• SENSEX 80,641.07
    -155.77 (--0.19%)
  • BANKNIFTY 54,271.40
    -648.10 (--1.18%)
  • Polycab India
    6,078.00 7,607.15(%)
  • Cipla
    1,495.05 1,310.05(%)
  • Hind.Aeronautics
    4,491.00 3,045.95(%)
  • Tata Motors
    645.50 542.55(%)
  • Tejas Networks
    740.00 1,495.10(%)
  • M & M
    3,159.00 3,276.30(%)
  • Mazagon Dock
    2,933.45 1,046.00(%)
  • Jio Financial
    250.35 198.60(%)
  • Coforge
    7,388.00 4,291.05(%)
  • Sonata Software
    382.00 286.40(%)
  • Yes Bank
    19.44 27.41(%)
  • Suzlon Energy
    53.42 37.95(%)
  • St Bk of India
    771.15 679.65(%)
  • Ather Energy
    300.00 300.00(%)
  • CCL Products
    707.00 854.00(%)
  • Swiggy
    332.65 303.05(%)
  • Tata Steel
    145.35 184.60(%)
  • Bank of Baroda
    212.10 190.70(%)
  • Eternal Ltd
    231.75 146.85(%)
  • Ujjivan Small
    40.71 30.85(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

ICDS Ltd Miscellaneous

  • Manipal Pai
  • BSE Code : 1419.0
  • ISIN : INE613B01010
40.20 -1 (-3.20%)
  • As on 06 May 2025 (EOD)

  • Today’s Low

    40.00

  • Today’s High

    42.39

  • Open

    42.39

  • Perv Close

    41.53

  • 52W Low

    32.50

  • 52W High

    76.00

Key Indicators

  • P/E(TTM)

    151.00

  • Mar.Cap (₹Cr.)

    52.37

  • Div & Yield %

    0.00

  • Book Value(₹)

    19.33

  • Debt-Equity Ratio

    -3.20

  • AGM Date

    06-May-2025

  • EPS

    0.28

  • P/E Ratio

    151.00

Financials Ratios

  • Debt-Equity Ratio

    0.01

  • Mar.Cap (₹Cr.)

    52.37

  • RONW (%)

    7.69

  • ROCE (%)

    8.95

Score Board

  • Equity (₹ in Cr.)

    13.03

  • BV (₹)

    19.30

  • Sales( ₹ in Cr.)

    1.57

  • NP (in Cr.)

    1.56

  • NP Var(%)

    2403.0

  • Div%

    0.0

  • CPS (₹)

    1.50

  • EPS (₹)

    1.20

  • Traded Value (₹ in Lakhs)

    55.08

  • 52 Week High

    76.00

  • 52 Week Low

    32.50

  • Price BSE

    42.0

  • Price NSE

    40.00

  • Market Capital( in Cr.)

