• SENSEX 81,306.85
    -693.86 (--0.85%)
  • BANKNIFTY 55,149.40
    -606.05 (--1.09%)
  • N S D L
    1,307.00 1,425.00(%)
  • Apollo Micro Sys
    240.60 240.60(%)
  • Vodafone Idea
    7.29 16.55(%)
  • Netweb Technol.
    2,361.20 3,060.00(%)
  • Ola Electric
    46.90 39.58(%)
  • GOCL Corpn.
    401.00 517.00(%)
  • R Systems Intl.
    496.95 557.80(%)
  • Bharat Forge
    1,120.45 919.10(%)
  • Hind.Aeronautics
    4,462.05 3,045.95(%)
  • Oswal Agro Mills
    83.00 110.69(%)
  • Aditya Bir. Fas.
    81.95 132.82(%)
  • Royal Orch.Hotel
    495.55 495.55(%)
  • M & M
    3,419.70 3,430.00(%)
  • ITC
    397.50 391.50(%)
  • Suzlon Energy
    59.28 86.04(%)
  • Reliance Industr
    1,408.00 1,115.55(%)
  • One 97
    1,277.95 1,277.95(%)
  • HDFC Bank
    1,957.60 1,613.40(%)
  • DCX Systems
    285.80 393.00(%)
  • Tata Motors
    678.50 542.55(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Cyber Media (India) Ltd Entertainment / Electronic Media Software

  • Indian Private
  • BSE Code : 13425.0
  • ISIN : INE278G01037
15.85 0 (-0.75%)
  • As on 22 Aug 2025 (EOD)

  • Today’s Low

    15.61

  • Today’s High

    16.49

  • Open

    16.49

  • Perv Close

    15.97

  • 52W Low

    10.97

  • 52W High

    31.48

Key Indicators

  • P/E(TTM)

    0.00

  • Mar.Cap (₹Cr.)

    34.77

  • Div & Yield %

    0.00

  • Book Value(₹)

    -5.43

  • Debt-Equity Ratio

    -0.75

  • AGM Date

    22-Aug-2025

  • EPS

    0.00

  • P/E Ratio

    0.00

Financials Ratios

  • Debt-Equity Ratio

    0.00

  • Mar.Cap (₹Cr.)

    34.77

  • RONW (%)

    5.89

  • ROCE (%)

    8.61

Score Board

  • Equity (₹ in Cr.)

    21.93

  • BV (₹)

    -5.40

  • Sales( ₹ in Cr.)

    11.30

  • NP (in Cr.)

    -3.04

  • NP Var(%)

    -1606.0

  • Div%

    0.0

  • CPS (₹)

    -1.30

  • EPS (₹)

    -1.40

  • Traded Value (₹ in Lakhs)

    35.36

  • 52 Week High

    31.48

  • 52 Week Low

    10.97

  • Price BSE

    16.0

  • Price NSE

    16.00

  • Market Capital( in Cr.)

