• SENSEX 77,414.92
    -191.51 (--0.25%)
  • BANKNIFTY 51,564.85
    -11.00 (--0.02%)
  • Hind.Aeronautics
    4,294.00 5,675.00(%)
  • Zomato Ltd
    200.50 146.85(%)
  • Aster DM Health.
    504.00 558.30(%)
  • Reliance Industr
    1,269.05 1,156.00(%)
  • Tata Motors
    684.90 1,179.05(%)
  • Jio Financial
    232.25 394.70(%)
  • Mazagon Dock
    2,635.55 920.48(%)
  • Vodafone Idea
    6.77 6.60(%)
  • HDFC Bank
    1,836.40 1,880.00(%)
  • Suzlon Energy
    56.40 37.95(%)
  • M & M
    2,635.10 1,872.45(%)
  • IDFC First Bank
    54.63 52.60(%)
  • Dixon Technolog.
    13,019.00 7,100.05(%)
  • I R F C
    123.65 108.05(%)
  • Bharat Electron
    306.50 340.35(%)
  • Adani Energy Sol
    863.60 588.25(%)
  • Asian Paints
    2,322.35 2,125.00(%)
  • Reliance Power
    44.75 54.25(%)
  • Hindustan Copper
    218.75 195.35(%)
  • IndusInd Bank
    643.70 605.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

ICDS Ltd Miscellaneous

  • Manipal Pai
  • BSE Code : 1419.0
  • ISIN : INE613B01010
44.01 -2 (-3.70%)
  • As on 28 Mar 2025 (EOD)

  • Today’s Low

    43.41

  • Today’s High

    45.70

  • Open

    43.41

  • Perv Close

    45.70

  • 52W Low

    32.50

  • 52W High

    76.00

Key Indicators

  • P/E(TTM)

    153.29

  • Mar.Cap (₹Cr.)

    57.33

  • Div & Yield %

    0.00

  • Book Value(₹)

    19.33

  • Debt-Equity Ratio

    -3.70

  • AGM Date

    28-Mar-2025

  • EPS

    0.28

  • P/E Ratio

    153.29

Financials Ratios

  • Debt-Equity Ratio

    0.01

  • Mar.Cap (₹Cr.)

    57.33

  • RONW (%)

    7.69

  • ROCE (%)

    8.95

Score Board

  • Equity (₹ in Cr.)

    13.03

  • BV (₹)

    19.30

  • Sales( ₹ in Cr.)

    1.57

  • NP (in Cr.)

    1.56

  • NP Var(%)

    2403.0

  • Div%

    0.0

  • CPS (₹)

    1.50

  • EPS (₹)

    1.20

  • Traded Value (₹ in Lakhs)

    55.91

  • 52 Week High

    76.00

  • 52 Week Low

    32.50

  • Price BSE

    43.0

  • Price NSE

    44.00

  • Market Capital( in Cr.)

    55.91

  • P/C Ratio

    29.40

  • P/E Ratio

    35.90

  • Price Vs.BV

    1.20

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Sales Turnover 1.57 1.33 0.78 0.81 1.94 2.79
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 1.57 1.33 0.78 0.81 1.94 2.79
Other Income 1.90 0.81 0.32 2.08 1.64 0.72
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 3.47 2.14 1.10 2.89 3.58 3.51
EXPENDITURE :
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00
Power & Fuel Cost 0.00 0.00 0.00 0.00 0.00 0.00
Employee Cost 0.66 0.73 0.61 0.74 0.85 0.78
Other Manufacturing Expenses 0.01 0.00 0.22 0.00 1.34 3.20
Selling & Administrative Expenses 0.48 0.69 0.74 0.86 1.37 0.99
Miscellaneous Expenses 0.01 0.00 0.22 0.00 1.34 3.20
Less : Pre-operative Expenses Capitalised :
Total Expenditure 1.72 1.98 1.94 2.00 4.01 5.33
Operating Profit 0.18 0.18 0.00 0.00 0.00 0.00
Interest 0.04 0.03 0.05 0.06 0.06 0.03
Gross Profit 1.75 0.16 5.68 0.89 -0.44 -1.82
Depreciation 0.35 0.35 0.32 0.32 0.33 0.13
Profit Before Tax 1.75 0.16 5.68 0.89 -0.44 -1.82
Tax 0.19 0.06 0.07 0.00 0.05 0.00
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.00 0.03 -0.01 0.02 0.02 0.01
Reported Net Profit 1.56 0.06 5.62 -5.47 -0.50 -1.84
Extraordinary Items 1.75 0.16 5.68 0.89 -0.44 -1.82
Adjusted Net Profit 1.56 0.06 5.62 -5.47 -0.50 -1.84
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 1.56 0.06 5.62 -5.47 -0.50 -1.84
Dividend - - - - - -
Preference Dividend - - - - - -
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 1.19 0.05 4.32 -4.20 -0.38 -1.41
Book Value 0.00 0.00 0.00 0.00 0.00 0.00
Book Value(Adj)-Unit Curr 0.00 0.00 0.00 0.00 0.00 0.00

Shareholding Pattern

  • Promoter Group

    51.39%

  • Public Share Holding

    48.61%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 4,719,042 36.23 4,717,745 12
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 1,975,530 15.17 1,548,590 50
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 6,694,572 51.39 6,266,335 62
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 1,172 0.01 1,012 2
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 1,562 0.01 1,562 1
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 632,280 4.85 632,280 1
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 635,014 4.87 634,854 4
2] Non Institution
Bodies Corporate 316,825 2.43 266,587 34
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 12,203 0.09 11,883 32
Foreign Non Institution Other 400,000 3.07 400,000 1
Hindu Undivided Families 0 0.00 0 0
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 1,315,973 10.10 1,239,476 8
Individuals holding nominal share capital up to Rs. 1 lakh 2,128,822 16.34 831,255 8,356
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 1,523,291 11.69 1,523,291 38
Sub Total 5,697,114 43.73 4,272,492 8,469
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 13,026,700 100.00 11,173,681 8,535

Company Background

ICDS LtdMiscellaneous

  • ICDS Ltd
  • BSE Code : 1419.0
  • ISIN : INE613B01010

  • Incorporation Year

    1971

  • Registered Office

    Syndicate House
    Upendra Nagar, Manipal,
    Karnataka-576104

  • Telephone

    91-820-2701500

  • FAX

  • Chairman

    Sujir Prabhakar

  • Managing Director

    Sujir Prabhakar

  • Company Secretary

    Veena Hegde

  • Auditor

    Chaturvedi & Shah LLP

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    Cameo Corporate Services Ltd
    Subramanian Building,
    V Floor,1 Club House Road
    Mumbai - Chennai - 600 002

ICDS Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
ICDS 42.92 3.47 1.57 153.29 7.53
Raymond 1,403.50 6,876.56 6,593.32 1.03 18.81
Forbes & Co 291.80 146.26 123.45 15.77 5.58
Baroda Rayon 130.75 85.77 76.83 14.53 1.77
Elpro Internatio 70.35 153.17 112.17 19.38 4.78
Citadel Realty 49.00 3.18 3.17 32.89 8.82
Swadeshi Polytex 47.13 105.93 99.26 63.69 141.86
AMJ Land Holdin. 45.91 14.77 12.13 13.23 5.18
Golden Tobacco 32.85 45.85 42.61 21.33 -34.90
Sanathnagar Ent. 28.22 4.19 3.81 -4.57 29.27
Peninsula Land 22.85 527.87 519.63 30.47 8.84