• SENSEX 76,518.86
    -236.19 (--0.31%)
  • BANKNIFTY 57,126.80
    -708.55 (--1.23%)
    No Details Found
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Hatsun Agro Product Ltd Food - Processing - Indian

  • Indian Private
  • BSE Code : 13023.0
  • ISIN : INE473B01035
892.60 -36 (-3.87%)
  • As on 23 Jul 2026 (EOD)
  • Today’s Low

    890.00
  • Today’s High

    933.45
  • Open

    928.00
  • Perv Close

    928.50
  • 52W Low

    855.30
  • 52W High

    1,179.00

Key Indicators

  • P/E(TTM)

    55.89

  • Mar.Cap (₹Cr.)

    19,882.51

  • Div & Yield %

    1.12

  • Book Value(₹)

    87.30

  • Debt-Equity Ratio

    -3.87

  • AGM Date

    22-Jul-2026

  • EPS

    15.99

  • P/E Ratio

    55.89

Financials Ratios

  • Debt-Equity Ratio

    1.72

  • Mar.Cap (₹Cr.)

    19,882.51

  • RONW (%)

    17.00

  • ROCE (%)

    11.89

Score Board

  • Equity (₹ in Cr.)

    22.27

  • BV (₹)

    87.30

  • Sales( ₹ in Cr.)

    9,959.22

  • NP (in Cr.)

    356.20

  • NP Var(%)

    27.0

  • Div%

    1000.0

  • CPS (₹)

    41.70

  • EPS (₹)

    16.00

  • Traded Value (₹ in Lakhs)

    19,905.90

  • 52 Week High

    1,179.00

  • 52 Week Low

    855.30

  • Price BSE

    894.0

  • Price NSE

    893.00

  • Market Capital( in Cr.)

    19,905.90

  • P/C Ratio

    21.40

  • P/E Ratio

    55.90

  • Price Vs.BV

    16.00

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 8,667.24 7,990.40 7,246.97 6,370.36 5,551.26 5,308.33
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 8,667.24 7,990.40 7,246.97 6,370.36 5,551.26 5,308.33
Other Income 19.47 22.58 10.56 9.81 5.76 8.65
Stock Adjustments -176.40 747.10 -40.20 -51.09 150.62 -73.33
Total Income 8,510.31 8,760.08 7,217.33 6,329.08 5,707.64 5,243.65
EXPENDITURE :            
Raw Materials 5,831.83 6,366.13 5,142.87 4,357.21 3,942.26 3,687.66
Power and Fuel Cost 291.07 256.47 207.72 163.36 127.26 129.93
Employee Cost 243.31 226.21 223.68 210.02 184.77 167.71
Other Manufacturing Expenses 425.38 358.33 145.39 138.53 92.65 104.66
Selling and Administration Expenses 656.43 597.91 757.39 700.19 537.36 576.49
Miscellaneous Expenses 29.16 33.49 28.28 58.97 42.89 18.48
Employee Benefit Expenses 243.31 226.21 223.68 210.02 184.77 167.71
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 7,477.18 7,838.54 6,505.33 5,628.29 4,927.19 4,684.93
Operating Profit 1,033.13 921.54 712.00 700.79 780.45 558.73
Interest 181.68 154.18 125.92 106.63 108.28 105.85
Gross Profit 851.45 767.36 586.08 594.16 672.17 452.88
Depreciation 465.30 409.49 361.52 310.77 295.00 296.48
Profit Before Tax 386.15 357.87 224.56 283.39 377.17 156.40
Current Tax 107.49 128.40 65.09 90.33 138.24 44.59
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -6.78 -37.80 -6.38 -24.86 -7.42 -0.46
Reported Net Profit 285.44 267.27 165.86 217.91 246.35 112.27
Extraordinary Items 4.42 10.93 4.61 3.34 -0.18 -0.03
Adjusted Net Profit 281.02 256.34 161.25 214.57 246.53 112.30
Adjustment below Net Profit 0.00 0.00 -1.40 -1.58 -0.87 -0.50
P & L Balance brought forward 610.88 477.26 449.92 362.92 246.79 251.04
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 133.65 133.65 129.34 129.34 129.34 116.03
P & L Balance carried down 762.67 610.88 485.03 449.92 362.92 246.79
Dividend 133.65 133.65 129.34 129.34 129.34 96.25
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 600.00 600.00 600.00 600.00 800.00 400.00
Dividend Per Share(Rs) 6.00 6.00 6.00 6.00 8.00 4.00
Earnings Per Share-Unit Curr 12.81 12.00 7.44 10.11 11.43 6.94
Earnings Per Share(Adj)-Unit Curr 12.81 12.00 7.44 9.92 11.22 5.11
Book Value 77.39 70.57 64.67 51.43 47.38 55.93
Book Value(Adj)-Unit Curr 77.39 70.57 64.67 50.49 46.51 41.18

