Company Profile

Home
Markets
Company Profile

IndusInd Bank
708.45 1,576.00(%)
Kalyan Jewellers
519.15 794.60(%)
Dr Lal Pathlabs
2,506.00 3,645.00(%)
ICICI BLR Growth
1,003.14 1,001.47(%)
Vodafone Idea
8.33 19.15(%)
Bharat Electron
274.50 204.00(%)
Quadrant Future
605.00 743.45(%)
Zomato Ltd
212.60 304.50(%)
SRF
2,986.25 3,074.95(%)
Bengal & Assam
7,450.00 11,498.90(%)
ICICI Bank
1,338.00 1,372.50(%)
Mazagon Dock
2,610.00 2,929.98(%)
SpiceJet
46.10 79.90(%)
Suzlon Energy
57.74 86.04(%)
Dixon Technolog.
13,485.00 19,149.80(%)
Adani Green
944.95 2,173.65(%)
Aegis Logistics
830.35 1,035.70(%)
Hind.Aeronautics
4,252.00 5,675.00(%)
M & M
2,660.50 3,276.30(%)
Nippon ETF Liq.
999.99 996.00(%)

Overview
Key Ratios
Financials
Shareholding
Company Info
Peer Comparison

GRM Overseas Ltd Food - Processing - Indian

Indian Private
BSE Code : 13554.0
ISIN : INE192H01020

282.75 17 (6.27%)

As on 02 Apr 2025 (EOD)

Today’s Low
261.05
Today’s High
285.00

Open
266.05
Perv Close
266.07
52W Low
120.05
52W High
289.00

Key Indicators

P/E(TTM)

33.25
Mar.Cap (₹Cr.)

1,696.50
Div & Yield %

0.00
Book Value(₹)

60.28
Debt-Equity Ratio

6.27
AGM Date

01-Apr-2025
EPS

8.47
P/E Ratio

33.25

Financials Ratios

Debt-Equity Ratio

1.34
Mar.Cap (₹Cr.)

1,696.50

RONW (%)

20.21
ROCE (%)

14.36

Score Board

Equity (₹ in Cr.)

12.00
BV (₹)

60.30
Sales( ₹ in Cr.)

1,185.83
NP (in Cr.)

51.39
NP Var(%)

-4.0
Div%

0.0
CPS (₹)

9.20
EPS (₹)

8.60
Traded Value (₹ in Lakhs)

1,689.60

52 Week High

289.00
52 Week Low

120.05
Price BSE

282.0
Price NSE

283.00
Market Capital( in Cr.)

1,689.60
P/C Ratio

30.80
P/E Ratio

32.90
Price Vs.BV

8.60

14-Feb-2025( 12:49)

Hot Pursuit - GRM O... - <p> Revenue from operations de...
14-Feb-2025( 08:02)

Results - Announcements - GRM O... - Net profit of GRM Overseas dec...
07-Feb-2025( 04:25)

Corporate News - GRM O... - GRM Overseas will hold a meeti...
10-Dec-2024( 10:42)

Corporate News - GRM's... - <P>GRM Overseas, through its s...

Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)

