• SENSEX 81,721.08
    769.09 (+0.95%)
  • BANKNIFTY 55,398.25
    456.95 (+0.83%)
  • Max Financial
    1,474.10 1,474.10(%)
  • Garden Reach Sh.
    2,898.40 2,898.40(%)
  • Reliance Power
    53.00 54.25(%)
  • Cochin Shipyard
    1,955.00 2,977.10(%)
  • Waaree Energies
    2,666.00 1,808.65(%)
  • Mazagon Dock
    3,562.00 3,737.05(%)
  • The Ramco Cement
    1,009.50 1,059.80(%)
  • Tata Tele. Mah.
    73.30 50.01(%)
  • IFCI
    56.25 91.39(%)
  • Eternal Ltd
    240.70 304.50(%)
  • Bajaj Finserv
    2,048.45 2,134.45(%)
  • Macrotech Devel.
    1,425.50 1,648.00(%)
  • Bharat Electron
    389.90 389.90(%)
  • Kajaria Ceramics
    980.65 745.00(%)
  • Angel One
    3,100.25 3,502.60(%)
  • Jio Financial
    283.55 376.00(%)
  • HDFC Bank
    1,936.95 1,977.95(%)
  • Reliance Industr
    1,433.70 1,608.95(%)
  • ITC
    439.00 500.01(%)
  • Dixon Technolog.
    14,850.50 8,440.15(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

GRM Overseas Ltd Food - Processing - Indian

  • Indian Private
  • BSE Code : 13554.0
  • ISIN : INE192H01020
309.10 5 (1.73%)
  • As on 23 May 2025 (EOD)

  • Today’s Low

    303.35

  • Today’s High

    310.95

  • Open

    305.00

  • Perv Close

    303.85

  • 52W Low

    122.65

  • 52W High

    341.00

Key Indicators

  • P/E(TTM)

    36.48

  • Mar.Cap (₹Cr.)

    1,854.60

  • Div & Yield %

    0.00

  • Book Value(₹)

    60.28

  • Debt-Equity Ratio

    1.73

  • AGM Date

    23-May-2025

  • EPS

    8.47

  • P/E Ratio

    36.48

Financials Ratios

  • Debt-Equity Ratio

    1.34

  • Mar.Cap (₹Cr.)

    1,854.60

  • RONW (%)

    20.21

  • ROCE (%)

    14.36

Score Board

  • Equity (₹ in Cr.)

    12.00

  • BV (₹)

    60.30

  • Sales( ₹ in Cr.)

    1,185.83

  • NP (in Cr.)

    51.39

  • NP Var(%)

    -4.0

  • Div%

    0.0

  • CPS (₹)

    9.20

  • EPS (₹)

    8.60

  • Traded Value (₹ in Lakhs)

    1,853.70

  • 52 Week High

    341.00

  • 52 Week Low

    122.65

  • Price BSE

    309.0

  • Price NSE

    309.00

  • Market Capital( in Cr.)

