• SENSEX 76,024.51
    -1,390.41 (--1.80%)
  • BANKNIFTY 50,827.50
    -737.35 (--1.43%)
  • Vodafone Idea
    8.57 19.15(%)
  • Hind.Aeronautics
    4,492.80 5,675.00(%)
  • HBL Engineering
    532.15 738.65(%)
  • Reliance Industr
    1,250.00 1,156.00(%)
  • HDFC Bank
    1,765.00 1,430.15(%)
  • Galaxy Surfact.
    2,096.20 3,366.30(%)
  • Adani Green
    916.95 758.00(%)
  • ICICI Bank
    1,315.00 1,048.35(%)
  • Zomato Ltd
    205.00 304.50(%)
  • Larsen & Toubro
    3,430.60 3,141.30(%)
  • Infosys
    1,518.00 1,359.10(%)
  • Bajaj Finance
    8,672.00 6,376.55(%)
  • Dixon Technolog.
    12,880.05 7,100.05(%)
  • IndusInd Bank
    689.85 1,576.00(%)
  • ITC
    405.50 381.24(%)
  • Nip. India Gold
    77.05 77.05(%)
  • St Bk of India
    763.05 679.65(%)
  • M & M
    2,625.00 1,891.30(%)
  • Trent
    5,619.85 8,345.85(%)
  • PB Fintech.
    1,505.90 1,110.25(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Cosmo First Ltd Packaging

  • Jaipuria
  • BSE Code : 124.0
  • ISIN : INE757A01017
632.60 17 (2.79%)
  • As on 02 Apr 2025 (EOD)

  • Today’s Low

    616.85

  • Today’s High

    636.95

  • Open

    616.90

  • Perv Close

    615.40

  • 52W Low

    506.60

  • 52W High

    1,083.80

Key Indicators

  • P/E(TTM)

    22.23

  • Mar.Cap (₹Cr.)

    1,660.56

  • Div & Yield %

    0.48

  • Book Value(₹)

    463.96

  • Debt-Equity Ratio

    2.79

  • AGM Date

    01-Apr-2025

  • EPS

    28.39

  • P/E Ratio

    22.23

Financials Ratios

  • Debt-Equity Ratio

    0.75

  • Mar.Cap (₹Cr.)

    1,660.56

  • RONW (%)

    4.70

  • ROCE (%)

    6.71

Score Board

  • Equity (₹ in Cr.)

    26.25

  • BV (₹)

    464.00

  • Sales( ₹ in Cr.)

    2,391.09

  • NP (in Cr.)

    36.39

  • NP Var(%)

    -83.0

  • Div%

    30.0

  • CPS (₹)

    46.30

  • EPS (₹)

    13.90

  • Traded Value (₹ in Lakhs)

    1,656.36

  • 52 Week High

    1,083.80

  • 52 Week Low

    506.60

  • Price BSE

    631.0

  • Price NSE

    633.00

  • Market Capital( in Cr.)

    1,656.36

  • P/C Ratio

    13.60

  • P/E Ratio

    45.50

  • Price Vs.BV

    13.90

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Sales Turnover 2,391.09 2,741.73 2,824.15 2,082.91 2,032.12 2,050.39
Excise Duty 2,335.74 2,698.28 2,781.56 2,026.30 1,967.83 1,976.80
Net Sales 2,391.09 2,741.73 2,824.15 2,082.91 2,032.12 2,050.39
Other Income 65.01 57.71 45.56 35.51 19.91 11.56
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 2,456.10 2,799.44 2,869.71 2,118.42 2,052.03 2,061.95
EXPENDITURE :
Raw Materials 2,335.74 2,698.28 2,781.56 2,026.30 1,967.83 1,976.80
Power & Fuel Cost 2,335.74 2,698.28 2,781.56 2,026.30 1,967.83 1,976.80
Employee Cost 165.42 168.90 173.88 152.20 125.12 91.82
Other Manufacturing Expenses 16.53 13.16 13.27 10.11 23.29 12.65
Selling & Administrative Expenses 71.97 60.67 47.55 34.97 36.85 35.81
Miscellaneous Expenses 16.53 13.16 13.27 10.11 23.29 12.65
Less : Pre-operative Expenses Capitalised :
Total Expenditure 2,412.77 2,524.43 2,439.33 1,812.99 1,888.57 1,992.46
Operating Profit 307.83 297.36 274.96 225.86 216.45 207.11
Interest 84.95 51.46 37.43 39.71 49.39 51.67
Gross Profit 43.33 275.01 430.38 305.43 163.46 69.49
Depreciation 85.16 69.08 58.08 52.50 49.57 48.03
Profit Before Tax 43.33 275.01 430.38 305.43 163.46 69.49
Tax 7.79 48.06 75.61 53.66 28.63 12.11
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -3.28 19.64 41.83 36.22 20.79 -1.00
Reported Net Profit 38.77 213.64 312.94 215.55 114.04 58.38
Extraordinary Items 43.33 275.01 430.38 305.43 163.46 69.49
Adjusted Net Profit 38.77 213.64 312.94 215.55 114.04 58.38
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00
Statutory Appropriations 7.87 13.12 62.70 45.43 29.16 11.66
P & L Balance carried down 38.77 213.64 312.94 215.55 114.04 58.38
Dividend - - - - - -
Preference Dividend - - - - - -
Equity Dividend (%) 30.00 50.00 350.00 250.00 150.00 60.00
Dividend Per Share(Rs) 3.00 5.00 35.00 25.00 15.00 6.00
Earnings Per Share-Unit Curr 14.95 79.57 116.54 115.57 59.51 30.46
Book Value 7.87 13.12 62.70 45.43 29.16 11.66
Book Value(Adj)-Unit Curr 7.87 13.12 62.70 45.43 29.16 11.66

