• SENSEX 82,330.59
    -200.15 (--0.24%)
  • BANKNIFTY 55,354.90
    -0.70 (-0.00%)
  • Bharti Airtel
    1,810.10 1,224.50(%)
  • Cochin Shipyard
    2,067.55 2,977.10(%)
  • Mazagon Dock
    3,579.00 3,579.00(%)
  • Garden Reach Sh.
    2,560.90 2,834.60(%)
  • Titagarh Rail
    924.90 1,896.50(%)
  • Bharat Dynamics
    1,940.00 1,940.00(%)
  • Hind.Aeronautics
    5,166.00 5,675.00(%)
  • ICICI Bank
    1,458.55 1,458.55(%)
  • Larsen & Toubro
    3,600.00 2,967.65(%)
  • M & M
    3,117.05 2,288.00(%)
  • HDFC Bank
    1,928.10 1,436.00(%)
  • Rajesh Power
    1,255.00 636.50(%)
  • Kaynes Tech
    6,166.40 2,556.25(%)
  • Rail Vikas
    417.70 647.00(%)
  • Bharat Electron
    371.00 371.00(%)
  • Paras Defence
    1,816.80 1,816.80(%)
  • B H E L
    259.90 335.40(%)
  • Hindalco Inds.
    654.30 546.25(%)
  • Tata Motors
    742.00 1,179.05(%)
  • Waaree Energies
    2,994.85 3,740.75(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Hatsun Agro Product Ltd Food - Processing - Indian

  • Indian Private
  • BSE Code : 13023.0
  • ISIN : INE473B01035
898.60 -4 (-0.44%)
  • As on 18 May 2025 (EOD)

  • Today’s Low

    891.65

  • Today’s High

    912.60

  • Open

    902.55

  • Perv Close

    902.55

  • 52W Low

    859.55

  • 52W High

    1,400.00

Key Indicators

  • P/E(TTM)

    70.07

  • Mar.Cap (₹Cr.)

    20,016.16

  • Div & Yield %

    0.67

  • Book Value(₹)

    77.41

  • Debt-Equity Ratio

    -0.44

  • AGM Date

    16-May-2025

  • EPS

    12.81

  • P/E Ratio

    70.07

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    20,016.16

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    22.27

  • BV (₹)

    77.40

  • Sales( ₹ in Cr.)

    8,667.24

  • NP (in Cr.)

    285.44

  • NP Var(%)

    11.0

  • Div%

    600.0

  • CPS (₹)

    33.70

  • EPS (₹)

    12.80

  • Traded Value (₹ in Lakhs)

    19,993.88

  • 52 Week High

    1,400.00

  • 52 Week Low

    859.55

  • Price BSE

    898.0

  • Price NSE

    899.00

  • Market Capital( in Cr.)

