• SENSEX 76,617.44
    592.93 (+0.78%)
  • BANKNIFTY 51,348.05
    520.55 (+1.02%)
  • IndusInd Bank
    708.45 1,576.00(%)
  • Kalyan Jewellers
    519.15 794.60(%)
  • Dr Lal Pathlabs
    2,508.00 3,645.00(%)
  • ICICI BLR Growth
    1,003.14 1,001.47(%)
  • Vodafone Idea
    8.33 19.15(%)
  • Bharat Electron
    274.50 204.00(%)
  • Quadrant Future
    605.00 743.45(%)
  • Zomato Ltd
    212.60 304.50(%)
  • SRF
    2,986.25 3,074.95(%)
  • Bengal & Assam
    7,450.00 11,498.90(%)
  • ICICI Bank
    1,338.00 1,372.50(%)
  • Mazagon Dock
    2,610.00 2,929.98(%)
  • Suzlon Energy
    57.74 86.04(%)
  • SpiceJet
    46.10 79.90(%)
  • Dixon Technolog.
    13,485.00 19,149.80(%)
  • Adani Green
    944.95 2,173.65(%)
  • Aegis Logistics
    830.35 1,035.70(%)
  • Hind.Aeronautics
    4,252.00 5,675.00(%)
  • M & M
    2,660.50 3,276.30(%)
  • Nippon ETF Liq.
    999.99 996.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

SJVN Ltd Power Generation And Supply

  • Govt of India
  • BSE Code : 12076.0
  • ISIN : INE002L01015
93.32 2 (2.22%)
  • As on 03 Apr 2025 (EOD)

  • Today’s Low

    89.70

  • Today’s High

    93.60

  • Open

    91.95

  • Perv Close

    91.29

  • 52W Low

    80.54

  • 52W High

    159.65

Key Indicators

  • P/E(TTM)

    40.23

  • Mar.Cap (₹Cr.)

    36,672.85

  • Div & Yield %

    1.93

  • Book Value(₹)

    37.08

  • Debt-Equity Ratio

    2.22

  • AGM Date

    02-Apr-2025

  • EPS

    2.32

  • P/E Ratio

    40.23

Financials Ratios

  • Debt-Equity Ratio

    1.23

  • Mar.Cap (₹Cr.)

    36,672.85

  • RONW (%)

    6.53

  • ROCE (%)

    5.17

Score Board

  • Equity (₹ in Cr.)

    3,929.80

  • BV (₹)

    37.10

  • Sales( ₹ in Cr.)

    2,541.98

  • NP (in Cr.)

    820.70

  • NP Var(%)

    -41.0

  • Div%

    18.0

  • CPS (₹)

    3.40

  • EPS (₹)

    2.10

  • Traded Value (₹ in Lakhs)

    36,676.78

  • 52 Week High

    159.65

  • 52 Week Low

    80.54

  • Price BSE

    93.0

  • Price NSE

    93.00

  • Market Capital( in Cr.)

