• SENSEX 77,414.92
    -191.51 (--0.25%)
  • BANKNIFTY 51,564.85
    -11.00 (--0.02%)
  • Hind.Aeronautics
    4,294.00 5,675.00(%)
  • Zomato Ltd
    200.50 146.85(%)
  • Aster DM Health.
    504.00 558.30(%)
  • Reliance Industr
    1,269.05 1,156.00(%)
  • Tata Motors
    684.90 1,179.05(%)
  • Jio Financial
    232.25 394.70(%)
  • Mazagon Dock
    2,635.55 920.48(%)
  • Vodafone Idea
    6.77 6.60(%)
  • HDFC Bank
    1,836.40 1,880.00(%)
  • Suzlon Energy
    56.40 37.95(%)
  • M & M
    2,635.10 1,872.45(%)
  • IDFC First Bank
    54.63 52.60(%)
  • Dixon Technolog.
    13,019.00 7,100.05(%)
  • I R F C
    123.65 108.05(%)
  • Bharat Electron
    306.50 340.35(%)
  • Adani Energy Sol
    863.60 588.25(%)
  • Asian Paints
    2,322.35 2,125.00(%)
  • Reliance Power
    44.75 54.25(%)
  • Hindustan Copper
    218.75 195.35(%)
  • IndusInd Bank
    643.70 605.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Hatsun Agro Product Ltd Food - Processing - Indian

  • Indian Private
  • BSE Code : 13023.0
  • ISIN : INE473B01035
964.15 20 (2.09%)
  • As on 31 Mar 2025 (EOD)

  • Today’s Low

    945.00

  • Today’s High

    973.85

  • Open

    945.00

  • Perv Close

    944.40

  • 52W Low

    862.00

  • 52W High

    1,400.00

Key Indicators

  • P/E(TTM)

    74.61

  • Mar.Cap (₹Cr.)

    21,476.27

  • Div & Yield %

    0.62

  • Book Value(₹)

    73.33

  • Debt-Equity Ratio

    2.09

  • AGM Date

    28-Mar-2025

  • EPS

    12.93

  • P/E Ratio

    74.61

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    21,476.27

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    22.27

  • BV (₹)

    73.30

  • Sales( ₹ in Cr.)

    7,990.40

  • NP (in Cr.)

    256.37

  • NP Var(%)

    59.0

  • Div%

    600.0

  • CPS (₹)

    29.90

  • EPS (₹)

    11.50

  • Traded Value (₹ in Lakhs)

    21,488.53

  • 52 Week High

    1,400.00

  • 52 Week Low

    862.00

  • Price BSE

    965.0

  • Price NSE

    964.00

  • Market Capital( in Cr.)

    21,488.53

  • P/C Ratio

    32.30

  • P/E Ratio

    83.80

  • Price Vs.BV

    11.50

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Sales Turnover 7,990.40 7,246.97 6,370.36 5,551.26 5,308.33 4,760.30
Excise Duty 7,974.93 7,228.27 6,353.51 5,543.79 5,300.25 4,751.76
Net Sales 7,990.40 7,246.97 6,370.36 5,551.26 5,308.33 4,760.30
Other Income 22.58 10.56 9.81 5.76 8.65 6.05
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 8,012.99 7,257.53 6,380.18 5,557.02 5,316.99 4,766.35
EXPENDITURE :
Raw Materials 7,974.93 7,228.27 6,353.51 5,543.79 5,300.25 4,751.76
Power & Fuel Cost 7,974.93 7,228.27 6,353.51 5,543.79 5,300.25 4,751.76
Employee Cost 226.21 223.68 210.02 184.77 167.71 155.92
Other Manufacturing Expenses 33.49 28.28 28.64 15.66 18.48 24.57
Selling & Administrative Expenses 799.58 757.39 700.19 537.36 576.49 593.99
Miscellaneous Expenses 33.49 28.28 28.64 15.66 18.48 24.57
Less : Pre-operative Expenses Capitalised :
Total Expenditure 7,655.10 7,032.97 6,066.45 5,152.62 5,160.59 4,605.16
Operating Profit 413.12 353.11 301.89 219.91 234.59 201.79
Interest 154.18 125.92 106.63 108.28 105.85 85.72
Gross Profit 357.89 224.56 313.72 404.40 156.39 161.18
Depreciation 409.49 361.52 310.77 295.00 296.48 200.59
Profit Before Tax 357.89 224.56 313.72 404.40 156.39 161.18
Tax 128.40 65.09 89.55 140.89 52.80 46.28
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -37.80 -6.38 -24.86 -7.42 -0.46 0.06
Reported Net Profit 267.29 165.86 248.25 273.58 112.27 114.85
Extraordinary Items 357.89 224.56 313.72 404.40 156.39 161.18
Adjusted Net Profit 267.29 165.86 248.25 273.58 112.27 114.85
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 0.00 0.00 -38.34 -40.25 0.00 0.00
Statutory Appropriations 133.65 129.34 129.34 172.45 64.67 63.91
P & L Balance carried down 267.29 165.86 248.25 273.58 112.27 114.85
Dividend - - - - - -
Preference Dividend - - - - - -
Equity Dividend (%) 600.00 600.00 600.00 800.00 400.00 400.00
Dividend Per Share(Rs) 6.00 6.00 6.00 8.00 4.00 4.00
Earnings Per Share-Unit Curr 12.00 7.54 9.88 11.43 5.59 7.09
Book Value 133.65 129.34 129.34 172.45 64.67 63.91
Book Value(Adj)-Unit Curr 133.65 129.34 129.34 172.45 64.67 63.91

