• SENSEX 76,755.05
    -715.06 (--0.92%)
  • BANKNIFTY 57,126.80
    -708.55 (--1.23%)
  • Bharti Airtel
    1,956.00 2,174.70(%)
  • Bluestone Jewel
    872.60 872.60(%)
  • Anthem Bioscienc
    735.10 579.45(%)
  • IndusInd Bank
    1,077.80 1,077.80(%)
  • M & M Fin. Serv.
    384.55 412.30(%)
  • Data Pattern
    4,800.00 4,955.00(%)
  • TVS Motor Co.
    3,965.00 3,970.00(%)
  • Cummins India
    5,635.00 6,142.80(%)
  • Bajaj Auto
    11,025.00 11,025.00(%)
  • SBI Funds Mgt.
    582.55 582.55(%)
  • Bandhan Bank
    169.65 134.30(%)
  • HDFC Bank
    750.25 726.75(%)
  • Kalyan Jewellers
    601.25 617.30(%)
  • Eternal
    275.70 212.55(%)
  • Reliance Industries
    1,284.00 1,253.65(%)
  • Bajaj Finance
    1,056.30 788.40(%)
  • Dixon Technolog.
    13,650.00 9,605.05(%)
  • Himadri Special
    760.20 420.00(%)
  • Titan Company
    4,730.10 4,730.10(%)
  • Nestle India
    1,509.75 1,509.75(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Cyber Media (India) Ltd Entertainment / Electronic Media Software

  • Indian Private
  • BSE Code : 13425.0
  • ISIN : INE278G01037
15.00 0 (-2.98%)
  • As on 23 Jul 2026 (EOD)

  • Today’s Low

    14.69

  • Today’s High

    15.85

  • Open

    15.46

  • Perv Close

    15.46

  • 52W Low

    11.30

  • 52W High

    22.81

Key Indicators

  • P/E(TTM)

    38.05

  • Mar.Cap (₹Cr.)

    30.99

  • Div & Yield %

    0.00

  • Book Value(₹)

    -6.85

  • Debt-Equity Ratio

    -2.98

  • AGM Date

    22-Jul-2026

  • EPS

    0.42

  • P/E Ratio

    38.05

Financials Ratios

  • Debt-Equity Ratio

    0.00

  • Mar.Cap (₹Cr.)

    30.99

  • RONW (%)

    5.89

  • ROCE (%)

    8.61

Score Board

  • Equity (₹ in Cr.)

    20.66

  • BV (₹)

    -6.90

  • Sales( ₹ in Cr.)

    13.12

  • NP (in Cr.)

    0.88

  • NP Var(%)

    129.0

  • Div%

    0.0

  • CPS (₹)

    0.50

  • EPS (₹)

    0.40

  • Traded Value (₹ in Lakhs)

    33.01

  • 52 Week High

    22.81

  • 52 Week Low

    11.30

  • Price BSE

    16.0

  • Price NSE

    15.00

  • Market Capital( in Cr.)

