• SENSEX 81,463.09
    -721.08 (--0.88%)
  • BANKNIFTY 56,528.90
    -537.15 (--0.94%)
  • Authum Invest
    2,250.00 985.45(%)
  • Indian Energy Ex
    149.45 244.35(%)
  • Vimta Labs
    598.90 598.90(%)
  • Bharti Airtel
    1,952.40 2,045.50(%)
  • Force Motors
    16,488.00 6,128.55(%)
  • Bajaj Finance
    897.65 642.61(%)
  • Anant Raj
    606.00 947.25(%)
  • Jayaswal Neco
    40.05 26.06(%)
  • Sharda Cropchem
    1,090.25 1,090.25(%)
  • Infosys
    1,511.35 1,307.10(%)
  • Olectra Greentec
    1,460.00 973.65(%)
  • Tata Motors
    685.00 542.55(%)
  • Eternal Ltd
    306.25 189.60(%)
  • Trent
    5,033.80 4,491.75(%)
  • Reliance Industr
    1,384.50 1,115.55(%)
  • Waaree Energies
    3,171.00 1,808.65(%)
  • Phoenix Mills
    1,545.00 1,965.00(%)
  • Kajaria Ceramics
    1,151.00 745.00(%)
  • Adani Green
    972.75 758.00(%)
  • Cipla
    1,553.00 1,702.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Mishra Dhatu Nigam Ltd Steel - Medium / Small

  • Govt of India
  • BSE Code : 14133.0
  • ISIN : INE099Z01011
404.20 -8 (-1.87%)
  • As on 26 Jul 2025 (EOD)
  • Today’s Low

    402.15
  • Today’s High

    413.00
  • Open

    411.50
  • Perv Close

    411.90
  • 52W Low

    226.93
  • 52W High

    506.75

Key Indicators

  • P/E(TTM)

    68.73

  • Mar.Cap (₹Cr.)

    7,572.28

  • Div & Yield %

    0.00

  • Book Value(₹)

    75.50

  • Debt-Equity Ratio

    -1.87

  • AGM Date

    25-Jul-2025

  • EPS

    5.88

  • P/E Ratio

    68.73

Financials Ratios

  • Debt-Equity Ratio

    0.35

  • Mar.Cap (₹Cr.)

    7,572.28

  • RONW (%)

    7.05

  • ROCE (%)

    7.04

Score Board

  • Equity (₹ in Cr.)

    187.34

  • BV (₹)

    75.50

  • Sales( ₹ in Cr.)

    1,052.79

  • NP (in Cr.)

    110.07

  • NP Var(%)

    21.0

  • Div%

    0.0

  • CPS (₹)

    9.30

  • EPS (₹)

    5.90

  • Traded Value (₹ in Lakhs)

    7,571.35

  • 52 Week High

    506.75

  • 52 Week Low

    226.93

  • Price BSE

    404.0

  • Price NSE

    404.00

  • Market Capital( in Cr.)

