• SENSEX 77,414.92
    -191.51 (--0.25%)
  • BANKNIFTY 51,564.85
    -11.00 (--0.02%)
  • Hind.Aeronautics
    4,294.00 5,675.00(%)
  • Zomato Ltd
    200.50 146.85(%)
  • Aster DM Health.
    504.00 558.30(%)
  • Reliance Industr
    1,269.05 1,156.00(%)
  • Tata Motors
    684.90 1,179.05(%)
  • Jio Financial
    232.25 394.70(%)
  • Mazagon Dock
    2,635.55 920.48(%)
  • Vodafone Idea
    6.77 6.60(%)
  • HDFC Bank
    1,836.40 1,880.00(%)
  • Suzlon Energy
    56.40 37.95(%)
  • M & M
    2,635.10 1,872.45(%)
  • IDFC First Bank
    54.63 52.60(%)
  • Dixon Technolog.
    13,019.00 7,100.05(%)
  • I R F C
    123.65 108.05(%)
  • Bharat Electron
    306.50 340.35(%)
  • Adani Energy Sol
    863.60 588.25(%)
  • Asian Paints
    2,322.35 2,125.00(%)
  • Reliance Power
    44.75 54.25(%)
  • Hindustan Copper
    218.75 195.35(%)
  • IndusInd Bank
    643.70 605.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Cyber Media (India) Ltd Entertainment / Electronic Media Software

  • Indian Private
  • BSE Code : 13425.0
  • ISIN : INE278G01037
12.28 0 (-3.31%)
  • As on 31 Mar 2025 (EOD)

  • Today’s Low

    12.10

  • Today’s High

    13.00

  • Open

    13.00

  • Perv Close

    12.70

  • 52W Low

    12.10

  • 52W High

    34.69

Key Indicators

  • P/E(TTM)

    0.00

  • Mar.Cap (₹Cr.)

    19.24

  • Div & Yield %

    0.00

  • Book Value(₹)

    -7.10

  • Debt-Equity Ratio

    -3.31

  • AGM Date

    28-Mar-2025

  • EPS

    0.00

  • P/E Ratio

    0.00

Financials Ratios

  • Debt-Equity Ratio

    0.00

  • Mar.Cap (₹Cr.)

    19.24

  • RONW (%)

    5.87

  • ROCE (%)

    8.61

Score Board

  • Equity (₹ in Cr.)

    15.67

  • BV (₹)

    -7.10

  • Sales( ₹ in Cr.)

    13.86

  • NP (in Cr.)

    0.23

  • NP Var(%)

    -20.0

  • Div%

    0.0

  • CPS (₹)

    0.20

  • EPS (₹)

    0.10

  • Traded Value (₹ in Lakhs)

    19.58

  • 52 Week High

    34.69

  • 52 Week Low

    12.10

  • Price BSE

    13.0

  • Price NSE

    12.00

  • Market Capital( in Cr.)

    19.58

  • P/C Ratio

    57.20

  • P/E Ratio

    87.40

  • Price Vs.BV

    0.10

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Sales Turnover 13.86 15.24 14.30 7.66 6.32 6.34
Excise Duty 6.17 7.41 10.09 0.00 3.79 3.52
Net Sales 13.86 15.24 14.30 7.66 6.32 6.34
Other Income 2.35 0.21 0.29 0.10 1.79 3.49
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 16.21 15.45 14.59 7.76 8.10 9.82
EXPENDITURE :
Raw Materials 6.17 7.41 10.09 0.00 3.79 3.52
Power & Fuel Cost 6.17 7.41 10.09 0.00 3.79 3.52
Employee Cost 5.07 4.21 4.01 3.30 3.57 3.76
Other Manufacturing Expenses -0.03 -0.31 0.27 0.29 0.24 0.16
Selling & Administrative Expenses 1.22 0.95 0.70 0.65 0.68 2.99
Miscellaneous Expenses -0.03 -0.31 0.27 0.29 0.24 0.16
Less : Pre-operative Expenses Capitalised :
Total Expenditure 15.69 14.83 14.53 8.10 8.67 9.29
Operating Profit 8.66 9.42 8.37 2.86 2.84 0.71
Interest 0.66 0.44 1.07 0.92 1.06 1.33
Gross Profit -0.09 6.62 0.06 -0.35 -26.52 0.53
Depreciation 0.12 0.10 0.10 0.09 0.08 0.14
Profit Before Tax -0.09 6.62 0.06 -0.35 -26.52 0.53
Tax 0.00 0.00 0.00 0.00 0.00 0.00
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.00 3.53 0.00 0.00 0.00 0.02
Reported Net Profit -0.37 3.10 0.06 -0.35 -26.52 -1.58
Extraordinary Items -0.09 6.62 0.06 -0.35 -26.52 0.53
Adjusted Net Profit -0.37 3.10 0.06 -0.35 -26.52 -1.58
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down -0.37 3.10 0.06 -0.35 -26.52 -1.58
Dividend - - - - - -
Preference Dividend - - - - - -
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr -0.24 1.98 0.04 -0.22 -20.61 -1.23
Book Value 0.00 0.00 0.00 0.00 0.00 0.00
Book Value(Adj)-Unit Curr 0.00 0.00 0.00 0.00 0.00 0.00

Shareholding Pattern

  • Promoter Group

    61.79%

  • Public Share Holding

    38.21%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 9,680,135 61.79 9,680,135 4
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 9,680,135 61.79 9,680,135 4
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 500 0.00 500 1
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 500 0.00 500 1
2] Non Institution
Bodies Corporate 147,993 0.94 147,993 43
Clearing Members 0 0.00 0 0
Directors of their Relatives 27,250 0.17 27,250 1
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 30,435 0.19 30,435 60
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 0 0.00 0 0
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 1,834,311 11.71 1,783,480 34
Individuals holding nominal share capital up to Rs. 1 lakh 3,712,673 23.70 3,556,845 12,093
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 233,945 1.49 233,945 120
Sub Total 5,986,607 38.21 5,779,948 12,351
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 15,667,242 100.00 15,460,583 12,356

Company Background

Cyber Media (India) LtdEntertainment / Electronic Media Software

  • Cyber Media (India) Ltd
  • BSE Code : 13425.0
  • ISIN : INE278G01037

  • Incorporation Year

    1982

  • Registered Office

    D-74 Panchsheel Enclave
    , New Delhi,
    New Delhi-110017

  • Telephone

    91-11-41751234/26491320

  • FAX

    91-11-26496765

  • Chairman

    Pradeep Gupta

  • Managing Director

    Pradeep Gupta

  • Company Secretary

    Anoop Singh

  • Auditor

    S Agarwal & Co

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    Link Intime India Pvt Ltd
    Narang Tower,
    44 Community Centre,Naraina Ind Area
    Mumbai - New Delhi-110028

Cyber Media (India) Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Cyber Media Ind 12.50 16.21 13.86 -1.69 0.00
Saregama India 511.60 817.19 758.77 47.11 20.98
Nicco Parks 115.95 83.48 79.33 30.27 41.62
Zee Entertainmen 98.33 8,187.30 8,075.00 14.99 7.55
Mediaone Global 33.77 19.82 19.82 12.19 2.88
Ajwa Fun World 33.01 2.61 2.57 33.34 2.54
Hathway Bhawani 15.97 2.72 2.68 -88.72 0.41
Media Matrix 8.14 4.24 3.05 407.00 0.82
Vision Cinemas 1.08 2.39 1.58 36.00 0.13
G V Films 0.54 0.00 0.00 -54.00 0.00
Shalimar Prod. 0.49 2.09 2.09 0.00 0.10