• SENSEX 82,633.66
    578.55 (+0.71%)
  • BANKNIFTY 56,461.90
    402.55 (+0.72%)
  • Garden Reach Sh.
    3,034.00 1,180.10(%)
  • Enviro Infra
    251.85 392.00(%)
  • Multi Comm. Exc.
    8,808.85 8,357.25(%)
  • Waaree Energies
    3,097.15 3,740.75(%)
  • Welspun Living
    142.00 213.10(%)
  • Vodafone Idea
    7.19 19.15(%)
  • M T N L
    57.90 101.88(%)
  • Bharat Electron
    409.30 240.15(%)
  • Cochin Shipyard
    2,120.50 1,180.45(%)
  • Netwrk.18 Media
    61.82 106.01(%)
  • Mazagon Dock
    3,224.45 1,917.95(%)
  • Hind.Aeronautics
    4,800.00 3,045.95(%)
  • Hyundai Motor I
    2,145.00 2,083.60(%)
  • Sammaan Capital
    143.85 179.35(%)
  • BEML Ltd
    4,422.00 2,346.35(%)
  • Dixon Technolog.
    14,090.00 10,613.00(%)
  • Vishal Mega Mart
    137.80 134.50(%)
  • Tata Motors
    678.80 1,179.05(%)
  • Data Pattern
    2,805.00 1,350.50(%)
  • Suzlon Energy
    63.93 46.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

ICDS Ltd Miscellaneous

  • Manipal Pai
  • BSE Code : 1419.0
  • ISIN : INE613B01010
57.69 1 (1.42%)
  • As on 25 Jun 2025 (EOD)

  • Today’s Low

    54.21

  • Today’s High

    58.95

  • Open

    58.95

  • Perv Close

    56.88

  • 52W Low

    33.25

  • 52W High

    76.00

Key Indicators

  • P/E(TTM)

    92.74

  • Mar.Cap (₹Cr.)

    75.15

  • Div & Yield %

    0.00

  • Book Value(₹)

    19.15

  • Debt-Equity Ratio

    1.42

  • AGM Date

    24-Jun-2025

  • EPS

    0.62

  • P/E Ratio

    92.74

Financials Ratios

  • Debt-Equity Ratio

    0.01

  • Mar.Cap (₹Cr.)

    75.15

  • RONW (%)

    7.69

  • ROCE (%)

    8.95

Score Board

  • Equity (₹ in Cr.)

    13.03

  • BV (₹)

    19.20

  • Sales( ₹ in Cr.)

    3.18

  • NP (in Cr.)

    0.81

  • NP Var(%)

    -48.0

  • Div%

    0.0

  • CPS (₹)

    0.90

  • EPS (₹)

    0.60

  • Traded Value (₹ in Lakhs)

    74.90

  • 52 Week High

    76.00

  • 52 Week Low

    33.25

  • Price BSE

    58.0

  • Price NSE

    58.00

  • Market Capital( in Cr.)

