• SENSEX 82,726.64
    539.83 (+0.66%)
  • BANKNIFTY 57,210.45
    454.45 (+0.80%)
  • Oberoi Realty
    1,751.00 1,440.05(%)
  • Canara Bank
    106.35 78.58(%)
  • SpiceJet
    40.84 79.90(%)
  • Lodha Developers
    1,330.55 1,036.00(%)
  • Havells India
    1,549.05 1,360.05(%)
  • ICICI Bank
    1,489.95 1,489.95(%)
  • One 97
    1,090.00 1,090.00(%)
  • Bombay Dyeing
    190.85 256.25(%)
  • Ola Electric
    43.95 157.53(%)
  • Dixon Technolog.
    16,671.15 19,149.80(%)
  • Anthem Bioscienc
    765.00 765.00(%)
  • Eternal Ltd
    303.60 311.60(%)
  • Paradeep Phosph.
    205.60 205.60(%)
  • Pidilite Inds.
    2,900.75 2,620.15(%)
  • Reliance Industr
    1,426.90 1,551.00(%)
  • I R F C
    136.90 208.95(%)
  • Monika Alcobev
    289.95 289.95(%)
  • St Bk of India
    825.00 889.00(%)
  • Waaree Energies
    3,199.00 3,740.75(%)
  • Jayaswal Neco
    43.10 55.34(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Jay Ushin Ltd Auto Ancillaries

  • Indian Private
  • BSE Code : 1204.0
  • ISIN : INE289D01015
622.10 -5 (-0.86%)
  • As on 23 Jul 2025 (EOD)

  • Today’s Low

    621.50

  • Today’s High

    624.00

  • Open

    624.00

  • Perv Close

    627.50

  • 52W Low

    530.05

  • 52W High

    877.00

Key Indicators

  • P/E(TTM)

    19.59

  • Mar.Cap (₹Cr.)

    240.13

  • Div & Yield %

    0.64

  • Book Value(₹)

    311.04

  • Debt-Equity Ratio

    -0.86

  • AGM Date

    23-Jul-2025

  • EPS

    31.76

  • P/E Ratio

    19.59

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    240.13

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    3.86

  • BV (₹)

    311.00

  • Sales( ₹ in Cr.)

    855.20

  • NP (in Cr.)

    12.26

  • NP Var(%)

    -14.0

  • Div%

    40.0

  • CPS (₹)

    75.80

  • EPS (₹)

    31.80

  • Traded Value (₹ in Lakhs)

    240.13

  • 52 Week High

    877.00

  • 52 Week Low

    530.05

  • Price BSE

    622.0

  • Price NSE

    0.00

  • Market Capital( in Cr.)