Particulars(INCOME)	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Sales Turnover	1,185.83	1,262.46	1,098.42	778.44	766.52	1,070.63
Excise Duty	1,161.17	1,236.61	1,074.41	768.92	759.05	1,059.96
Net Sales	1,185.83	1,262.46	1,098.42	778.44	766.52	1,070.63
Other Income	32.22	11.84	36.96	5.06	12.82	1.45
Stock Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Total Income	1,218.04	1,274.30	1,135.39	783.50	779.33	1,072.08
EXPENDITURE :
Raw Materials	1,161.17	1,236.61	1,074.41	768.92	759.05	1,059.96
Power & Fuel Cost	1,161.17	1,236.61	1,074.41	768.92	759.05	1,059.96
Employee Cost	7.27	6.89	6.32	5.34	3.82	3.35
Other Manufacturing Expenses	11.81	12.73	13.06	1.84	3.33	0.52
Selling & Administrative Expenses	45.37	70.36	71.08	83.90	78.03	52.24
Miscellaneous Expenses	11.81	12.73	13.06	1.84	3.33	0.52
Less : Pre-operative Expenses Capitalised :
Total Expenditure	1,150.69	1,199.70	1,029.23	734.35	731.83	1,046.97
Operating Profit	39.39	42.71	48.18	39.27	30.51	42.14
Interest	20.48	19.16	12.73	11.64	14.48	15.85
Gross Profit	67.36	74.60	106.16	49.15	47.51	25.12
Depreciation	3.54	3.68	3.02	2.81	2.91	2.15
Profit Before Tax	67.36	74.60	106.16	49.15	47.51	25.12
Tax	16.81	21.10	27.31	12.50	11.98	8.94
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.02	-0.06	-0.06	0.04	-0.56	-0.07
Reported Net Profit	51.39	53.56	78.84	36.63	36.16	16.25
Extraordinary Items	67.36	74.60	106.16	49.15	47.51	25.12
Adjusted Net Profit	51.39	53.56	78.84	36.63	36.16	16.25
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance brought forward	0.00	0.00	0.00	0.00	0.00	0.00
Statutory Appropriations	0.00	2.70	55.50	7.88	1.84	1.84
P & L Balance carried down	51.39	53.56	78.84	36.63	36.16	16.25
Dividend	-	-	-	-	-	-
Preference Dividend	-	-	-	-	-	-
Equity Dividend (%)	0.00	22.50	462.50	200.00	50.00	50.00
Dividend Per Share(Rs)	0.00	0.45	9.25	20.00	5.00	5.00
Earnings Per Share-Unit Curr	8.56	8.93	13.17	6.10	98.01	44.03
Book Value	0.00	2.70	55.50	7.88	1.84	1.84
Book Value(Adj)-Unit Curr	0.00	2.70	55.50	7.88	1.84	1.84

Shareholding Pattern

Promoter Group

72.29%
Public Share Holding

27.71%

Category of Shareholder	No of Shares	% Holdings	Demat Shares	Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate	0	0.00	0	0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign)	0	0.00	0	0
Foreign Promoter(Institutional)	0	0.00	0	0
Promoter Others	0	0.00	0	0
Sub Total	0	0.00	0	0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group)	0	0.00	0	0
Government(Central / State)-Indian (Promoter & Group)	0	0.00	0	0
Directors & their Relatives-Indian (Promoter & Group)	0	0.00	0	0
Financial Institutions / Banks-Indian (Promoter & Group)	0	0.00	0	0
Individuals / Hindu Undivided Family-Indian (Promoter & Group)	43,371,984	72.29	43,371,984	3
Partnership Firms-Indian (Promoter & Group)	0	0.00	0	0
Persons Acting in Concert	0	0.00	0	0
Trusts	0	0.00	0	0
Others	0	0.00	0	0
Sub Total	43,371,984	72.29	43,371,984	3
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State)	0	0.00	0	0
Clearing Members	0	0.00	0	0
Corporate Bodies	0	0.00	0	0
Foreign Direct Investments	0	0.00	0	0
Financial Institutions / Banks	0	0.00	0	0
Foreign Bank	0	0.00	0	0
Foreign Bodies Corporate/OCBs/FBC	0	0.00	0	0
Foreign Collaborators	0	0.00	0	0
Foreign Institutional Investors	102,740	0.17	102,740	7
Foreign Venture Capital Investors	0	0.00	0	0
Foreign Institution Other	0	0.00	0	0
Insurance Companies	0	0.00	0	0
Mutual Funds / UTI	0	0.00	0	0
Individuals (Non-Resident / Foreign)	0	0.00	0	0
NSDL Intransit	0	0.00	0	0
Others	150,000	0.25	150,000	1
Trusts	0	0.00	0	0
Venture Capital Funds	0	0.00	0	0
Sub total	252,740	0.42	252,740	8
2] Non Institution
Bodies Corporate	1,539,012	2.57	1,539,012	143
Clearing Members	0	0.00	0	0
Directors of their Relatives	0	0.00	0	0
Employees	0	0.00	0	0
Escrow Account	0	0.00	0	0
Foreign Corporate Bodies	0	0.00	0	0
Foreign Direct Investments	0	0.00	0	0
NRIs/Foreign Individuals/Foreign Nationals	264,921	0.44	215,421	334
Foreign Non Institution Other	0	0.00	0	0
Hindu Undivided Families	0	0.00	0	0
Indian Public	0	0.00	0	0
Individuals holding nominal share capital in excess of Rs. 1 lakh	2,572,438	4.29	2,572,438	10
Individuals holding nominal share capital up to Rs. 1 lakh	9,319,563	15.53	9,219,563	33,409
Market Maker	0	0.00	0	0
NSDL Transit	0	0.00	0	0
Shares in transit	0	0.00	0	0
Societies	0	0.00	0	0
Trust & Foundation	0	0.00	0	0
Others	2,679,342	4.47	2,679,342	12
Sub Total	16,375,276	27.29	16,225,776	33,908
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR	0	0.00	0	0
GDR	0	0.00	0	0
Other Custodians	0	0.00	0	0
Total Shares held by Custodians and against which Depository Receipts have been issued	0	0.00	0	0
Grand Total ( A + B + C )	60,000,000	100.00	59,850,500	33,919