Shareholding Pattern

  • Promoter Group

    40.98%

  • Public Share Holding

    58.02%

  • Custodian

    1.00%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 7,799 0.03 7,799 2
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 986,717 3.76 986,717 4
Partnership Firms-Indian (Promoter & Group) 9,486,050 36.14 9,486,050 1
Persons Acting in Concert 0 0.00 0 0
Trusts 276,050 1.05 276,050 2
Others 0 0.00 0 0
Sub Total 10,756,616 40.98 10,756,616 9
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 6,130 0.02 230 6
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 1,048,159 3.99 1,047,949 56
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 50 0.00 50 1
Mutual Funds / UTI 134,236 0.51 133,836 6
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 42,254 0.16 42,254 3
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 1,230,829 4.69 1,224,319 72
2] Non Institution
Bodies Corporate 1,374,708 5.24 1,364,973 349
Clearing Members 100,317 0.38 100,317 29
Directors of their Relatives 1,000 0.00 1,000 1
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 397,959 1.52 369,019 1,117
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 558,291 2.13 558,291 1,098
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 3,219,116 12.26 3,219,116 50
Individuals holding nominal share capital up to Rs. 1 lakh 7,670,668 29.22 7,366,336 41,294
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 6,781 0.03 6,781 2
Others 573,827 2.19 573,824 10
Sub Total 13,999,960 53.33 13,656,950 43,983
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 262,322 1.00 262,322 1
Total Shares held by Custodians and against which Depository Receipts have been issued 262,322 1.00 262,322 1
Grand Total ( A + B + C ) 26,249,727 100.00 25,900,207 44,065

Company Background

Cosmo First LtdPackaging

  • Cosmo First Ltd
  • BSE Code : 124.0
  • ISIN : INE757A01017

  • Incorporation Year

    1976

  • Registered Office

    1008 DLF Tower- A
    Jasola District Centre, New Delhi,
    New Delhi-110025

  • Telephone

    91-11-49494949

  • FAX

    91-11-49494950

  • Chairman

    Ashok Jaipuria

  • Managing Director

    Ashok Jaipuria

  • Company Secretary

    Jyoti Dixit

  • Auditor

    S N Dhawan & Co LLP

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    Alankit Assignments Ltd
    3E/7 Jhandewalan ,
    Extension ,
    Mumbai - New Delhi - 110055

Cosmo First Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Cosmo First 631.00 2,456.10 2,391.09 22.23 5.85
Garware Hi Tech 3,837.80 1,620.37 1,581.65 27.57 12.61
Kaira Can 1,677.25 225.00 223.84 57.24 6.30
Polyplex Corpn 1,186.10 1,451.31 1,413.83 127.95 -1.35
XPRO India 1,180.35 477.59 465.41 56.05 14.94
AGI Greenpac 790.55 2,445.04 2,420.88 17.61 17.75
EPL Ltd 202.80 1,359.20 1,280.50 31.74 17.67
Kanpur Plastipa. 111.00 504.11 511.17 24.94 4.56
Rishi Techtex 47.29 111.96 111.74 22.63 8.42
Oricon Enterpris 39.62 116.98 99.97 4.38 -2.22
Rollatainers 1.35 1.18 0.40 -67.50 0.00