    240.13

  • P/C Ratio

    8.20

  • P/E Ratio

    19.60

  • Price Vs.BV

    31.80

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 726.25 734.47 656.67 576.58 663.00 854.93
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 726.25 734.47 656.67 576.58 663.00 854.93
Other Income 15.23 14.68 14.58 12.89 10.02 9.78
Stock Adjustments -0.83 1.91 2.40 -2.38 -7.70 9.22
Total Income 740.65 751.06 673.65 587.09 665.32 873.93
EXPENDITURE :            
Raw Materials 583.01 589.76 526.86 468.74 515.22 703.05
Power and Fuel Cost 5.65 6.03 3.98 3.24 5.17 7.79
Employee Cost 67.53 65.41 58.30 51.30 70.42 76.45
Other Manufacturing Expenses 21.36 22.82 16.95 9.01 16.73 21.54
Selling and Administration Expenses 12.80 12.24 15.95 14.75 10.41 13.21
Miscellaneous Expenses 9.49 7.88 5.64 6.84 8.87 7.23
Employee Benefit Expenses 67.53 65.41 58.30 51.30 70.42 76.45
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 699.84 704.15 627.68 553.88 626.84 829.27
Operating Profit 40.82 46.91 45.97 33.20 38.48 44.66
Interest 13.99 13.88 14.62 13.48 17.34 16.06
Gross Profit 26.83 33.03 31.35 19.72 21.14 28.60
Depreciation 10.54 14.87 15.16 19.17 19.42 15.93
Profit Before Tax 16.29 18.16 16.19 0.55 1.72 12.67
Current Tax 2.45 4.81 3.73 2.75 0.68 1.27
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -0.44 0.05 0.52 1.81 -1.59 -0.14
Reported Net Profit 14.29 13.30 11.94 -4.00 2.64 11.54
Extraordinary Items 0.10 0.65 0.82 -1.52 0.87 1.13
Adjusted Net Profit 14.19 12.65 11.12 -2.48 1.77 10.41
Adjustment below Net Profit 0.00 -1.59 0.00 0.48 -0.22 -0.60
P & L Balance brought forward 83.80 73.25 60.96 64.48 63.22 52.95
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 1.16 1.16 -0.36 0.00 1.16 0.67
P & L Balance carried down 96.94 83.80 73.25 60.96 64.48 63.22
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 30.00 30.00 30.00 0.00 0.00 30.00
Dividend Per Share(Rs) 3.00 3.00 3.00 0.00 0.00 3.00
Earnings Per Share-Unit Curr 36.98 34.42 30.89 -10.36 6.82 29.87
Earnings Per Share(Adj)-Unit Curr 36.98 34.42 30.89 -10.36 6.82 29.87
Book Value 282.94 249.39 221.20 187.66 196.77 193.52
Book Value(Adj)-Unit Curr 282.94 249.39 221.20 187.66 196.77 193.52

Shareholding Pattern

  • Promoter Group

    62.86%

  • Public Share Holding

    37.14%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 1,006,565 26.05 1,006,565 2
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 1,006,565 26.05 1,006,565 2
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 1,020,763 26.41 1,020,763 5
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 402,058 10.40 399,300 5
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 1,422,821 36.82 1,420,063 10
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 100 0.00 0 1
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 800 0.02 0 2
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 900 0.02 0 3
2] Non Institution
Bodies Corporate 1,056,293 27.33 1,045,593 22
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 10,419 0.27 7,319 40
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 5,935 0.15 5,935 29
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 35,500 0.92 0 1
Individuals holding nominal share capital up to Rs. 1 lakh 263,830 6.83 224,925 1,917
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 60,308 1.56 60,308 1
Sub Total 1,434,214 37.11 1,346,009 2,012
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 3,864,500 100.00 3,772,637 2,027

Company Background

Jay Ushin LtdAuto Ancillaries

  • Jay Ushin Ltd
  • BSE Code : 1204.0
  • ISIN : INE289D01015

  • Incorporation Year

    1986

  • Registered Office

    GI-48 G T Karnal Road
    Industrial Area, Delhi,
    Delhi-110033

  • Telephone

    91-011-43147700

  • FAX

  • Chairman

  • Managing Director

    Ashwani Minda

  • Company Secretary

    Jyoti Kataria

  • Auditor

    NSBP & Co

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    RCMC Share Registry Pvt Ltd
    B-25/1 First Floor ,
    Okhla Industrial Are,Phase II
    Mumbai - New Delhi-110020

Jay Ushin Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Jay Ushin 622.10 741.48 726.25 19.59 12.46
Bombay Burmah 1,981.50 472.44 275.11 115.95 27.35
Auto.Corp.of Goa 1,810.30 675.62 660.77 23.65 19.52
Gabriel India 1,005.15 3,364.79 3,342.65 68.15 26.52
Federal-Mogul Go 592.65 1,711.91 1,669.57 20.64 17.21
Hind.Composites 500.30 298.61 297.68 21.11 4.45
Exide Inds. 391.85 16,684.27 16,588.11 30.93 10.42
Him Teknoforg. 213.60 375.92 373.43 20.74 8.43
Bharat Gears 95.27 650.05 647.53 45.80 1.65
Setco Automotive 17.00 1.71 1.15 -170.00 0.27
Gajra Bevel 3.25 0.00 0.00 0.00 0.00