    36,676.78

  • P/C Ratio

    27.00

  • P/E Ratio

    44.50

  • Price Vs.BV

    2.10

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Sales Turnover 2,533.59 2,935.41 2,421.96 2,490.83 2,707.61 2,646.38
Excise Duty 2,514.99 2,808.14 2,408.68 2,448.07 2,419.79 2,630.34
Net Sales 2,533.59 2,935.41 2,421.96 2,490.83 2,707.61 2,646.38
Other Income 299.97 363.43 203.58 722.24 387.63 262.61
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 2,833.56 3,298.84 2,625.54 3,213.07 3,095.24 2,908.99
EXPENDITURE :
Raw Materials 2,514.99 2,808.14 2,408.68 2,448.07 2,419.79 2,630.34
Power & Fuel Cost 2,514.99 2,808.14 2,408.68 2,448.07 2,419.79 2,630.34
Employee Cost 299.29 294.85 289.41 320.55 307.68 315.81
Other Manufacturing Expenses 96.58 112.17 142.31 125.03 123.08 60.83
Selling & Administrative Expenses 200.59 199.40 164.28 150.58 148.76 144.97
Miscellaneous Expenses 96.58 112.17 142.31 125.03 123.08 60.83
Less : Pre-operative Expenses Capitalised :
Total Expenditure 1,738.33 1,537.08 1,258.84 1,079.79 1,322.73 1,246.68
Operating Profit 113.94 107.67 97.21 93.21 91.05 99.48
Interest 453.84 432.23 161.34 -2.85 268.07 235.33
Gross Profit 1,174.08 1,732.13 1,343.44 1,839.84 1,959.36 1,792.54
Depreciation 534.11 390.59 404.29 393.27 384.09 390.26
Profit Before Tax 1,174.08 1,732.13 1,343.44 1,839.84 1,959.36 1,792.54
Tax 199.50 297.00 229.09 316.27 340.53 386.00
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 54.42 45.79 93.01 161.91 -110.52 42.25
Reported Net Profit 908.40 1,363.45 977.52 1,633.04 1,557.43 1,364.29
Extraordinary Items 1,174.08 1,732.13 1,343.44 1,839.84 1,959.36 1,792.54
Adjusted Net Profit 908.40 1,363.45 977.52 1,633.04 1,557.43 1,364.29
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00
Statutory Appropriations 707.37 695.58 668.07 864.55 864.56 844.91
P & L Balance carried down 908.40 1,363.45 977.52 1,633.04 1,557.43 1,364.29
Dividend - - - - - -
Preference Dividend - - - - - -
Equity Dividend (%) 18.00 17.70 17.00 22.00 22.00 21.50
Dividend Per Share(Rs) 1.80 1.77 1.70 2.20 2.20 2.15
Earnings Per Share-Unit Curr 2.31 3.47 2.49 4.16 3.96 3.47
Book Value 707.37 695.58 668.07 864.55 864.56 844.91
Book Value(Adj)-Unit Curr 707.37 695.58 668.07 864.55 864.56 844.91

Shareholding Pattern

  • Promoter Group

    81.85%

  • Public Share Holding

    18.15%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 3,216,356,729 81.85 3,216,356,729 2
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 0 0.00 0 0
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 3,216,356,729 81.85 3,216,356,729 2
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 14,000 0.00 14,000 3
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 17,110 0.00 17,110 2
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 95,012,128 2.42 95,012,128 138
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 103,842,942 2.64 103,842,942 13
Mutual Funds / UTI 57,320,990 1.46 57,320,990 20
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 108,120 0.00 108,120 9
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 256,315,290 6.52 256,315,290 185
2] Non Institution
Bodies Corporate 16,817,806 0.43 16,817,806 1,379
Clearing Members 4,374,158 0.11 4,374,158 86
Directors of their Relatives 0 0.00 0 0
Employees 42,457 0.00 42,457 37
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 10,508,449 0.27 10,508,449 8,098
Foreign Non Institution Other 1,687 0.00 1,687 2
Hindu Undivided Families 14,062,330 0.36 14,062,330 22,278
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 65,690,260 1.67 65,690,260 1,158
Individuals holding nominal share capital up to Rs. 1 lakh 342,358,766 8.71 342,356,781 1,512,385
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 2,423,488 0.06 2,423,488 34
Others 127,407 0.00 127,407 2
Sub Total 457,123,156 11.63 457,121,171 1,545,633
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 3,929,795,175 100.00 3,929,793,190 1,545,820

Company Background

SJVN LtdPower Generation And Supply

  • SJVN Ltd
  • BSE Code : 12076.0
  • ISIN : INE002L01015

  • Incorporation Year

    1988

  • Registered Office

    SJVN Corporate Office Complex
    Shanan, Shimla,
    Himachal Pradesh-171006

  • Telephone

    91-177-2660075

  • FAX

    91-177-2660071

  • Chairman

    Shri Raj Kumar Chaudhary

  • Managing Director

    Shri Raj Kumar Chaudhary

  • Company Secretary

  • Auditor

    APT & Company LLP

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    Alankit Assignments Ltd
    Alankit House ,
    4E/2 Jhandewalan Ext,
    Mumbai - New Delhi - 110055

SJVN Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
SJVN 93.33 2,833.56 2,533.59 36.60 7.15
Mac Charles(I) 558.65 51.96 11.38 -13.70 2.63
Tata Power Co. 378.25 21,945.75 20,093.36 33.86 11.98
NLC India 244.85 11,391.74 10,518.64 23.96 8.74
Guj Inds. Power 183.45 1,425.04 1,348.64 13.35 6.72
CESC 153.85 8,728.64 8,605.98 25.90 7.99
Bhagyanagar Ind 74.38 771.74 726.26 413.22 4.30
Sri KPR Inds. 25.67 5.97 2.17 40.11 2.89
Surana Telecom 19.09 23.83 15.10 25.12 3.68
SRM Energy Ltd 6.19 0.00 0.00 -15.10 0.00
Sun Source (I) 2.56 0.00 0.00 0.00 0.00