• SENSEX 76,295.10
    -322.34 (--0.42%)
  • BANKNIFTY 51,348.05
    520.55 (+1.02%)
  • Mazagon Dock
    2,720.00 2,929.98(%)
  • Tejas Networks
    902.70 1,495.10(%)
  • Reliance Industr
    1,234.55 1,156.00(%)
  • Kalyan Jewellers
    497.15 337.00(%)
  • Adani Power
    538.00 896.75(%)
  • Hind.Aeronautics
    4,309.00 5,675.00(%)
  • TCS
    3,396.10 3,457.35(%)
  • Bharat Electron
    288.30 340.35(%)
  • Persistent Sys
    4,783.75 3,232.60(%)
  • Vodafone Idea
    8.06 6.60(%)
  • Tata Motors
    655.20 606.20(%)
  • Infosys
    1,485.10 1,359.10(%)
  • Emcure Pharma
    1,040.30 911.75(%)
  • Jio Financial
    231.75 394.70(%)
  • Reliance Power
    44.44 54.25(%)
  • IndusInd Bank
    714.65 1,576.00(%)
  • ICICI Bank
    1,306.55 1,048.35(%)
  • Zomato Ltd
    214.00 304.50(%)
  • Zydus Lifesci.
    949.85 1,323.90(%)
  • ICICI Pru. BSE
    999.99 998.75(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Mishra Dhatu Nigam Ltd Steel - Medium / Small

  • Govt of India
  • BSE Code : 14133.0
  • ISIN : INE099Z01011
286.20 2 (0.79%)
  • As on 03 Apr 2025 (EOD)
  • Today’s Low

    278.85
  • Today’s High

    287.70
  • Open

    283.95
  • Perv Close

    283.95
  • 52W Low

    226.93
  • 52W High

    541.00

Key Indicators

  • P/E(TTM)

    53.49

  • Mar.Cap (₹Cr.)

    5,361.67

  • Div & Yield %

    0.49

  • Book Value(₹)

    71.96

  • Debt-Equity Ratio

    0.79

  • AGM Date

    02-Apr-2025

  • EPS

    5.35

  • P/E Ratio

    53.49

Financials Ratios

  • Debt-Equity Ratio

    0.35

  • Mar.Cap (₹Cr.)

    5,361.67

  • RONW (%)

    7.05

  • ROCE (%)

    7.04

Score Board

  • Equity (₹ in Cr.)

    187.34

  • BV (₹)

    72.00

  • Sales( ₹ in Cr.)

    1,072.67

  • NP (in Cr.)

    91.26

  • NP Var(%)

    -41.0

  • Div%

    14.0

  • CPS (₹)

    8.00

  • EPS (₹)

    4.90

  • Traded Value (₹ in Lakhs)

    5,360.73

  • 52 Week High

    541.00

  • 52 Week Low

    226.93

  • Price BSE

    286.0

  • Price NSE

    286.00

  • Market Capital( in Cr.)