Shareholding Pattern

  • Promoter Group

    73.17%

  • Public Share Holding

    26.83%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 162,978,112 73.17 162,978,112 7
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 162,978,112 73.17 162,978,112 7
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 80 0.00 80 1
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 7,529,412 3.38 7,529,412 40
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 21,520,483 9.66 21,520,483 22
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 743,690 0.33 743,690 8
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 29,793,665 13.38 29,793,665 71
2] Non Institution
Bodies Corporate 1,574,742 0.71 1,573,276 166
Clearing Members 63 0.00 63 2
Directors of their Relatives 4,573,046 2.05 4,545,046 26
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 3,418,984 1.53 3,418,984 602
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 0 0.00 0 0
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 8,210,515 3.69 8,210,515 24
Individuals holding nominal share capital up to Rs. 1 lakh 11,676,058 5.24 10,951,015 36,777
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 1,500 0.00 1,500 1
Others 521,583 0.23 521,583 1
Sub Total 29,976,491 13.46 29,221,982 37,599
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 222,748,268 100.00 221,993,759 37,677

Company Background

Hatsun Agro Product LtdFood - Processing - Indian

  • Hatsun Agro Product Ltd
  • BSE Code : 13023.0
  • ISIN : INE473B01035

  • Incorporation Year

    1986

  • Registered Office

    No 41 Janakiram Colony Main Rd
    Janakiram Colony Arumbakkam, Chennai,
    Tamil Nadu-600106

  • Telephone

    91-044-24501622

  • FAX

    91-044-24501422

  • Chairman

    R G Chandramogan

  • Managing Director

    J Shanmuga Priyan

  • Company Secretary

    C Subramaniam

  • Auditor

    Deloitte Haskins & Sells LLP

  • Face Value

    1

  • Listing

    NSE

  • Registrar

    Integrated Registry Mgt Ser.Pv
    #30 Ramana Residency,
    4th Cross Sampige Rd,Malleswaram
    Mumbai - Bangalore - 560003

Hatsun Agro Product Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Hatsun Agro 964.70 8,012.99 7,990.40 74.61 13.52
P & G Hygiene 13,603.50 4,257.95 4,205.70 61.68 99.77
GlaxoSmith C H L 10,753.65 5,214.61 4,782.01 39.13 38.19
Gillette India 8,020.35 2,659.18 2,633.08 55.14 52.63
Britannia Inds. 4,936.90 16,396.19 16,186.08 56.53 52.12
Colgate-Palmoliv 2,391.10 5,756.95 5,680.43 44.49 94.52
Hind. Unilever 2,259.35 61,442.00 60,469.00 50.29 24.80
Nestle India 2,251.05 24,541.85 24,393.89 64.54 69.17
Foods & Inns 81.92 1,005.05 997.31 23.88 14.80
Milkfood 63.42 446.32 436.93 25.78 6.99
Kore Foods 28.60 0.00 0.00 -158.89 0.00