• SENSEX 82,330.59
    -200.15 (--0.24%)
  • BANKNIFTY 55,354.90
    -0.70 (-0.00%)
  • Bharti Airtel
    1,810.10 1,224.50(%)
  • Cochin Shipyard
    2,067.55 2,977.10(%)
  • Mazagon Dock
    3,579.00 3,579.00(%)
  • Garden Reach Sh.
    2,560.90 2,834.60(%)
  • Titagarh Rail
    924.90 1,896.50(%)
  • Bharat Dynamics
    1,940.00 1,940.00(%)
  • Hind.Aeronautics
    5,166.00 5,675.00(%)
  • ICICI Bank
    1,458.55 1,458.55(%)
  • Larsen & Toubro
    3,600.00 2,967.65(%)
  • M & M
    3,117.05 2,288.00(%)
  • HDFC Bank
    1,928.10 1,436.00(%)
  • Rajesh Power
    1,255.00 636.50(%)
  • Kaynes Tech
    6,166.40 2,556.25(%)
  • Rail Vikas
    417.70 647.00(%)
  • Bharat Electron
    371.00 371.00(%)
  • Paras Defence
    1,816.80 1,816.80(%)
  • B H E L
    259.90 335.40(%)
  • Hindalco Inds.
    654.30 546.25(%)
  • Tata Motors
    742.00 1,179.05(%)
  • Waaree Energies
    2,994.85 3,740.75(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Hardcastle & Waud Mfg Co Ltd Finance & Investments

  • Indian Private
  • BSE Code : 1286.0
  • ISIN : INE722D01015
756.25 -17 (-2.14%)
  • As on 18 May 2025 (EOD)
  • Today’s Low

    751.10
  • Today’s High

    794.85
  • Open

    768.95
  • Perv Close

    772.80
  • 52W Low

    600.00
  • 52W High

    1,354.75

Key Indicators

  • P/E(TTM)

    29.40

  • Mar.Cap (₹Cr.)

    51.43

  • Div & Yield %

    0.00

  • Book Value(₹)

    661.99

  • Debt-Equity Ratio

    -2.14

  • AGM Date

    16-May-2025

  • EPS

    25.72

  • P/E Ratio

    29.40

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    51.43

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    0.68

  • BV (₹)

    662.00

  • Sales( ₹ in Cr.)

    5.85

  • NP (in Cr.)

    2.58

  • NP Var(%)

    138.0

  • Div%

    0.0

  • CPS (₹)

    47.80

  • EPS (₹)

    37.90

  • Traded Value (₹ in Lakhs)

    51.43

  • 52 Week High

    1,354.75

  • 52 Week Low

    600.00

  • Price BSE

    756.0

  • Price NSE

    0.00

  • Market Capital( in Cr.)

    51.43

  • P/C Ratio

    15.80

  • P/E Ratio

    19.90

  • Price Vs.BV

    37.90

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Operating Income 5.41 3.91 4.16 3.19 3.52 2.89
Other Income 0.43 0.19 0.20 0.14 0.17 0.20
Total Income 5.84 4.10 4.36 3.33 3.69 3.09
EXPENDITURE :            
Operating & Administration Expenses 1.46 1.36 1.24 1.55 1.42 1.79
Miscellaneous Expenses 0.06 0.19 0.05 0.04 0.03 0.08
Interest 0.00 0.00 0.00 0.00 0.00 0.00
Less: Pre-operative Expenses Capitalised 0.00 0.00 0.00 0.00 0.00 0.00
Employee Expense 0.63 0.60 0.65 0.70 0.61 0.64
Total Expenditure 2.15 2.15 1.94 2.29 2.06 2.51
Gross Profit 3.69 1.95 2.44 1.04 1.64 0.56
Depreciation 0.67 0.65 0.59 0.47 0.40 0.38
Profit Before Tax 3.02 1.30 1.85 0.57 1.24 0.18
Current Tax 0.52 0.30 0.34 0.12 0.15 0.00
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -0.08 -0.09 0.24 0.44 0.18 0.07
Reported Net Profit 2.58 1.10 1.27 0.01 0.90 0.12
Extraordinary Items 0.00 0.01 0.01 0.00 0.00 0.00
Adjusted Net Profit 2.58 1.09 1.26 0.01 0.90 0.12
Adjustment below net profit 0.15 0.31 1.24 0.02 0.10 0.02
Profit/Loss Balance brought forward -4.16 -5.57 -8.08 -8.11 -9.11 -9.25
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down -1.43 -4.16 -5.57 -8.08 -8.11 -9.11
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Share Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend Rate (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 37.94 16.13 18.72 0.14 13.26 1.76
Earnings Per Share(Adj)-Unit Curr 37.94 16.13 18.72 0.14 13.26 1.76
Book Value-Unit Curr 654.53 614.63 591.84 513.71 516.53 541.70
Book Value(Adj)-Unit Curr 654.53 614.63 591.84 513.71 516.53 541.70

Shareholding Pattern

  • Promoter Group

    73.61%

  • Public Share Holding

    26.39%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 317,615 46.74 317,615 4
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 182,569 26.87 182,569 3
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 500,184 73.61 500,184 7
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 560 0.08 0 2
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 560 0.08 0 2
2] Non Institution
Bodies Corporate 58,988 8.68 58,448 18
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 3,793 0.56 3,767 16
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 5,331 0.78 5,331 56
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 0 0.00 0 0
Individuals holding nominal share capital up to Rs. 1 lakh 100,993 14.86 87,057 1,426
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 1 0.00 1 1
Sub Total 178,730 26.30 164,228 1,518
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 679,474 100.00 664,412 1,527

Company Background

Hardcastle & Waud Mfg Co LtdFinance & Investments

  • Hardcastle & Waud Mfg Co Ltd
  • BSE Code : 1286.0
  • ISIN : INE722D01015
  • Incorporation Year

    1945

  • Registered Office

    Mall Office 2 Nd floor
    Metro Junct Mall Netiveli, Kalyan,
    Maharashtra-421306

  • Telephone

    91-022-22837658-63

  • FAX

    91-022-22873176

  • Chairman

  • Managing Director

    B L Jatia

  • Company Secretary

    Smita Shilesh Achrekar

  • Auditor

    GMJ & Co/Desai Saksena & Associates

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    MUFG Intime India Pvt Ltd
    C-101 247 Park,
    L B S Marg,Vikhroli West
    Mumbai - Mumbai-400083

Hardcastle & Waud Mfg Co Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Hardcast.& Waud 756.25 5.85 5.41 29.40 6.56
Bajaj Holdings 13,118.85 3,175.69 3,111.91 60.69 17.45
Mah. Scooters 12,566.95 223.54 222.50 67.00 0.88
Tata Inv.Corpn. 6,210.40 325.31 322.48 111.22 1.19
Alfred Herbert 2,518.95 1.95 1.54 31.12 0.52
GKW 1,964.00 39.10 38.77 -44.83 5.63
Max Financial 1,355.40 21.71 21.43 -5,020.00 -0.17
Piramal Enterp. 1,105.00 3,825.21 3,734.30 49.46 5.29
Naperol Invest. 980.20 1.92 1.91 53.39 -0.08
Bagalkot Udyog 23.90 0.02 0.02 0.00 0.00
Aravali Sec 4.20 0.74 0.00 -21.00 0.00