    7,571.35

  • P/C Ratio

    43.60

  • P/E Ratio

    68.80

  • Price Vs.BV

    5.90

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 1,072.67 871.94 859.49 813.23 712.88 710.85
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 1,072.67 871.94 859.49 813.23 712.88 710.85
Other Income 29.94 37.78 31.31 19.83 36.44 36.89
Stock Adjustments 74.97 228.32 154.10 -41.59 257.23 103.99
Total Income 1,177.58 1,138.04 1,044.90 791.47 1,006.55 851.73
EXPENDITURE :            
Raw Materials 0.00 0.00 344.90 170.07 376.61 292.76
Power and Fuel Cost 90.09 102.79 63.01 42.32 62.02 56.24
Employee Cost 131.38 123.98 121.30 120.06 121.03 106.59
Other Manufacturing Expenses 693.76 564.39 176.78 159.01 158.53 125.10
Selling and Administration Expenses 29.01 39.97 32.32 28.18 45.47 39.17
Miscellaneous Expenses 8.36 10.46 11.89 6.05 7.40 10.42
Employee Benefit Expenses 131.38 123.98 121.30 120.06 121.03 106.59
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 952.61 841.59 750.21 525.69 771.07 630.29
Operating Profit 224.97 296.46 294.69 265.78 235.48 221.44
Interest 35.46 26.91 22.57 12.69 7.28 7.20
Gross Profit 189.51 269.55 272.12 253.09 228.20 214.24
Depreciation 58.55 53.00 33.00 27.00 26.11 23.19
Profit Before Tax 130.96 216.55 239.12 226.09 202.09 191.05
Current Tax 34.59 56.27 61.41 57.26 50.92 49.33
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 5.10 4.40 1.40 2.54 -8.57 11.16
Reported Net Profit 91.26 155.88 176.31 166.29 159.73 130.56
Extraordinary Items 0.00 0.00 0.00 0.01 0.08 0.09
Adjusted Net Profit 91.26 155.88 176.31 166.28 159.65 130.47
Adjustment below Net Profit 0.00 0.00 0.00 0.00 -5.81 -14.56
P & L Balance brought forward 99.24 103.69 89.20 64.62 3.99 8.80
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 123.70 160.32 161.83 141.71 93.29 120.81
P & L Balance carried down 66.80 99.24 103.69 89.20 64.62 3.99
Dividend 26.42 31.47 29.23 22.48 18.73 31.47
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 14.10 33.50 31.00 27.80 25.60 21.90
Dividend Per Share(Rs) 1.41 3.35 3.10 2.78 2.56 2.19
Earnings Per Share-Unit Curr 4.87 8.32 9.41 8.88 8.53 6.97
Earnings Per Share(Adj)-Unit Curr 4.87 8.32 9.41 8.88 8.53 6.97
Book Value 70.43 68.66 63.56 57.26 51.16 44.56
Book Value(Adj)-Unit Curr 70.43 68.66 63.56 57.26 51.16 44.56

Shareholding Pattern

  • Promoter Group

    74.00%

  • Public Share Holding

    26.00%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 138,631,600 74.00 138,631,600 1
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 0 0.00 0 0
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 138,631,600 74.00 138,631,600 1
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 2,506,124 1.34 2,506,124 69
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 3,066,771 1.64 3,066,771 3
Mutual Funds / UTI 13,562,450 7.24 13,562,450 8
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 192,361 0.10 192,361 5
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 19,327,706 10.32 19,327,706 85
2] Non Institution
Bodies Corporate 1,215,049 0.65 1,215,049 522
Clearing Members 128,716 0.07 128,716 37
Directors of their Relatives 0 0.00 0 0
Employees 25,861 0.01 25,861 106
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 831,149 0.44 831,149 2,520
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 1,277,334 0.68 1,277,334 2,895
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 1,957,846 1.05 1,957,846 39
Individuals holding nominal share capital up to Rs. 1 lakh 23,822,424 12.72 23,822,424 158,605
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 8,601 0.00 8,601 5
Others 0 0.00 0 0
Sub Total 29,380,694 15.68 29,380,694 164,805
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 187,340,000 100.00 187,340,000 164,891

Company Background

Mishra Dhatu Nigam LtdSteel - Medium / Small

  • Mishra Dhatu Nigam Ltd
  • BSE Code : 14133.0
  • ISIN : INE099Z01011
  • Incorporation Year

    1973

  • Registered Office

    P O Kanchanbagh
    , Hyderabad,
    Telangana-500058

  • Telephone

    91-40-24184000

  • FAX

    91-40-24340214/24341250

  • Chairman

    S.V.S. Narayana Murty

  • Managing Director

    S.V.S. Narayana Murty

  • Company Secretary

    Paul Antony

  • Auditor

    Gandhi & Gandhi

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    Alankit Assignments Ltd
    205/208,
    Anarkali Market,Jhandewalan Extn
    Mumbai - New Delhi - 110055

Mishra Dhatu Nigam Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Mishra Dhatu Nig 404.15 1,102.61 1,072.67 68.73 7.02
Hind.Aeronautics 4,552.85 32,279.38 30,380.84 36.61 26.24
BEML Ltd 4,150.15 4,097.49 4,054.32 58.75 12.10
Cochin Shipyard 1,808.85 3,952.66 3,645.28 56.46 21.44
Sika Interplant 1,134.10 151.15 145.56 93.42 28.68
Astra Microwave 974.70 916.59 904.26 64.55 16.89
Taneja Aerospace 440.30 42.15 40.62 62.10 16.67
Bharat Electron 395.20 20,925.23 20,169.39 54.66 33.71
ITI 303.20 1,308.13 1,263.63 -124.77 0.00
Jaykay Enter. 138.85 20.10 1.92 133.51 4.83
Nibe Ordnance 6.83 0.01 0.00 9.23 -9.55