• SENSEX 76,917.85
    1,225.07 (+1.62%)
  • BANKNIFTY 55,540.05
    537.85 (+0.98%)
  • NSE
    1,814.50 1,878.00(%)
  • Jio Platforms
    1,440.80 1,490.00(%)
  • Bharti Airtel
    2,080.70 2,174.70(%)
  • Reliance Industries
    1,307.00 1,611.20(%)
  • BLS Polymers
    285.25 285.25(%)
  • Solar Industries
    20,860.00 22,630.05(%)
  • Multi Comm. Exc.
    3,537.00 3,537.00(%)
  • Aegis Logistics
    1,253.90 1,528.00(%)
  • SBI
    961.35 933.85(%)
  • HDFC Bank
    725.70 1,017.90(%)
  • Oil India
    451.30 395.75(%)
  • Garden Reach Sh.
    2,235.00 3,338.90(%)
  • Divi's Lab.
    10,035.00 10,035.00(%)
  • M & M Fin. Serv.
    267.15 415.00(%)
  • Sagility
    41.98 35.82(%)
  • SFC Enviro.
    424.85 424.85(%)
  • Mankind Pharma
    2,523.70 2,640.30(%)
  • M & M
    2,910.95 3,840.00(%)
  • Kanohar Elect.
    1,165.90 1,210.00(%)
  • Laurus Labs
    2,252.50 913.35(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Jay Ushin Ltd Auto Ancillaries

  • Indian Private
  • BSE Code : 1204.0
  • ISIN : INE289D01015
694.00 9 (1.30%)
  • As on 03 Nov 2026 (EOD)

  • Today’s Low

    690.20

  • Today’s High

    729.80

  • Open

    729.80

  • Perv Close

    685.10

  • 52W Low

    641.00

  • 52W High

    1,601.75

Key Indicators

  • P/E(TTM)

    14.83

  • Mar.Cap (₹Cr.)

    267.88

  • Div & Yield %

    0.58

  • Book Value(₹)

    352.96

  • Debt-Equity Ratio

    1.30

  • AGM Date

    03-Nov-2026

  • EPS

    46.79

  • P/E Ratio

    14.83

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    267.88

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    3.86

  • BV (₹)

    353.00

  • Sales( ₹ in Cr.)

    969.07

  • NP (in Cr.)

    16.31

  • NP Var(%)

    45.0

  • Div%

    40.0

  • CPS (₹)

    84.00

  • EPS (₹)

    42.30

  • Traded Value (₹ in Lakhs)

    264.45

  • 52 Week High

    1,601.75

  • 52 Week Low

    641.00

  • Price BSE

    685.0

  • Price NSE

    0.00

  • Market Capital( in Cr.)