    5,360.73

  • P/C Ratio

    35.80

  • P/E Ratio

    58.70

  • Price Vs.BV

    4.90

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Sales Turnover 1,072.67 871.94 859.49 813.23 712.88 710.85
Excise Duty 1,010.54 828.42 828.47 798.20 702.80 697.44
Net Sales 1,072.67 871.94 859.49 813.23 712.88 710.85
Other Income 29.94 37.78 31.31 19.83 36.44 36.89
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 1,102.61 909.72 890.80 833.06 749.31 747.74
EXPENDITURE :
Raw Materials 1,010.54 828.42 828.47 798.20 702.80 697.44
Power & Fuel Cost 1,010.54 828.42 828.47 798.20 702.80 697.44
Employee Cost 133.83 125.82 122.54 121.01 123.48 108.41
Other Manufacturing Expenses 9.25 11.63 12.95 6.74 8.77 11.25
Selling & Administrative Expenses 36.18 46.02 40.31 33.73 43.02 37.36
Miscellaneous Expenses 9.25 11.63 12.95 6.74 8.77 11.25
Less : Pre-operative Expenses Capitalised :
Total Expenditure 971.65 693.17 651.68 606.97 547.23 556.69
Operating Profit 250.76 268.11 230.57 194.84 220.55 181.34
Interest 34.58 25.73 21.50 12.00 5.92 6.36
Gross Profit 130.96 216.55 239.12 226.09 202.09 191.05
Depreciation 58.55 53.00 33.00 27.00 26.11 23.19
Profit Before Tax 130.96 216.55 239.12 226.09 202.09 191.05
Tax 34.57 56.12 61.41 57.48 50.73 49.35
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 5.10 4.40 1.40 2.54 -8.57 11.16
Reported Net Profit 91.26 155.88 176.31 166.29 159.73 130.56
Extraordinary Items 130.96 216.55 239.12 226.09 202.09 191.05
Adjusted Net Profit 91.26 155.88 176.31 166.29 159.73 130.56
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00
Statutory Appropriations 26.42 62.76 58.08 52.08 47.96 41.03
P & L Balance carried down 91.26 155.88 176.31 166.29 159.73 130.56
Dividend - - - - - -
Preference Dividend - - - - - -
Equity Dividend (%) 14.10 33.50 31.00 27.80 25.60 21.90
Dividend Per Share(Rs) 1.41 3.35 3.10 2.78 2.56 2.19
Earnings Per Share-Unit Curr 4.87 8.32 9.41 8.88 8.53 6.97
Book Value 26.42 62.76 58.08 52.08 47.96 41.03
Book Value(Adj)-Unit Curr 26.42 62.76 58.08 52.08 47.96 41.03

Shareholding Pattern

  • Promoter Group

    74.00%

  • Public Share Holding

    26.00%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 138,631,600 74.00 138,631,600 1
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 0 0.00 0 0
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 138,631,600 74.00 138,631,600 1
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 2,360,612 1.26 2,360,612 66
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 3,033,316 1.62 3,033,316 3
Mutual Funds / UTI 12,688,120 6.77 12,688,120 9
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 177,034 0.09 177,034 3
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 18,259,082 9.75 18,259,082 81
2] Non Institution
Bodies Corporate 1,356,334 0.72 1,356,334 485
Clearing Members 151,813 0.08 151,813 37
Directors of their Relatives 0 0.00 0 0
Employees 26,347 0.01 26,347 108
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 764,208 0.41 764,208 2,273
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 1,143,465 0.61 1,143,465 2,760
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 2,783,587 1.49 2,783,587 47
Individuals holding nominal share capital up to Rs. 1 lakh 24,099,968 12.86 24,099,968 151,042
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 28,401 0.02 28,401 7
Others 0 0.00 0 0
Sub Total 30,449,318 16.25 30,449,318 156,806
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 187,340,000 100.00 187,340,000 156,888

Company Background

Mishra Dhatu Nigam LtdSteel - Medium / Small

  • Mishra Dhatu Nigam Ltd
  • BSE Code : 14133.0
  • ISIN : INE099Z01011
  • Incorporation Year

    1973

  • Registered Office

    P O Kanchanbagh
    , Hyderabad,
    Telangana-500058

  • Telephone

    91-40-24184000

  • FAX

    91-40-24340214/24341250

  • Chairman

    S K Jha

  • Managing Director

    S K Jha

  • Company Secretary

    Paul Antony

  • Auditor

    Gandhi & Gandhi

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    Alankit Assignments Ltd
    205/208,
    Anarkali Market,Jhandewalan Extn
    Mumbai - New Delhi - 110055

Mishra Dhatu Nigam Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Mishra Dhatu Nig 286.15 1,102.61 1,072.67 53.49 7.02
Hind.Aeronautics 4,234.65 32,279.38 30,380.84 32.74 26.24
BEML Ltd 3,125.35 4,097.49 4,054.32 49.44 12.10
Mazagon Dock 2,604.05 10,604.60 9,466.58 39.61 45.38
Cochin Shipyard 1,412.00 3,952.66 3,645.28 45.14 21.44
Astra Microwave 681.95 916.59 904.26 54.56 16.89
Sika Interplant 612.20 111.39 106.03 53.99 26.39
Taneja Aerospace 314.45 30.86 30.35 55.36 12.60
Bharat Electron 282.40 20,925.23 20,169.39 41.59 33.71
ITI 253.15 1,308.13 1,263.63 -52.09 0.00
Jaykay Enter. 132.10 20.10 1.92 78.63 4.83