• SENSEX 76,295.36
    -322.08 (--0.42%)
  • BANKNIFTY 51,597.35
    249.30 (+0.49%)
  • Mazagon Dock
    2,750.00 2,929.98(%)
  • Tejas Networks
    902.70 1,495.10(%)
  • Hind.Aeronautics
    4,328.95 5,675.00(%)
  • Kalyan Jewellers
    497.15 337.00(%)
  • Adani Power
    538.00 896.75(%)
  • TCS
    3,396.10 3,396.10(%)
  • Reliance Industr
    1,234.55 1,156.00(%)
  • Bharat Electron
    288.30 340.35(%)
  • Persistent Sys
    4,764.75 3,232.60(%)
  • Vodafone Idea
    8.06 6.60(%)
  • Tata Motors
    652.80 606.20(%)
  • Infosys
    1,485.10 1,359.10(%)
  • Angel One
    2,475.00 3,502.60(%)
  • Jio Financial
    231.75 394.70(%)
  • HDFC Bank
    1,776.70 1,430.15(%)
  • Nippon ETF Liq.
    1,000.01 1,005.00(%)
  • Reliance Power
    44.44 54.25(%)
  • Zomato Ltd
    208.35 146.85(%)
  • ICICI Pru. BSE
    999.99 998.75(%)
  • Emcure Pharma
    1,025.75 911.75(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Marico Ltd Solvent Extraction

  • Indian Private
  • BSE Code : 12585.0
  • ISIN : INE196A01026
660.95 5 (0.69%)
  • As on 03 Apr 2025 (EOD)

  • Today’s Low

    645.10

  • Today’s High

    662.50

  • Open

    655.00

  • Perv Close

    656.45

  • 52W Low

    490.55

  • 52W High

    736.90

Key Indicators

  • P/E(TTM)

    59.26

  • Mar.Cap (₹Cr.)

    85,625.91

  • Div & Yield %

    1.43

  • Book Value(₹)

    34.55

  • Debt-Equity Ratio

    0.69

  • AGM Date

    03-Apr-2025

  • EPS

    11.15

  • P/E Ratio

    59.26

Financials Ratios

  • Debt-Equity Ratio

    0.15

  • Mar.Cap (₹Cr.)

    85,625.91

  • RONW (%)

    39.37

  • ROCE (%)

    42.40

Score Board

  • Equity (₹ in Cr.)

    129.55

  • BV (₹)

    34.60

  • Sales( ₹ in Cr.)

    8,191.00

  • NP (in Cr.)

    1,066.47

  • NP Var(%)

    -10.0

  • Div%

    950.0

  • CPS (₹)

    9.10

  • EPS (₹)

    8.20

  • Traded Value (₹ in Lakhs)

    85,593.53

  • 52 Week High

    736.90

  • 52 Week Low

    490.55

  • Price BSE

    661.0

  • Price NSE

    661.00

  • Market Capital( in Cr.)

    85,593.53

  • P/C Ratio

    73.00

  • P/E Ratio

    80.30

  • Price Vs.BV

    8.20

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Sales Turnover 7,002.00 7,478.00 7,500.00 6,337.00 5,853.00 5,971.00
Excise Duty 6,924.00 7,404.00 7,441.00 6,282.00 5,793.00 5,912.00
Net Sales 7,002.00 7,478.00 7,500.00 6,337.00 5,853.00 5,971.00
Other Income 135.00 328.00 357.00 346.00 306.00 301.00
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 7,137.00 7,806.00 7,857.00 6,683.00 6,159.00 6,272.00
EXPENDITURE :
Raw Materials 6,924.00 7,404.00 7,441.00 6,282.00 5,793.00 5,912.00
Power & Fuel Cost 6,924.00 7,404.00 7,441.00 6,282.00 5,793.00 5,912.00
Employee Cost 463.00 409.00 372.00 374.00 308.00 307.00
Other Manufacturing Expenses 96.00 101.00 96.00 92.00 63.00 70.00
Selling & Administrative Expenses 988.00 958.00 916.00 774.00 859.00 820.00
Miscellaneous Expenses 96.00 101.00 96.00 92.00 63.00 70.00
Less : Pre-operative Expenses Capitalised :
Total Expenditure 5,735.00 6,314.00 6,444.00 5,312.00 4,879.00 5,089.00
Operating Profit 244.00 237.00 242.00 267.00 297.00 293.00
Interest 32.00 36.00 30.00 22.00 33.00 24.00
Gross Profit 1,402.00 1,492.00 1,413.00 1,311.00 1,261.00 1,183.00
Depreciation 107.00 109.00 97.00 107.00 113.00 104.00
Profit Before Tax 1,402.00 1,492.00 1,413.00 1,311.00 1,261.00 1,183.00
Tax 230.00 259.00 246.00 233.00 261.00 260.00
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 94.00 54.00 4.00 -28.00 -7.00 -18.00
Reported Net Profit 1,078.00 1,179.00 1,163.00 1,106.00 1,007.00 1,129.00
Extraordinary Items 1,402.00 1,492.00 1,413.00 1,311.00 1,261.00 1,183.00
Adjusted Net Profit 1,078.00 1,179.00 1,163.00 1,106.00 1,007.00 1,129.00
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00
Statutory Appropriations 1,225.50 581.87 1,195.31 968.48 872.00 613.16
P & L Balance carried down 1,078.00 1,179.00 1,163.00 1,106.00 1,007.00 1,129.00
Dividend - - - - - -
Preference Dividend - - - - - -
Equity Dividend (%) 950.00 450.00 925.00 750.00 675.00 475.00
Dividend Per Share(Rs) 9.50 4.50 9.25 7.50 6.75 4.75
Earnings Per Share-Unit Curr 8.34 9.13 9.02 8.57 7.80 8.76
Book Value 1,225.50 581.87 1,195.31 968.48 872.00 613.16
Book Value(Adj)-Unit Curr 1,225.50 581.87 1,195.31 968.48 872.00 613.16

