• SENSEX 75,548.28
    -747.08 (--0.98%)
  • BANKNIFTY 51,597.35
    249.30 (+0.49%)
  • Tata Motors
    613.20 606.20(%)
  • Hindalco Inds.
    608.00 558.00(%)
  • Hind.Aeronautics
    4,205.05 3,045.95(%)
  • Reliance Industr
    1,192.85 1,156.00(%)
  • Mazagon Dock
    2,542.50 995.38(%)
  • Vedanta
    403.50 297.70(%)
  • Interglobe Aviat
    5,150.65 5,187.00(%)
  • HDFC Bank
    1,842.20 1,880.00(%)
  • Infosys
    1,451.50 1,359.10(%)
  • Bajaj Finance
    8,795.75 9,258.95(%)
  • ICICI Bank
    1,336.40 1,372.50(%)
  • Suzlon Energy
    55.00 37.95(%)
  • Vodafone Idea
    7.85 6.60(%)
  • TCS
    3,307.55 3,396.10(%)
  • Jio Financial
    222.30 198.60(%)
  • Angel One
    2,317.80 1,942.00(%)
  • Nippon ETF Liq.
    999.99 996.00(%)
  • O N G C
    225.70 215.20(%)
  • Kalyan Jewellers
    485.80 337.00(%)
  • IndusInd Bank
    675.40 605.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Protean eGov Technologies Ltd Computers - Software - Medium / Small

  • Indian Private
  • BSE Code : 14537.0
  • ISIN : INE004A01022
1,446.50 53 (3.78%)
  • As on 04 Apr 2025 (EOD)
  • Today’s Low

    1,374.05
  • Today’s High

    1,467.25
  • Open

    1,374.05
  • Perv Close

    1,393.80
  • 52W Low

    1,245.00
  • 52W High

    1,535.00

Key Indicators

  • P/E(TTM)

    62.66

  • Mar.Cap (₹Cr.)

    5,865.10

  • Div & Yield %

    0.69

  • Book Value(₹)

    235.80

  • Debt-Equity Ratio

    3.78

  • AGM Date

    03-Apr-2025

  • EPS

    23.09

  • P/E Ratio

    62.66

Financials Ratios

  • Debt-Equity Ratio

    0.02

  • Mar.Cap (₹Cr.)

    5,865.10

  • RONW (%)

    10.91

  • ROCE (%)

    14.00

Score Board

  • Equity (₹ in Cr.)

    40.55

  • BV (₹)

    235.80

  • Sales( ₹ in Cr.)

    880.81

  • NP (in Cr.)

    100.35

  • NP Var(%)

    -7.0

  • Div%

    100.0

  • CPS (₹)

    31.50

  • EPS (₹)

    24.70

  • Traded Value (₹ in Lakhs)

    5,866.72

  • 52 Week High

    1,535.00

  • 52 Week Low

    1,245.00

  • Price BSE

    1447.0

  • Price NSE

    1,447.00

  • Market Capital( in Cr.)