    74.90

  • P/C Ratio

    64.80

  • P/E Ratio

    92.80

  • Price Vs.BV

    0.60

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 1.57 1.33 1.03 2.83 3.21 3.05
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 1.57 1.33 1.03 2.83 3.21 3.05
Other Income 1.90 0.81 6.59 0.06 0.37 0.46
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 3.47 2.14 7.62 2.89 3.58 3.51
EXPENDITURE :            
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 0.06 0.05 0.04 0.04 0.01 0.00
Employee Cost 0.66 0.73 0.61 0.74 0.85 0.78
Other Manufacturing Expenses 0.12 0.13 0.10 0.10 0.24 0.31
Selling and Administration Expenses 0.48 0.69 0.60 0.73 1.12 0.69
Miscellaneous Expenses 0.01 0.00 0.22 0.01 1.40 3.40
Employee Benefit Expenses 0.66 0.73 0.61 0.74 0.85 0.78
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 1.33 1.60 1.57 1.61 3.63 5.17
Operating Profit 2.14 0.54 6.05 1.27 -0.05 -1.67
Interest 0.04 0.03 0.05 0.06 0.06 0.03
Gross Profit 2.10 0.51 6.00 1.21 -0.11 -1.70
Depreciation 0.35 0.35 0.32 0.32 0.33 0.13
Profit Before Tax 1.75 0.16 5.68 0.89 -0.44 -1.83
Current Tax 0.19 0.07 0.07 6.34 0.05 0.00
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.00 0.03 -0.01 0.02 0.02 0.01
Reported Net Profit 1.56 0.06 5.62 -5.47 -0.50 -1.84
Extraordinary Items 0.00 0.00 6.46 0.00 0.30 0.00
Adjusted Net Profit 1.56 0.06 -0.84 -5.47 -0.80 -1.84
Adjustment below Net Profit -0.01 -0.08 0.01 -0.09 -0.04 -0.04
P & L Balance brought forward 2.83 2.85 -2.79 2.77 3.32 5.19
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 4.38 2.83 2.85 -2.79 2.77 3.32
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 1.19 0.05 4.32 -4.20 -0.38 0.00
Earnings Per Share(Adj)-Unit Curr 1.19 0.05 4.32 - - -
Book Value 18.53 17.34 17.35 13.03 17.29 17.71
Book Value(Adj)-Unit Curr 18.53 17.34 17.35 - - -

Shareholding Pattern

  • Promoter Group

    51.39%

  • Public Share Holding

    48.61%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 1,138,442 8.74 1,137,145 10
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 1,975,530 15.17 1,575,255 50
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 3,580,600 27.49 3,580,600 2
Others 0 0.00 0 0
Sub Total 6,694,572 51.39 6,293,000 62
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 1,172 0.01 1,012 2
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 1,562 0.01 1,562 1
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 632,280 4.85 632,280 1
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 635,014 4.87 634,854 4
2] Non Institution
Bodies Corporate 487,288 3.74 437,050 34
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 11,944 0.09 11,624 32
Foreign Non Institution Other 400,000 3.07 400,000 1
Hindu Undivided Families 50,094 0.38 50,094 29
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 1,342,131 10.30 1,265,634 8
Individuals holding nominal share capital up to Rs. 1 lakh 2,104,475 16.16 814,403 8,325
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 4,011 0.03 4,011 2
Others 1,297,171 9.96 1,297,171 3
Sub Total 5,697,114 43.73 4,279,987 8,434
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 13,026,700 100.00 11,207,841 8,500

Company Background

ICDS LtdMiscellaneous

  • ICDS Ltd
  • BSE Code : 1419.0
  • ISIN : INE613B01010

  • Incorporation Year

    1971

  • Registered Office

    Syndicate House
    Upendra Nagar, Manipal,
    Karnataka-576104

  • Telephone

    91-820-2701500

  • FAX

  • Chairman

    Sujir Prabhakar

  • Managing Director

    Sujir Prabhakar

  • Company Secretary

    Veena Hegde

  • Auditor

    Chaturvedi & Shah LLP

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    Cameo Corporate Services Ltd
    Subramanian Building,
    V Floor,1 Club House Road
    Mumbai - Chennai - 600 002

ICDS Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
ICDS 57.50 3.47 1.57 92.74 7.53
A B Real Estate 2,414.95 4,010.74 3,879.38 -1,133.78 11.28
Forbes & Co 422.25 212.80 196.84 20.22 18.47
Baroda Rayon 158.55 85.77 76.83 9.00 1.77
Elpro Internatio 109.35 153.17 112.17 49.04 4.78
Swadeshi Polytex 66.67 7.51 0.40 114.95 3.09
AMJ Land Holdin. 63.76 14.77 12.13 13.09 5.18
Citadel Realty 54.65 3.18 3.17 38.76 8.82
Sanathnagar Ent. 51.50 4.19 3.81 -4.77 29.27
Golden Tobacco 34.50 45.85 42.61 22.40 -34.90
Peninsula Land 28.94 527.87 519.63 -37.10 8.84