Company Background

GRM Overseas LtdFood - Processing - Indian

GRM Overseas Ltd
BSE Code : 13554.0
ISIN : INE192H01020

Incorporation Year

1995
Registered Office

128 First Floor Shiva Market
Pitampura, New Delhi,
New Delhi-110034
Telephone

91-011-47330330
FAX
Chairman

Atul Garg
Managing Director

Atul Garg
Company Secretary

Sachin Narang
Auditor

Mehra Goel & Co/Vinod Kumar & Associates
Face Value

2
Listing

NSE
Registrar

Mas Services Limited
T-34 2nd Floor,
Okhla Industrial Are,Phase II
Mumbai - New Delhi - 110020

GRM Overseas Ltd Peer Comparison

Profit & Loss

Financial Ratios

Balance Sheet

Company Name	LTP (₹)	Revenue	Sales	P/E Ratio	ROCE %
GRM Overseas	281.60	1,218.04	1,185.83	33.25	12.93
P & G Hygiene	13,560.55	4,257.95	4,205.70	61.49	99.77
GlaxoSmith C H L	10,753.65	5,214.61	4,782.01	39.13	38.19
Gillette India	7,980.50	2,659.18	2,633.08	54.86	52.63
Britannia Inds.	4,899.70	16,396.19	16,186.08	56.10	52.12
Colgate-Palmoliv	2,350.35	5,756.95	5,680.43	43.74	94.52
Hind. Unilever	2,233.65	61,442.00	60,469.00	49.71	24.80
Nestle India	2,232.10	24,541.85	24,393.89	63.99	69.17
Foods & Inns	88.82	1,005.05	997.31	25.90	14.80
Milkfood	65.73	446.32	436.93	26.72	6.99
Kore Foods	29.17	0.00	0.00	-162.06	0.00

IndusInd Bank

Kalyan Jewellers

Dr Lal Pathlabs

ICICI BLR Growth

Vodafone Idea

Bharat Electron

Quadrant Future

Zomato Ltd

SRF

Bengal & Assam

ICICI Bank

Mazagon Dock

SpiceJet

Suzlon Energy

Dixon Technolog.

Adani Green

Aegis Logistics

Hind.Aeronautics

M & M

Nippon ETF Liq.

GRM Overseas Ltd Food - Processing - Indian

282.75 17 (6.27%)

Key Indicators

Financials Ratios

Score Board

Navigate The Market With Confidence

Financials

Shareholding Pattern

Company Background

GRM Overseas LtdFood - Processing - Indian

GRM Overseas Ltd Peer Comparison