • Bharti Airtel
    1,952.40 2,045.50(%)
  • Force Motors
    16,488.00 6,128.55(%)
  • Bajaj Finance
    897.65 642.61(%)
  • Anant Raj
    606.00 947.25(%)
  • Jayaswal Neco
    40.05 26.06(%)
  • Sharda Cropchem
    1,090.25 1,090.25(%)
  • Infosys
    1,511.35 1,307.10(%)
  • Olectra Greentec
    1,460.00 973.65(%)
  • Tata Motors
    685.00 542.55(%)
  • Eternal Ltd
    306.25 189.60(%)
  • Trent
    5,033.80 4,491.75(%)
  • Reliance Industr
    1,384.50 1,115.55(%)
  • Waaree Energies
    3,171.00 1,808.65(%)
  • Phoenix Mills
    1,545.00 1,965.00(%)
  • Kajaria Ceramics
    1,151.00 745.00(%)
  • Adani Green
    972.75 758.00(%)
  • Cipla
    1,553.00 1,702.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Protean eGov Technologies Ltd Computers - Software - Medium / Small

  • Indian Private
  • BSE Code : 14537.0
  • ISIN : INE004A01022
796.70 -15 (-1.79%)
  • As on 26 Jul 2025 (EOD)

  • Today’s Low

    792.95

  • Today’s High

    818.40

  • Open

    807.65

  • Perv Close

    811.25

  • 52W Low

    780.00

  • 52W High

    1,535.00

Key Indicators

  • P/E(TTM)

    34.30

  • Mar.Cap (₹Cr.)

    3,230.48

  • Div & Yield %

    1.26

  • Book Value(₹)

    247.76

  • Debt-Equity Ratio

    -1.79

  • AGM Date

    25-Jul-2025

  • EPS

    23.23

  • P/E Ratio

    34.30

Financials Ratios

  • Debt-Equity Ratio

    0.02

  • Mar.Cap (₹Cr.)

    3,230.48

  • RONW (%)

    10.91

  • ROCE (%)

    14.00

Score Board

  • Equity (₹ in Cr.)

    40.55

  • BV (₹)

    247.80

  • Sales( ₹ in Cr.)

    839.53

  • NP (in Cr.)

    94.21

  • NP Var(%)

    -6.0

  • Div%

    100.0

  • CPS (₹)

    30.10

  • EPS (₹)

    23.20

  • Traded Value (₹ in Lakhs)

    3,230.88

  • 52 Week High

    1,535.00

  • 52 Week Low

    780.00

  • Price BSE

    797.0

  • Price NSE

    797.00

  • Market Capital( in Cr.)

    3,230.88

  • P/C Ratio

    26.50

  • P/E Ratio

    34.30

  • Price Vs.BV

    23.20

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 880.81 741.74 690.91 603.13 716.13 756.25
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 880.81 741.74 690.91 603.13 716.13 756.25
Other Income 67.66 41.17 78.80 49.02 38.49 34.80
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 948.47 782.91 769.71 652.15 754.62 791.05
EXPENDITURE :            
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 3.73 3.46 2.66 3.28 3.72 4.37
Employee Cost 172.10 121.39 78.69 75.27 68.63 65.18
Other Manufacturing Expenses 494.36 421.14 70.41 2.66 443.81 3.27
Selling and Administration Expenses 73.58 52.75 31.77 10.05 34.83 38.94
Miscellaneous Expenses 44.63 24.03 383.36 426.79 17.27 477.44
Employee Benefit Expenses 172.10 121.39 78.69 75.27 68.63 65.18
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 788.40 622.77 566.89 518.06 568.26 589.20
Operating Profit 160.07 160.14 202.82 134.10 186.36 201.85
Interest 1.67 0.93 0.48 0.94 1.62 0.18
Gross Profit 158.40 159.21 202.34 133.16 184.74 201.67
Depreciation 27.48 18.28 16.84 17.28 27.47 19.87
Profit Before Tax 130.92 140.93 185.50 115.88 157.27 181.80
Current Tax 30.52 34.34 52.49 29.94 37.64 57.41
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.05 -0.98 -10.84 -6.52 -1.61 -0.09
Reported Net Profit 100.35 107.57 143.85 92.46 121.24 124.48
Extraordinary Items 0.00 0.00 31.48 3.78 -0.01 -0.08
Adjusted Net Profit 100.35 107.57 112.37 88.68 121.25 124.56
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.86
P & L Balance brought forward 381.03 313.84 206.26 294.27 204.38 210.38
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 40.45 40.38 36.27 180.47 31.35 131.34
P & L Balance carried down 440.93 381.03 313.84 206.26 294.27 204.38
Dividend 0.00 0.00 36.27 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 100.00 100.00 350.00 0.00 0.00 0.00
Dividend Per Share(Rs) 10.00 10.00 35.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 24.81 26.61 35.62 23.03 30.30 31.11
Earnings Per Share(Adj)-Unit Curr 24.81 - - - - -
Book Value 229.98 212.31 195.31 166.50 188.40 166.56
Book Value(Adj)-Unit Curr 229.98 - - - - -