    264.45

  • P/C Ratio

    8.20

  • P/E Ratio

    16.20

  • Price Vs.BV

    42.30

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar
INCOME :            
Sales Turnover 969.07 855.20 726.25 734.47 656.67 576.58
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 969.07 855.20 726.25 734.47 656.67 576.58
Other Income 14.00 13.63 15.23 14.68 14.58 12.89
Stock Adjustments -3.46 0.41 -0.83 1.91 2.40 -2.38
Total Income 979.61 869.24 740.65 751.06 673.65 587.09
EXPENDITURE :            
Raw Materials 796.75 686.56 583.01 589.76 526.86 468.74
Power and Fuel Cost 7.17 5.89 5.65 6.03 3.98 3.24
Employee Cost 77.13 72.61 67.53 65.41 58.30 51.30
Other Manufacturing Expenses 20.43 27.37 21.36 22.82 16.95 9.01
Selling and Administration Expenses 15.95 14.20 12.80 12.24 15.95 14.75
Miscellaneous Expenses 12.76 11.81 9.49 7.88 5.64 6.84
Employee Benefit Expenses 77.13 72.61 67.53 65.41 58.30 51.30
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 930.19 818.44 699.84 704.15 627.68 553.88
Operating Profit 49.41 50.81 40.82 46.91 45.97 33.20
Interest 13.93 16.50 13.99 13.88 14.62 13.48
Gross Profit 35.48 34.31 26.83 33.03 31.35 19.72
Depreciation 16.11 16.99 10.54 14.87 15.16 19.17
Profit Before Tax 19.37 17.32 16.29 18.16 16.19 0.55
Current Tax 5.28 6.41 2.45 4.81 3.73 2.75
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -3.68 -1.36 -0.44 0.05 0.52 1.81
Reported Net Profit 17.77 12.26 14.29 13.30 11.94 -4.00
Extraordinary Items 1.46 1.01 0.10 0.65 0.82 -1.52
Adjusted Net Profit 16.31 11.25 14.19 12.65 11.12 -2.48
Adjustment below Net Profit 0.00 0.00 0.00 -1.59 0.00 0.48
P & L Balance brought forward 108.03 96.94 83.80 73.25 60.96 64.48
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 1.55 1.16 1.16 1.16 -0.36 0.00
P & L Balance carried down 124.26 108.03 96.94 83.80 73.25 60.96
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 40.00 40.00 30.00 30.00 30.00 0.00
Dividend Per Share(Rs) 4.00 4.00 3.00 3.00 3.00 0.00
Earnings Per Share-Unit Curr 45.99 31.72 36.98 34.42 30.89 -10.36
Earnings Per Share(Adj)-Unit Curr 45.99 31.72 36.98 34.42 30.89 -10.36
Book Value 352.56 310.70 282.94 249.39 221.20 187.66
Book Value(Adj)-Unit Curr 352.56 310.70 282.94 249.39 221.20 187.66

Shareholding Pattern

  • Promoter Group

    62.86%

  • Public Share Holding

    37.14%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 1,006,565 26.05 1,006,565 2
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 1,020,763 26.41 1,020,763 5
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 402,058 10.40 402,058 5
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 1,422,821 36.82 1,422,821 10
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 100 0.00 0 1
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 800 0.02 0 2
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 900 0.02 0 3
2] Non Institution
Bodies Corporate 1,090,935 28.23 1,090,935 19
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 7,386 0.19 4,886 42
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 11,979 0.31 11,979 30
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 0 0.00 0 0
Individuals holding nominal share capital up to Rs. 1 lakh 260,603 6.74 223,899 2,180
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 58,808 1.52 58,808 1
Sub Total 1,434,214 37.11 1,395,010 2,276
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 3,864,500 100.00 3,824,396 2,291

Company Background

Jay Ushin LtdAuto Ancillaries

  • Jay Ushin Ltd
  • BSE Code : 1204.0
  • ISIN : INE289D01015

  • Incorporation Year

    1986

  • Registered Office

    GI-48 G T Karnal Road
    Industrial Area, Delhi,
    Delhi-110033

  • Telephone

    91-011-43147700

  • FAX

  • Chairman

    Ashwani Minda

  • Managing Director

    Ashwani Minda

  • Company Secretary

    Jyoti Kataria

  • Auditor

    NSBP & Co

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    RCMC Share Registry Pvt Ltd
    B-25/1 First Floor ,
    Okhla Industrial Are,Phase II
    Mumbai - New Delhi-110020

Jay Ushin Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Jay Ushin 694.00 983.07 969.07 14.83 12.13
Bosch 49,700.00 20,889.00 20,034.70 62.21 20.96
Auto.Corp.of Goa 1,759.30 951.16 933.65 18.93 27.78
Gabriel India 1,403.80 4,282.95 4,232.99 90.10 25.49
The Bombay Burmah 1,244.40 427.27 295.81 46.89 18.91
Federal-Mogul Go 435.00 1,989.94 1,924.12 14.33 17.91
Exide Inds. 346.35 17,361.99 17,268.92 24.56 10.16
Him Teknoforg. 256.30 437.90 435.23 19.07 9.23
Bharat Gears 96.52 790.50 784.17 12.47 15.77
Setco Automotive 15.73 3.48 1.15 0.73 1.08
Gajra Bevel 3.25 0.00 0.00 0.00 0.00