    1,853.70

  • P/C Ratio

    33.80

  • P/E Ratio

    36.10

  • Price Vs.BV

    8.60

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 1,185.83 1,262.46 1,098.42 778.44 766.52 1,070.63
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 1,185.83 1,262.46 1,098.42 778.44 766.52 1,070.63
Other Income 32.22 11.84 36.96 5.06 12.82 1.45
Stock Adjustments -67.55 103.92 72.81 15.76 -80.29 -25.57
Total Income 1,150.50 1,378.22 1,208.19 799.26 699.05 1,046.51
EXPENDITURE :            
Raw Materials 955.28 1,148.10 947.63 605.30 518.47 905.14
Power and Fuel Cost 6.62 7.01 7.22 5.43 5.22 6.10
Employee Cost 7.27 6.89 6.32 5.34 3.82 3.35
Other Manufacturing Expenses 32.77 35.70 40.97 33.83 25.29 36.04
Selling and Administration Expenses 45.37 70.36 71.08 83.90 78.03 52.24
Miscellaneous Expenses 11.81 12.73 13.06 1.84 3.33 0.52
Employee Benefit Expenses 7.27 6.89 6.32 5.34 3.82 3.35
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 1,059.13 1,280.78 1,086.28 735.65 634.15 1,003.39
Operating Profit 91.38 97.44 121.91 63.61 64.90 43.12
Interest 20.48 19.16 12.73 11.64 14.48 15.85
Gross Profit 70.90 78.28 109.18 51.97 50.42 27.27
Depreciation 3.54 3.68 3.02 2.81 2.91 2.15
Profit Before Tax 67.36 74.60 106.16 49.16 47.51 25.12
Current Tax 15.95 21.10 27.39 12.49 11.91 8.94
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.02 -0.06 -0.06 0.04 -0.56 -0.07
Reported Net Profit 51.39 53.56 78.84 36.63 36.16 16.25
Extraordinary Items 0.00 -0.14 -0.18 0.02 0.00 0.63
Adjusted Net Profit 51.39 53.70 79.02 36.61 36.16 15.62
Adjustment below Net Profit -0.09 0.03 0.03 0.03 -0.38 -0.38
P & L Balance brought forward 229.54 178.65 115.69 88.75 54.82 40.79
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 2.70 15.90 9.72 1.84 1.84
P & L Balance carried down 280.84 229.54 178.65 115.69 88.75 54.82
Dividend 0.00 2.70 15.90 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 22.50 462.50 200.00 50.00 50.00
Dividend Per Share(Rs) 0.00 0.45 9.25 20.00 5.00 5.00
Earnings Per Share-Unit Curr 8.56 8.93 13.14 92.96 98.01 44.03
Earnings Per Share(Adj)-Unit Curr 8.56 8.93 13.14 6.20 6.53 2.94
Book Value 50.75 42.19 33.71 347.33 270.42 178.41
Book Value(Adj)-Unit Curr 50.75 42.19 33.71 23.15 18.03 11.89

Shareholding Pattern

  • Promoter Group

    72.43%

  • Public Share Holding

    27.57%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 43,458,984 72.43 43,458,984 3
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 43,458,984 72.43 43,458,984 3
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 432,400 0.72 432,400 9
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 150,000 0.25 150,000 1
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 582,400 0.97 582,400 10
2] Non Institution
Bodies Corporate 1,133,876 1.89 1,133,876 133
Clearing Members 536,128 0.89 536,128 12
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 260,685 0.43 211,185 314
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 0 0.00 0 0
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 3,077,345 5.13 3,077,345 14
Individuals holding nominal share capital up to Rs. 1 lakh 8,315,607 13.86 8,215,607 27,293
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 2,634,975 4.39 2,634,975 1
Sub Total 15,958,616 26.60 15,809,116 27,767
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 60,000,000 100.00 59,850,500 27,780

Company Background

GRM Overseas LtdFood - Processing - Indian

  • GRM Overseas Ltd
  • BSE Code : 13554.0
  • ISIN : INE192H01020

  • Incorporation Year

    1995

  • Registered Office

    128 First Floor Shiva Market
    Pitampura, New Delhi,
    New Delhi-110034

  • Telephone

    91-011-47330330

  • FAX

  • Chairman

    Atul Garg

  • Managing Director

    Atul Garg

  • Company Secretary

    Sachin Narang

  • Auditor

    Mehra Goel & Co/Vinod Kumar & Associates

  • Face Value

    2

  • Listing

    NSE

  • Registrar

    Mas Services Limited
    T-34 2nd Floor,
    Okhla Industrial Are,Phase II
    Mumbai - New Delhi - 110020

GRM Overseas Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
GRM Overseas 308.95 1,218.04 1,185.83 36.48 12.93
P & G Hygiene 14,114.60 4,257.95 4,205.70 64.00 99.77
Gillette India 8,747.20 2,659.18 2,633.08 60.13 52.63
Britannia Inds. 5,489.30 16,396.19 16,186.08 62.05 52.12
Colgate-Palmoliv 2,480.85 5,756.95 5,680.43 46.96 94.52
Nestle India 2,413.50 24,541.85 24,393.89 70.20 69.17
Hind. Unilever 2,357.75 61,442.00 60,469.00 52.05 24.80
Foods & Inns 97.93 1,005.05 997.31 16.21 14.80
Milkfood 83.98 446.32 436.93 34.14 6.99
Paramount Cosmet 37.56 23.86 21.81 -117.38 2.39
Kore Foods 26.93 0.00 0.00 -149.61 0.00