• SENSEX 79,212.53
    -588.90 (--0.74%)
  • BANKNIFTY 54,664.05
    -537.35 (--0.97%)
  • Apollo Hospitals
    6,900.70 5,690.80(%)
  • Waaree Energies
    2,590.20 1,808.65(%)
  • Reliance Industr
    1,288.00 1,115.55(%)
  • SpiceJet
    55.49 79.90(%)
  • Axis Bank
    1,145.75 934.00(%)
  • Dixon Technolog.
    16,092.55 7,772.55(%)
  • Suzlon Energy
    56.78 37.95(%)
  • Vodafone Idea
    7.44 6.60(%)
  • SBI Life Insuran
    1,763.00 1,935.00(%)
  • Tata Motors
    651.45 542.55(%)
  • Bharat Electron
    293.70 221.00(%)
  • Tata Power Co.
    382.00 326.25(%)
  • Reliance Power
    40.91 23.26(%)
  • Eternal Ltd
    226.95 146.85(%)
  • HDFC Bank
    1,891.90 1,430.15(%)
  • Jio Financial
    249.15 198.60(%)
  • Mazagon Dock
    2,585.00 1,046.00(%)
  • Adani Energy Sol
    907.00 588.25(%)
  • Nip. India Nifty
    266.61 242.12(%)
  • Adani Green
    904.00 758.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Marico Ltd Solvent Extraction

  • Indian Private
  • BSE Code : 12585.0
  • ISIN : INE196A01026
710.40 -2 (-0.33%)
  • As on 25 Apr 2025 (EOD)

  • Today’s Low

    706.20

  • Today’s High

    722.30

  • Open

    717.30

  • Perv Close

    712.75

  • 52W Low

    503.15

  • 52W High

    736.90

Key Indicators

  • P/E(TTM)

    63.70

  • Mar.Cap (₹Cr.)

    92,032.15

  • Div & Yield %

    1.33

  • Book Value(₹)

    34.55

  • Debt-Equity Ratio

    -0.33

  • AGM Date

    25-Apr-2025

  • EPS

    11.15

  • P/E Ratio

    63.70

Financials Ratios

  • Debt-Equity Ratio

    0.15

  • Mar.Cap (₹Cr.)

    92,032.15

  • RONW (%)

    39.37

  • ROCE (%)

    42.40

Score Board

  • Equity (₹ in Cr.)

    129.55

  • BV (₹)

    34.60

  • Sales( ₹ in Cr.)

    8,191.00

  • NP (in Cr.)

    1,066.47

  • NP Var(%)

    -10.0

  • Div%

    950.0

  • CPS (₹)

    9.10

  • EPS (₹)

    8.20

  • Traded Value (₹ in Lakhs)

    92,310.68

  • 52 Week High

    736.90

  • 52 Week Low

    503.15

  • Price BSE

    713.0

  • Price NSE

    713.00

  • Market Capital( in Cr.)

    92,310.68

  • P/C Ratio

    78.70

  • P/E Ratio

    86.60

  • Price Vs.BV

    8.20

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 8,191.00 8,467.00 8,305.00 6,337.00 5,853.00 5,971.00
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 8,191.00 8,467.00 8,305.00 6,337.00 5,853.00 5,971.00
Other Income 135.00 328.00 357.00 346.00 306.00 301.00
Stock Adjustments -61.00 -176.00 86.00 -56.00 -138.00 101.00
Total Income 8,265.00 8,619.00 8,748.00 6,627.00 6,021.00 6,373.00
EXPENDITURE :            
Raw Materials 3,307.00 3,786.00 4,317.00 3,241.00 2,635.00 3,142.00
Power and Fuel Cost 31.00 29.00 27.00 22.00 33.00 33.00
Employee Cost 463.00 409.00 372.00 374.00 308.00 307.00
Other Manufacturing Expenses 718.00 760.00 718.00 624.00 697.00 690.00
Selling and Administration Expenses 2,109.00 1,897.00 1,678.00 774.00 859.00 820.00
Miscellaneous Expenses 96.00 101.00 96.00 152.00 82.00 70.00
Employee Benefit Expenses 463.00 409.00 372.00 374.00 308.00 307.00
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 6,724.00 6,982.00 7,208.00 5,187.00 4,614.00 5,062.00
Operating Profit 1,541.00 1,637.00 1,540.00 1,440.00 1,407.00 1,311.00
Interest 32.00 36.00 30.00 22.00 33.00 24.00
Gross Profit 1,509.00 1,601.00 1,510.00 1,418.00 1,374.00 1,287.00
Depreciation 107.00 109.00 97.00 107.00 113.00 104.00
Profit Before Tax 1,402.00 1,492.00 1,413.00 1,311.00 1,261.00 1,183.00
Current Tax 230.00 259.00 246.00 233.00 261.00 72.00
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 94.00 54.00 4.00 -28.00 -7.00 -18.00
Reported Net Profit 1,078.00 1,179.00 1,163.00 1,106.00 1,007.00 1,129.00
Extraordinary Items 11.53 0.00 0.00 -49.34 -15.07 2.34
Adjusted Net Profit 1,066.47 1,179.00 1,163.00 1,155.34 1,022.07 1,126.66
Adjustment below Net Profit 1.00 0.00 2.00 1.00 -1.00 -1.00
P & L Balance brought forward 3,471.00 2,874.00 2,904.00 2,765.00 2,762.00 2,331.00
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 1,229.00 582.00 1,195.00 968.00 1,003.00 702.00
P & L Balance carried down 3,321.00 3,471.00 2,874.00 2,904.00 2,765.00 2,757.00
Dividend 0.00 0.00 0.00 968.00 872.00 613.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 950.00 450.00 925.00 750.00 675.00 475.00
Dividend Per Share(Rs) 9.50 4.50 9.25 7.50 6.75 4.75
Earnings Per Share-Unit Curr 8.36 9.14 9.02 8.57 7.81 8.75
Earnings Per Share(Adj)-Unit Curr 8.36 9.14 9.02 8.57 7.81 8.75
Book Value 27.88 28.50 23.64 23.84 22.60 27.26
Book Value(Adj)-Unit Curr 27.88 28.50 23.64 23.84 22.60 27.26