    35.36

  • P/C Ratio

    -12.30

  • P/E Ratio

    -11.60

  • Price Vs.BV

    -1.40

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 11.30 13.86 15.24 14.30 7.66 6.32
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 11.30 13.86 15.24 14.30 7.66 6.32
Other Income 1.18 2.35 6.21 0.29 0.10 1.79
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 12.48 16.21 21.45 14.59 7.76 8.11
EXPENDITURE :            
Raw Materials 0.00 0.00 0.01 0.00 0.00 0.19
Power and Fuel Cost 0.27 0.24 0.22 0.16 0.11 0.31
Employee Cost 5.35 5.07 4.21 4.01 3.30 3.57
Other Manufacturing Expenses 8.13 8.46 9.24 8.24 2.74 2.53
Selling and Administration Expenses 0.97 1.17 0.92 0.68 0.65 0.68
Miscellaneous Expenses 8.80 0.56 -0.32 0.27 0.29 26.19
Employee Benefit Expenses 5.35 5.07 4.21 4.01 3.30 3.57
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 23.52 15.51 14.28 13.36 7.10 33.48
Operating Profit -11.05 0.70 7.17 1.23 0.66 -25.38
Interest 0.69 0.67 0.45 1.07 0.92 1.06
Gross Profit -11.74 0.03 6.72 0.16 -0.26 -26.44
Depreciation 0.18 0.12 0.10 0.10 0.09 0.08
Profit Before Tax -11.92 -0.09 6.62 0.06 -0.35 -26.52
Current Tax 0.00 0.28 0.00 0.00 0.00 0.00
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.00 0.00 3.53 0.00 0.00 0.00
Reported Net Profit -11.92 -0.37 3.10 0.06 -0.35 -26.52
Extraordinary Items -8.88 -0.57 2.80 0.00 0.00 -24.35
Adjusted Net Profit -3.04 0.20 0.30 0.06 -0.35 -2.17
Adjustment below Net Profit -0.02 -0.02 -0.01 -0.14 -0.01 0.01
P & L Balance brought forward -56.19 -55.80 -58.88 -58.80 -58.44 -31.93
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down -68.12 -56.19 -55.80 -58.88 -58.80 -58.44
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr -7.61 -0.24 1.98 0.04 -0.22 -20.61
Earnings Per Share(Adj)-Unit Curr -7.18 -0.23 1.87 0.04 -0.21 -20.61
Book Value -13.92 -6.20 -5.95 -7.92 -7.86 -11.46
Book Value(Adj)-Unit Curr -13.14 -5.85 -5.62 -7.48 -7.42 -11.46

Shareholding Pattern

  • Promoter Group

    61.79%

  • Public Share Holding

    38.21%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 9,680,135 61.79 9,680,135 4
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 9,680,135 61.79 9,680,135 4
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 500 0.00 500 1
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 500 0.00 500 1
2] Non Institution
Bodies Corporate 137,995 0.88 137,995 38
Clearing Members 0 0.00 0 0
Directors of their Relatives 126,591 0.81 126,591 3
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 88,404 0.56 88,404 62
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 0 0.00 0 0
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 1,742,337 11.12 1,691,506 33
Individuals holding nominal share capital up to Rs. 1 lakh 3,722,502 23.76 3,566,674 12,171
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 168,778 1.08 168,778 117
Sub Total 5,986,607 38.21 5,779,948 12,424
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 15,667,242 100.00 15,460,583 12,429

Company Background

Cyber Media (India) LtdEntertainment / Electronic Media Software

  • Cyber Media (India) Ltd
  • BSE Code : 13425.0
  • ISIN : INE278G01037

  • Incorporation Year

    1982

  • Registered Office

    D-74 Panchsheel Enclave
    , New Delhi,
    New Delhi-110017

  • Telephone

    91-11-41751234/26491320

  • FAX

    91-11-26496765

  • Chairman

    Pradeep Gupta

  • Managing Director

    Pradeep Gupta

  • Company Secretary

    Anoop Singh

  • Auditor

    S Agarwal & Co

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    Link Intime India Pvt Ltd
    Narang Tower,
    44 Community Centre,Naraina Ind Area
    Mumbai - New Delhi-110028

Cyber Media (India) Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Cyber Media Ind 15.82 12.48 11.30 -3.13 0.00
Saregama India 488.50 1,064.93 1,009.21 45.74 18.74
Zee Entertainmen 123.45 8,187.30 8,075.00 16.93 7.55
Nicco Parks 107.25 83.48 79.33 16.37 41.62
Ajwa Fun World 53.04 3.10 2.70 112.85 8.59
Mediaone Global 17.51 19.82 19.82 6.44 2.88
Hathway Bhawani 16.09 2.72 2.68 114.93 0.41
Media Matrix 14.76 4.24 3.05 738.00 0.82
Vision Cinemas 1.16 2.39 1.58 116.00 0.13
Shalimar Prod. 0.49 2.09 2.09 -49.00 0.10
G V Films 0.36 0.00 0.00 0.00 0.00