Shareholding Pattern

  • Public Share Holding

    100.00%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 0 0.00 0 0
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 0 0.00 0 0
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 5,355,724 13.21 5,355,724 6
Foreign Bank 1,250,000 3.08 1,250,000 1
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 2,312,971 5.70 2,312,971 61
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 249,094 0.61 249,094 4
Mutual Funds / UTI 1,867,423 4.61 1,867,423 4
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 2,559,745 6.31 2,559,745 17
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 13,594,957 33.53 13,594,957 93
2] Non Institution
Bodies Corporate 2,343,887 5.78 2,343,887 1,183
Clearing Members 13,590 0.03 13,590 7
Directors of their Relatives 140,936 0.35 140,936 2
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 945,675 2.33 945,675 2,878
Foreign Non Institution Other 28,055 0.07 28,055 1
Hindu Undivided Families 1,229,267 3.03 1,229,267 7,273
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 3,111,570 7.67 3,111,570 49
Individuals holding nominal share capital up to Rs. 1 lakh 18,844,729 46.47 18,844,728 230,542
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 3,454 0.01 3,454 11
Others 5,982 0.01 5,982 1
Sub Total 26,953,282 66.47 26,953,281 242,092
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 40,548,239 100.00 40,548,238 242,185

Company Background

Protean eGov Technologies LtdComputers - Software - Medium / Small

  • Protean eGov Technologies Ltd
  • BSE Code : 14537.0
  • ISIN : INE004A01022

  • Incorporation Year

    1995

  • Registered Office

    Times Tower 1st Flr Kamala Mil
    Senapati Bapat Marg LowerParel, Mumbai,
    Maharashtra-400013

  • Telephone

    +91 22 4090 4242

  • FAX

  • Chairman

    Shailesh V Haribhakti

  • Managing Director

    Suresh Kumar Sethi

  • Company Secretary

    Maulesh Jagatkumar Kantharia

  • Auditor

    B S R & Associates LLP

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    MUFG Intime India Pvt Ltd
    C-101 247 Park,
    L B S Marg,Vikhroli West
    Mumbai - Mumbai-400083

Protean eGov Technologies Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Protean eGov 796.80 948.47 880.81 34.30 14.29
Zensar Tech. 795.40 2,529.20 2,226.10 30.73 24.74
Black Box 496.45 399.76 386.65 709.21 0.00
Wipro 259.35 71,152.60 67,292.80 22.38 21.54
United Interacti 89.15 0.16 0.00 -1,485.83 0.00
Informed Techn. 69.81 6.29 2.40 23.51 14.02
PCS Technology 26.44 3.34 0.34 41.97 3.68
Intl. Data Mgt. 26.00 0.00 0.00 -44.83 0.00
Mipco Seaml Ring 22.39 0.00 0.00 -77.21 0.00
DigiSpice Tech. 21.50 8.05 0.00 -9.39 -0.40
Crysdale Ind 13.23 0.10 0.00 -9.95 0.00