    55.08

  • P/C Ratio

    28.70

  • P/E Ratio

    35.10

  • Price Vs.BV

    1.20

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 1.57 1.33 1.03 2.83 3.21 3.05
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 1.57 1.33 1.03 2.83 3.21 3.05
Other Income 1.90 0.81 6.59 0.06 0.37 0.46
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 3.47 2.14 7.62 2.89 3.58 3.51
EXPENDITURE :            
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 0.06 0.05 0.04 0.04 0.01 0.00
Employee Cost 0.66 0.73 0.61 0.74 0.85 0.78
Other Manufacturing Expenses 0.12 0.13 0.10 0.10 0.24 0.31
Selling and Administration Expenses 0.48 0.69 0.60 0.73 1.12 0.69
Miscellaneous Expenses 0.01 0.00 0.22 0.01 1.40 3.40
Employee Benefit Expenses 0.66 0.73 0.61 0.74 0.85 0.78
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 1.33 1.60 1.57 1.61 3.63 5.17
Operating Profit 2.14 0.54 6.05 1.27 -0.05 -1.67
Interest 0.04 0.03 0.05 0.06 0.06 0.03
Gross Profit 2.10 0.51 6.00 1.21 -0.11 -1.70
Depreciation 0.35 0.35 0.32 0.32 0.33 0.13
Profit Before Tax 1.75 0.16 5.68 0.89 -0.44 -1.83
Current Tax 0.19 0.07 0.07 6.34 0.05 0.00
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.00 0.03 -0.01 0.02 0.02 0.01
Reported Net Profit 1.56 0.06 5.62 -5.47 -0.50 -1.84
Extraordinary Items 0.00 0.00 6.46 0.00 0.30 0.00
Adjusted Net Profit 1.56 0.06 -0.84 -5.47 -0.80 -1.84
Adjustment below Net Profit -0.01 -0.08 0.01 -0.09 -0.04 -0.04
P & L Balance brought forward 2.83 2.85 -2.79 2.77 3.32 5.19
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 4.38 2.83 2.85 -2.79 2.77 3.32
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 1.19 0.05 4.32 -4.20 -0.38 0.00
Earnings Per Share(Adj)-Unit Curr 1.19 0.05 4.32 - - -
Book Value 18.53 17.34 17.35 13.03 17.29 17.71
Book Value(Adj)-Unit Curr 18.53 17.34 17.35 - - -

Shareholding Pattern

  • Promoter Group

    51.39%

  • Public Share Holding

    48.61%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 1,138,442 8.74 1,137,145 10
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 1,975,530 15.17 1,575,255 50
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 3,580,600 27.49 3,580,600 2
Others 0 0.00 0 0
Sub Total 6,694,572 51.39 6,293,000 62
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 1,172 0.01 1,012 2
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 1,562 0.01 1,562 1
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 632,280 4.85 632,280 1
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 635,014 4.87 634,854 4
2] Non Institution
Bodies Corporate 487,288 3.74 437,050 34
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 11,944 0.09 11,624 32
Foreign Non Institution Other 400,000 3.07 400,000 1
Hindu Undivided Families 50,094 0.38 50,094 29
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 1,342,131 10.30 1,265,634 8
Individuals holding nominal share capital up to Rs. 1 lakh 2,104,475 16.16 814,403 8,325
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 4,011 0.03 4,011 2
Others 1,297,171 9.96 1,297,171 3
Sub Total 5,697,114 43.73 4,279,987 8,434
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 13,026,700 100.00 11,207,841 8,500

Company Background

ICDS LtdMiscellaneous

  • ICDS Ltd
  • BSE Code : 1419.0
  • ISIN : INE613B01010

  • Incorporation Year

    1971

  • Registered Office

    Syndicate House
    Upendra Nagar, Manipal,
    Karnataka-576104

  • Telephone

    91-820-2701500

  • FAX

  • Chairman

    Sujir Prabhakar

  • Managing Director

    Sujir Prabhakar

  • Company Secretary

    Veena Hegde

  • Auditor

    Chaturvedi & Shah LLP

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    Cameo Corporate Services Ltd
    Subramanian Building,
    V Floor,1 Club House Road
    Mumbai - Chennai - 600 002

ICDS Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
ICDS 42.28 3.47 1.57 151.00 7.53
Raymond 1,535.65 6,876.56 6,593.32 1.12 18.81
Forbes & Co 363.95 146.26 123.45 17.43 5.58
Baroda Rayon 133.95 85.77 76.83 14.88 1.77
Elpro Internatio 74.46 153.17 112.17 20.51 4.78
Swadeshi Polytex 59.05 105.93 99.26 79.80 141.86
Citadel Realty 47.03 3.18 3.17 31.56 8.82
AMJ Land Holdin. 46.39 14.77 12.13 13.37 5.18
Golden Tobacco 35.09 45.85 42.61 22.79 -34.90
Sanathnagar Ent. 34.99 4.19 3.81 -3.24 29.27
Peninsula Land 26.43 527.87 519.63 35.24 8.84