Shareholding Pattern

  • Promoter Group

    59.05%

  • Public Share Holding

    40.83%

  • Custodian

    0.12%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 2,000 2,000.00 2,000 2,000
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 2,000 0.00 2,000 1
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 18,297,000 1.41 18,297,000 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 746,718,740 57.64 746,718,740 28
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 765,015,740 59.05 765,015,740 29
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 29,206 0.00 29,206 1
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 1,631,575 0.13 1,631,575 2
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 286,097,996 22.08 286,097,996 796
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 75,363,526 5.82 75,363,526 24
Mutual Funds / UTI 96,682,219 7.46 96,682,219 37
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 10,428,420 0.81 10,428,420 21
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 470,232,942 36.30 470,232,942 881
2] Non Institution
Bodies Corporate 2,758,851 0.21 2,758,851 694
Clearing Members 12,982 0.00 12,982 7
Directors of their Relatives 867,494 0.07 867,494 1
Employees 40,736 0.00 40,736 2
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 4,241,992 0.33 4,241,988 6,032
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 1,235,729 0.10 1,235,729 2,079
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 6,567,325 0.51 6,567,325 13
Individuals holding nominal share capital up to Rs. 1 lakh 41,885,303 3.23 41,618,159 276,945
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 526,507 0.04 526,507 13
Others 164,564 0.01 164,564 2
Sub Total 58,655,565 4.53 58,388,417 285,858
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 1,591,352 0.12 1,591,352 1
Total Shares held by Custodians and against which Depository Receipts have been issued 1,591,352 0.12 1,591,352 1
Grand Total ( A + B + C ) 1,295,497,599 100.00 1,295,230,451 286,770

Company Background

Marico LtdSolvent Extraction

  • Marico Ltd
  • BSE Code : 12585.0
  • ISIN : INE196A01026

  • Incorporation Year

    1988

  • Registered Office

    7th Floor Grande Palladium
    175 CST Rd Kalina Santacruz(E), Mumbai,
    Maharashtra-400098

  • Telephone

    91-022-66480480

  • FAX

    91-022-26500159

  • Chairman

    Harsh Mariwala

  • Managing Director

    Saugata Gupta

  • Company Secretary

    Mandyam Anandampillai Vinay

  • Auditor

    B S R & Co LLP

  • Face Value

    1

  • Listing

    NSE

  • Registrar

    MUFG Intime India Pvt Ltd
    C-101 247 Park,
    L B S Marg,Vikhroli West
    Mumbai - Mumbai-400083

Marico Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Marico 710.25 7,137.00 7,002.00 63.70 37.28
Patanjali Foods 1,968.70 31,961.63 31,721.35 62.05 11.08
Modi Naturals 429.35 358.89 357.77 61.25 3.91
CIAN Agro 411.00 182.40 170.71 219.79 11.71
Poona Dal & Oil 65.37 98.47 98.40 35.72 1.92
Ajanta Soya 46.53 1,031.31 1,022.16 15.11 5.65
Trombo Extractn. 15.00 0.02 0.02 750.00 0.00
Sagar Soya Prod 2.83 0.83 0.00 2.77 5.57
Tirupati Inds. 2.35 49.67 48.03 0.00 9.96
Vegepro Foods 0.85 0.70 0.00 0.00 1.13
JVL Agro Indus 0.69 1,195.36 1,187.56 0.00 0.00