Shareholding Pattern

  • Promoter Group

    73.17%

  • Public Share Holding

    26.83%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 162,978,112 73.17 162,978,112 7
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 162,978,112 73.17 162,978,112 7
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 80 0.00 80 1
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 6,959,861 3.12 6,959,861 46
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 800 0.00 800 1
Mutual Funds / UTI 21,722,755 9.75 21,722,755 3
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 1,123,621 0.50 1,123,621 11
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 29,807,117 13.38 29,807,117 62
2] Non Institution
Bodies Corporate 1,311,293 0.59 1,309,827 138
Clearing Members 63 0.00 63 2
Directors of their Relatives 3,780,669 1.70 3,780,669 7
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 3,487,724 1.57 3,487,724 533
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 1,578,261 0.71 1,578,261 431
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 8,444,653 3.79 8,444,653 21
Individuals holding nominal share capital up to Rs. 1 lakh 10,824,486 4.86 10,185,336 27,244
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 469,334 0.21 469,334 1
Sub Total 29,963,039 13.45 29,322,423 28,394
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 222,748,268 100.00 222,107,652 28,463

Company Background

Hatsun Agro Product LtdFood - Processing - Indian

  • Hatsun Agro Product Ltd
  • BSE Code : 13023.0
  • ISIN : INE473B01035
  • Incorporation Year

    1986

  • Registered Office

    No 41 Janakiram Colony Main Rd
    Janakiram Colony Arumbakkam, Chennai,
    Tamil Nadu-600106

  • Telephone

    91-044-24501622

  • FAX

    91-044-24501422

  • Chairman

    R G Chandramogan

  • Managing Director

  • Company Secretary

    Mr.C Subramaniam

  • Auditor

    Deloitte Haskins & Sells LLP

  • Face Value

    1

  • Listing

    NSE

  • Registrar

    Integrated Registry Mgt Ser.Pv
    #30 Ramana Residency,
    4th Cross Sampige Rd,Malleswaram
    Mumbai - Bangalore - 560003

Hatsun Agro Product Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Hatsun Agro 893.65 8,686.71 8,667.24 55.89 13.15
P & G Hygiene 8,995.85 3,411.76 3,374.42 34.09 134.56
Gillette India 7,905.50 2,262.82 2,234.84 39.38 67.97
Hind. Unilever 2,154.35 62,934.00 61,975.00 32.81 25.16
Colgate-Palmoliv 2,107.75 6,124.16 6,035.04 43.25 104.06
Nestle India 1,492.20 23,194.95 23,154.60 81.19 56.15
Patanjali Foods 336.30 34,289.40 34,156.97 20.16 15.51
Milkfood 67.53 449.64 447.76 3.90 6.00
Foods & Inns 57.09 986.88 972.92 13.40 12.26
Paramount Cosmet 32.02 21.61 20.38 291.09 4.96
Team24 Consumer 29.44 0.23 0.00 245.33 -1.00