    19,993.88

  • P/C Ratio

    26.60

  • P/E Ratio

    70.10

  • Price Vs.BV

    12.80

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 7,990.40 7,246.97 6,370.36 5,551.26 5,308.33 4,760.30
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 7,990.40 7,246.97 6,370.36 5,551.26 5,308.33 4,760.30
Other Income 22.58 10.56 9.81 5.76 8.65 6.05
Stock Adjustments 747.10 -40.20 -51.09 150.62 -73.33 -52.37
Total Income 8,760.08 7,217.33 6,329.08 5,707.64 5,243.65 4,713.98
EXPENDITURE :            
Raw Materials 6,366.12 5,142.87 4,357.21 3,942.26 3,687.66 3,290.20
Power and Fuel Cost 256.47 207.72 163.36 127.26 129.93 110.97
Employee Cost 226.21 223.68 210.02 184.77 167.71 155.92
Other Manufacturing Expenses 156.66 145.39 138.53 92.65 104.66 90.82
Selling and Administration Expenses 799.58 757.39 700.19 537.36 576.49 593.99
Miscellaneous Expenses 33.49 28.28 58.97 42.89 18.48 24.57
Employee Benefit Expenses 226.21 223.68 210.02 184.77 167.71 155.92
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 7,838.53 6,505.33 5,628.29 4,927.19 4,684.93 4,266.48
Operating Profit 921.56 712.00 700.79 780.45 558.73 447.50
Interest 154.18 125.92 106.63 108.28 105.85 85.72
Gross Profit 767.38 586.08 594.16 672.17 452.88 361.78
Depreciation 409.49 361.52 310.77 295.00 296.48 200.59
Profit Before Tax 357.89 224.56 283.39 377.17 156.40 161.19
Current Tax 128.40 65.09 90.33 138.24 44.59 46.28
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -37.80 -6.38 -24.86 -7.42 -0.46 0.06
Reported Net Profit 267.29 165.86 217.91 246.35 112.27 114.85
Extraordinary Items 10.92 4.61 3.34 -0.18 -0.03 -4.89
Adjusted Net Profit 256.37 161.25 214.57 246.53 112.30 119.74
Adjustment below Net Profit -2.06 -1.40 -1.58 -0.87 -0.50 -1.02
P & L Balance brought forward 485.03 449.92 362.92 246.79 251.04 230.78
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 133.65 129.34 129.34 129.34 116.03 93.56
P & L Balance carried down 616.61 485.03 449.92 362.92 246.79 251.04
Dividend 133.65 129.34 129.34 129.34 96.25 77.61
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 600.00 600.00 600.00 800.00 400.00 400.00
Dividend Per Share(Rs) 6.00 6.00 6.00 8.00 4.00 4.00
Earnings Per Share-Unit Curr 12.00 7.44 10.11 11.43 6.94 7.19
Earnings Per Share(Adj)-Unit Curr 12.00 7.44 9.92 11.22 5.11 5.29
Book Value 70.57 64.67 51.43 47.38 55.93 50.35
Book Value(Adj)-Unit Curr 70.57 64.67 50.49 46.51 41.18 37.07

Shareholding Pattern

  • Promoter Group

    73.17%

  • Public Share Holding

    26.83%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 162,978,112 73.17 162,978,112 7
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 162,978,112 73.17 162,978,112 7
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 80 0.00 80 1
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 7,568,023 3.40 7,568,023 43
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 21,731,390 9.76 21,731,390 17
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 718,293 0.32 718,293 10
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 30,017,786 13.48 30,017,786 71
2] Non Institution
Bodies Corporate 1,665,966 0.75 1,664,500 166
Clearing Members 90 0.00 90 5
Directors of their Relatives 4,573,046 2.05 4,545,046 26
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 3,406,519 1.53 3,406,519 583
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 0 0.00 0 0
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 5,279,571 2.37 5,279,571 20
Individuals holding nominal share capital up to Rs. 1 lakh 14,308,395 6.42 13,608,495 35,786
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 518,783 0.23 518,783 1
Sub Total 29,752,370 13.36 29,023,004 36,587
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 222,748,268 100.00 222,018,902 36,665

Company Background

Hatsun Agro Product LtdFood - Processing - Indian

  • Hatsun Agro Product Ltd
  • BSE Code : 13023.0
  • ISIN : INE473B01035

  • Incorporation Year

    1986

  • Registered Office

    No 41 Janakiram Colony Main Rd
    Janakiram Colony Arumbakkam, Chennai,
    Tamil Nadu-600106

  • Telephone

    91-044-24501622

  • FAX

    91-044-24501422

  • Chairman

    R G Chandramogan

  • Managing Director

    J Shanmuga Priyan

  • Company Secretary

    C Subramaniam

  • Auditor

    Deloitte Haskins & Sells LLP

  • Face Value

    1

  • Listing

    NSE

  • Registrar

    Integrated Registry Mgt Ser.Pv
    #30 Ramana Residency,
    4th Cross Sampige Rd,Malleswaram
    Mumbai - Bangalore - 560003

Hatsun Agro Product Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Hatsun Agro 897.60 8,012.99 7,990.40 70.07 13.52
P & G Hygiene 14,301.40 4,257.95 4,205.70 64.84 99.77
Gillette India 8,612.60 2,659.18 2,633.08 59.21 52.63
Britannia Inds. 5,502.60 16,396.19 16,186.08 62.20 52.12
Colgate-Palmoliv 2,690.25 5,756.95 5,680.43 50.06 94.52
Nestle India 2,410.55 24,541.85 24,393.89 70.11 69.17
Hind. Unilever 2,381.00 61,442.00 60,469.00 52.56 24.80
Foods & Inns 93.47 1,005.05 997.31 27.25 14.80
Milkfood 84.59 446.32 436.93 34.39 6.99
Paramount Cosmet 37.36 23.86 21.81 -116.75 2.39
Kore Foods 28.00 0.00 0.00 -155.56 0.00