• SENSEX 72,771.72
    -1,124.02 (--1.52%)
  • BANKNIFTY 54,471.65
    -1,108.75 (--1.99%)
  • NSE
    1,761.00 1,761.00(%)
  • SS Retail
    700.00 603.00(%)
  • Hero Motors
    127.67 80.50(%)
  • Kotak Mah. Bank
    395.80 345.40(%)
  • Aequs
    274.05 274.60(%)
  • Axis Bank
    1,205.00 1,125.50(%)
  • Clean Max Enviro
    1,301.00 728.00(%)
  • Reliance Industries
    1,196.05 1,196.05(%)
  • SBI
    956.30 855.90(%)
  • SBI Nifty 1D RL
    1,057.75 1,059.72(%)
  • HDFC Bank
    718.05 682.00(%)
  • Bharti Airtel
    1,763.60 1,745.00(%)
  • PB Fintech.
    1,135.40 1,115.10(%)
  • Ashok Leyland
    154.80 134.20(%)
  • Interglobe Aviat
    4,845.00 3,894.80(%)
  • ICICI AMC
    3,236.80 3,609.85(%)
  • R Systems Intl.
    282.80 446.55(%)
  • Infosys
    1,009.55 1,727.85(%)
  • Star Health Insu
    550.20 416.85(%)
  • Varun Beverages
    426.30 381.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Jay Ushin Ltd Auto Ancillaries

  • Indian Private
  • BSE Code : 1204.0
  • ISIN : INE289D01015
829.25 -16 (-1.91%)
  • As on 28 Sep 2026 (EOD)

  • Today’s Low

    797.30

  • Today’s High

    859.60

  • Open

    859.55

  • Perv Close

    845.40

  • 52W Low

    663.00

  • 52W High

    1,601.75

Key Indicators

  • P/E(TTM)

    17.72

  • Mar.Cap (₹Cr.)

    320.09

  • Div & Yield %

    0.48

  • Book Value(₹)

    352.96

  • Debt-Equity Ratio

    -1.91

  • AGM Date

    28-Sep-2026

  • EPS

    46.79

  • P/E Ratio

    17.72

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    320.09

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    3.86

  • BV (₹)

    353.00

  • Sales( ₹ in Cr.)

    969.07

  • NP (in Cr.)

    16.31

  • NP Var(%)

    45.0

  • Div%

    40.0

  • CPS (₹)

    84.00

  • EPS (₹)

    42.30

  • Traded Value (₹ in Lakhs)

    320.09

  • 52 Week High

    1,601.75

  • 52 Week Low

    663.00

  • Price BSE

    829.0

  • Price NSE

    0.00

  • Market Capital( in Cr.)