Shareholding Pattern

  • Promoter Group

    59.11%

  • Public Share Holding

    40.81%

  • Custodian

    0.08%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 2,000 2,000.00 2,000 2,000
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 2,000 0.00 2,000 1
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 18,297,000 1.41 18,297,000 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 747,318,739 57.70 747,318,739 26
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 765,615,739 59.11 765,615,739 27
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 4,803 0.00 4,803 2
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 1,487,675 0.11 1,487,675 2
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 302,522,978 23.36 302,522,978 806
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 75,496,564 5.83 75,496,564 25
Mutual Funds / UTI 81,826,493 6.32 81,826,493 34
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 7,693,620 0.59 7,693,620 17
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 469,032,133 36.21 469,032,133 886
2] Non Institution
Bodies Corporate 2,790,286 0.22 2,790,286 692
Clearing Members 39,146 0.00 39,146 8
Directors of their Relatives 1,017,494 0.08 1,017,494 1
Employees 40,736 0.00 40,736 2
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 4,162,077 0.32 4,162,073 5,954
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 1,265,035 0.10 1,265,035 2,183
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 6,322,684 0.49 6,322,684 12
Individuals holding nominal share capital up to Rs. 1 lakh 42,713,694 3.30 42,438,450 290,949
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 526,710 0.04 526,710 14
Others 131,007 0.01 131,007 2
Sub Total 59,589,999 4.60 59,314,751 299,890
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 1,009,211 0.08 1,009,211 1
Total Shares held by Custodians and against which Depository Receipts have been issued 1,009,211 0.08 1,009,211 1
Grand Total ( A + B + C ) 1,295,249,082 100.00 1,294,973,834 300,805

Company Background

Marico LtdSolvent Extraction

  • Marico Ltd
  • BSE Code : 12585.0
  • ISIN : INE196A01026

  • Incorporation Year

    1988

  • Registered Office

    7th Floor Grande Palladium
    175 CST Rd Kalina Santacruz(E), Mumbai,
    Maharashtra-400098

  • Telephone

    91-022-66480480

  • FAX

    91-022-26500159

  • Chairman

    Harsh Mariwala

  • Managing Director

    Saugata Gupta

  • Company Secretary

    Mandyam Anandampillai Vinay

  • Auditor

    B S R & Co LLP

  • Face Value

    1

  • Listing

    NSE

  • Registrar

    MUFG Intime India Pvt Ltd
    C-101 247 Park,
    L B S Marg,Vikhroli West
    Mumbai - Mumbai-400083

Marico Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Marico 660.70 7,137.00 7,002.00 59.26 37.28
Patanjali Foods 1,879.65 31,961.63 31,721.35 59.24 11.08
CIAN Agro 376.20 182.40 170.71 201.18 11.71
Modi Naturals 372.95 358.89 357.77 53.20 3.91
Poona Dal & Oil 65.97 98.47 98.40 36.05 1.92
Ajanta Soya 47.12 1,031.31 1,022.16 15.30 5.65
Trombo Extractn. 15.00 0.02 0.02 750.00 0.00
Sagar Soya Prod 2.83 0.83 0.00 2.77 5.57
Tirupati Inds. 2.35 49.67 48.03 0.00 9.96
Vegepro Foods 0.85 0.70 0.00 0.00 1.13
JVL Agro Indus 0.69 1,195.36 1,187.56 0.00 0.00