    33.01

  • P/C Ratio

    31.70

  • P/E Ratio

    37.80

  • Price Vs.BV

    0.40

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 11.30 13.86 15.24 14.30 7.66 6.32
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 11.30 13.86 15.24 14.30 7.66 6.32
Other Income 1.18 2.35 6.21 0.29 0.10 1.79
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 12.48 16.21 21.45 14.59 7.76 8.11
EXPENDITURE :            
Raw Materials 0.00 0.00 0.01 0.00 0.00 0.19
Power and Fuel Cost 0.27 0.24 0.22 0.16 0.11 0.31
Employee Cost 5.35 5.07 4.21 4.01 3.30 3.57
Other Manufacturing Expenses 8.13 8.46 9.24 8.24 2.74 2.53
Selling and Administration Expenses 0.97 1.17 0.92 0.68 0.65 0.68
Miscellaneous Expenses 8.80 0.56 -0.32 0.27 0.29 26.19
Employee Benefit Expenses 5.35 5.07 4.21 4.01 3.30 3.57
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 23.52 15.51 14.28 13.36 7.10 33.48
Operating Profit -11.05 0.70 7.17 1.23 0.66 -25.38
Interest 0.69 0.67 0.45 1.07 0.92 1.06
Gross Profit -11.74 0.03 6.72 0.16 -0.26 -26.44
Depreciation 0.18 0.12 0.10 0.10 0.09 0.08
Profit Before Tax -11.92 -0.09 6.62 0.06 -0.35 -26.52
Current Tax 0.00 0.28 0.00 0.00 0.00 0.00
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.00 0.00 3.53 0.00 0.00 0.00
Reported Net Profit -11.92 -0.37 3.10 0.06 -0.35 -26.52
Extraordinary Items -8.88 -0.57 2.80 0.00 0.00 -24.35
Adjusted Net Profit -3.04 0.20 0.30 0.06 -0.35 -2.17
Adjustment below Net Profit -0.02 -0.02 -0.01 -0.14 -0.01 0.01
P & L Balance brought forward -56.19 -55.80 -58.88 -58.80 -58.44 -31.93
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down -68.12 -56.19 -55.80 -58.88 -58.80 -58.44
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr -7.61 -0.24 1.98 0.04 -0.22 -20.61
Earnings Per Share(Adj)-Unit Curr -7.18 -0.23 1.87 0.04 -0.21 -19.39
Book Value -13.92 -6.20 -5.95 -7.92 -7.86 -11.46
Book Value(Adj)-Unit Curr -13.14 -5.85 -5.62 -7.48 -7.42 -10.78

Shareholding Pattern

  • Promoter Group

    67.13%

  • Public Share Holding

    32.87%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 13,867,187 67.13 13,867,187 4
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 13,867,187 67.13 13,867,187 4
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 500 0.00 500 1
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 500 0.00 500 1
2] Non Institution
Bodies Corporate 175,351 0.85 175,351 37
Clearing Members 58,624 0.28 58,624 7
Directors of their Relatives 180,331 0.87 180,331 3
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 168,973 0.82 168,973 78
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 139,693 0.68 139,693 108
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 2,254,172 10.91 2,203,341 41
Individuals holding nominal share capital up to Rs. 1 lakh 3,802,062 18.40 3,662,595 11,599
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 2,499 0.01 2,499 1
Sub Total 6,790,705 32.87 6,600,407 11,875
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 20,658,392 100.00 20,468,094 11,880

Company Background

Cyber Media (India) LtdEntertainment / Electronic Media Software

  • Cyber Media (India) Ltd
  • BSE Code : 13425.0
  • ISIN : INE278G01037

  • Incorporation Year

    1982

  • Registered Office

    D-74 Panchsheel Enclave
    , New Delhi,
    New Delhi-110017

  • Telephone

    91-11-41751234/26491320

  • FAX

    91-11-26496765

  • Chairman

    Pradeep Gupta

  • Managing Director

    Pradeep Gupta

  • Company Secretary

    Anoop Singh

  • Auditor

    S Agarwal & Co

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    Link Intime India Pvt Ltd
    Narang Tower,
    44 Community Centre,Naraina Ind Area
    Mumbai - New Delhi-110028

Cyber Media (India) Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Cyber Media Ind 15.98 12.48 11.30 61.46 0.00
Sandesh 973.15 329.40 292.34 10.93 7.61
R K Swamy 99.70 134.05 119.55 26.73 7.06
Hindustan Media 90.52 872.70 732.89 13.31 5.51
NDTV 76.12 352.31 340.89 -2.76 0.00
Jagran Prakashan 62.97 1,666.61 1,589.84 5.77 16.88
Esha Media 43.84 2.34 2.32 71.87 -50.45
Sharpline Broadc 10.40 43.20 41.44 8.97 7.06
Sambhaav Media 6.07 39.35 37.45 303.50 3.34
Perfect-Octave 4.00 0.77 0.77 14.81 0.08
Sanguine Media 0.19 0.12 0.00 0.00 0.00