    5,866.72

  • P/C Ratio

    45.90

  • P/E Ratio

    58.50

  • Price Vs.BV

    24.70

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Sales Turnover 880.81 741.74 690.91 603.13 716.13 756.25
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 880.81 741.74 690.91 603.13 716.13 756.25
Other Income 67.66 41.17 78.80 49.02 38.49 34.80
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 948.47 782.91 769.71 652.15 754.62 791.05
EXPENDITURE :
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00
Power & Fuel Cost 0.00 0.00 0.00 0.00 0.00 0.00
Employee Cost 172.10 121.39 78.69 75.27 68.63 65.18
Other Manufacturing Expenses 44.63 24.03 383.36 426.79 17.27 6.07
Selling & Administrative Expenses 77.31 56.21 34.43 13.33 38.55 51.98
Miscellaneous Expenses 44.63 24.03 383.36 426.79 17.27 6.07
Less : Pre-operative Expenses Capitalised :
Total Expenditure 817.55 641.98 584.21 536.27 597.35 609.25
Operating Profit 494.36 421.14 70.41 2.66 443.81 465.97
Interest 1.67 0.93 0.48 0.94 1.62 0.18
Gross Profit 130.92 140.93 185.50 115.88 157.27 181.80
Depreciation 27.48 18.28 16.84 17.28 27.47 19.87
Profit Before Tax 130.92 140.93 185.50 115.88 157.27 181.80
Tax 30.52 34.34 52.49 29.94 37.64 57.41
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.05 -0.98 -10.84 -6.52 -1.61 -0.09
Reported Net Profit 100.35 107.57 143.85 92.46 121.24 124.48
Extraordinary Items 130.92 140.93 185.50 115.88 157.27 181.80
Adjusted Net Profit 100.35 107.57 143.85 92.46 121.24 124.48
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00
Statutory Appropriations 40.45 40.42 141.34 0.00 0.00 0.00
P & L Balance carried down 100.35 107.57 143.85 92.46 121.24 124.48
Dividend - - - - - -
Preference Dividend - - - - - -
Equity Dividend (%) 100.00 100.00 350.00 0.00 0.00 0.00
Dividend Per Share(Rs) 10.00 10.00 35.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 24.82 26.63 35.76 23.03 30.30 31.12
Book Value 40.45 40.42 141.34 0.00 0.00 0.00
Book Value(Adj)-Unit Curr 40.45 40.42 141.34 0.00 0.00 0.00

Shareholding Pattern

  • Public Share Holding

    100.00%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 0 0.00 0 0
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 0 0.00 0 0
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 5,325,923 13.14 5,325,923 5
Foreign Bank 1,250,000 3.08 1,250,000 1
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 2,887,426 7.12 2,887,426 53
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 1,417,145 3.50 1,417,145 7
Mutual Funds / UTI 3,038,651 7.49 3,038,651 7
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 2,546,693 6.28 2,546,693 18
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 16,465,838 40.61 16,465,838 91
2] Non Institution
Bodies Corporate 3,424,690 8.45 3,424,690 1,232
Clearing Members 1,211 0.00 1,211 5
Directors of their Relatives 140,936 0.35 140,936 2
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 1,097,776 2.71 1,097,776 2,710
Foreign Non Institution Other 28,055 0.07 28,055 1
Hindu Undivided Families 991,041 2.44 991,041 6,368
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 3,365,616 8.30 3,365,616 50
Individuals holding nominal share capital up to Rs. 1 lakh 15,020,604 37.05 15,020,603 188,973
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 3,639 0.01 3,639 11
Others 5,982 0.01 5,982 1
Sub Total 24,080,998 59.39 24,080,997 199,363
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 40,546,836 100.00 40,546,835 199,454

Company Background

Protean eGov Technologies LtdComputers - Software - Medium / Small

  • Protean eGov Technologies Ltd
  • BSE Code : 14537.0
  • ISIN : INE004A01022
  • Incorporation Year

    1995

  • Registered Office

    Times Tower 1st Flr Kamala Mil
    Senapati Bapat Marg LowerParel, Mumbai,
    Maharashtra-400013

  • Telephone

    +91 22 4090 4242

  • FAX

  • Chairman

    Shailesh V Haribhakti

  • Managing Director

    Suresh Kumar Sethi

  • Company Secretary

    Maulesh Jagatkumar Kantharia

  • Auditor

    B S R & Associates LLP

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    MUFG Intime India Pvt Ltd
    C-101 247 Park,
    L B S Marg,Vikhroli West
    Mumbai - Mumbai-400083

Protean eGov Technologies Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Protean eGov 1,446.90 948.47 880.81 62.66 14.29
Zensar Tech. 681.40 2,191.80 2,019.20 27.59 24.20
Black Box 386.60 399.76 386.65 -368.19 0.00
Wipro 256.40 69,838.20 66,792.40 25.95 19.03
United Interacti 86.46 0.16 0.00 -2,161.50 0.00
Informed Techn. 65.40 6.29 2.40 13.97 14.02
Mipco Seaml Ring 37.38 0.00 0.00 -86.93 0.00
PCS Technology 28.50 3.34 0.34 48.31 3.68
Intl. Data Mgt. 24.95 0.00 0.00 -31.58 0.00
DigiSpice Tech. 19.89 8.05 0.00 -117.00 -0.40
Crysdale Ind 13.23 0.10 0.00 -9.95 0.00