    320.09

  • P/C Ratio

    9.90

  • P/E Ratio

    19.60

  • Price Vs.BV

    42.30

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar
INCOME :            
Sales Turnover 969.07 855.20 726.25 734.47 656.67 576.58
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 969.07 855.20 726.25 734.47 656.67 576.58
Other Income 14.00 13.63 15.23 14.68 14.58 12.89
Stock Adjustments -3.46 0.41 -0.83 1.91 2.40 -2.38
Total Income 979.61 869.24 740.65 751.06 673.65 587.09
EXPENDITURE :            
Raw Materials 796.75 686.56 583.01 589.76 526.86 468.74
Power and Fuel Cost 7.17 5.89 5.65 6.03 3.98 3.24
Employee Cost 77.13 72.61 67.53 65.41 58.30 51.30
Other Manufacturing Expenses 20.43 27.37 21.36 22.82 16.95 9.01
Selling and Administration Expenses 15.95 14.20 12.80 12.24 15.95 14.75
Miscellaneous Expenses 12.76 11.81 9.49 7.88 5.64 6.84
Employee Benefit Expenses 77.13 72.61 67.53 65.41 58.30 51.30
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 930.19 818.44 699.84 704.15 627.68 553.88
Operating Profit 49.41 50.81 40.82 46.91 45.97 33.20
Interest 13.93 16.50 13.99 13.88 14.62 13.48
Gross Profit 35.48 34.31 26.83 33.03 31.35 19.72
Depreciation 16.11 16.99 10.54 14.87 15.16 19.17
Profit Before Tax 19.37 17.32 16.29 18.16 16.19 0.55
Current Tax 5.28 6.41 2.45 4.81 3.73 2.75
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -3.68 -1.36 -0.44 0.05 0.52 1.81
Reported Net Profit 17.77 12.26 14.29 13.30 11.94 -4.00
Extraordinary Items 1.46 1.01 0.10 0.65 0.82 -1.52
Adjusted Net Profit 16.31 11.25 14.19 12.65 11.12 -2.48
Adjustment below Net Profit 0.00 0.00 0.00 -1.59 0.00 0.48
P & L Balance brought forward 108.03 96.94 83.80 73.25 60.96 64.48
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 1.55 1.16 1.16 1.16 -0.36 0.00
P & L Balance carried down 124.26 108.03 96.94 83.80 73.25 60.96
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 40.00 40.00 30.00 30.00 30.00 0.00
Dividend Per Share(Rs) 4.00 4.00 3.00 3.00 3.00 0.00
Earnings Per Share-Unit Curr 45.99 31.72 36.98 34.42 30.89 -10.36
Earnings Per Share(Adj)-Unit Curr 45.99 31.72 36.98 34.42 30.89 -10.36
Book Value 352.56 310.70 282.94 249.39 221.20 187.66
Book Value(Adj)-Unit Curr 352.56 310.70 282.94 249.39 221.20 187.66

Shareholding Pattern

  • Promoter Group

    62.86%

  • Public Share Holding

    37.14%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 1,006,565 26.05 1,006,565 2
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 1,006,565 26.05 1,006,565 2
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 1,020,763 26.41 1,020,763 5
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 402,058 10.40 402,058 5
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 1,422,821 36.82 1,422,821 10
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 100 0.00 0 1
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 800 0.02 0 2
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 900 0.02 0 3
2] Non Institution
Bodies Corporate 1,091,029 28.23 1,091,029 21
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 7,340 0.19 4,840 40
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 12,065 0.31 12,065 32
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 0 0.00 0 0
Individuals holding nominal share capital up to Rs. 1 lakh 260,470 6.74 223,066 2,190
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 58,808 1.52 58,808 1
Sub Total 1,434,214 37.11 1,394,310 2,287
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 3,864,500 100.00 3,823,696 2,302

Company Background

Jay Ushin LtdAuto Ancillaries

  • Jay Ushin Ltd
  • BSE Code : 1204.0
  • ISIN : INE289D01015

  • Incorporation Year

    1986

  • Registered Office

    GI-48 G T Karnal Road
    Industrial Area, Delhi,
    Delhi-110033

  • Telephone

    91-011-43147700

  • FAX

  • Chairman

    Ashwani Minda

  • Managing Director

  • Company Secretary

    Jyoti Kataria

  • Auditor

    NSBP & Co

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    RCMC Share Registry Pvt Ltd
    B-25/1 First Floor ,
    Okhla Industrial Are,Phase II
    Mumbai - New Delhi-110020

Jay Ushin Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Jay Ushin 829.25 983.07 969.07 17.72 12.13
Bosch 47,199.95 20,889.00 20,034.70 59.08 20.96
Auto.Corp.of Goa 1,689.65 951.16 933.65 17.73 27.78
The Bombay Burmah 1,415.80 427.27 295.81 53.35 18.91
Gabriel India 1,346.75 4,282.95 4,232.99 88.95 25.49
Sundaram Brake 692.00 349.03 344.65 76.04 4.84
Federal-Mogul Go 459.85 1,989.94 1,924.12 15.15 17.91
Exide Inds. 412.05 17,361.99 17,268.92 29.22 10.16
Bharat Gears 100.35 790.50 784.17 10.27 15.77
Setco Automotive 18.65 3.48 1.15 2.93 1.08
Gajra Bevel 3.25 0.00 0.00 0.00 0.00