• SENSEX 81,463.09
    -721.08 (--0.88%)
  • BANKNIFTY 56,528.90
    -537.15 (--0.94%)
  • Authum Invest
    2,250.00 985.45(%)
  • Indian Energy Ex
    149.45 244.35(%)
  • Vimta Labs
    598.90 598.90(%)
  • Bharti Airtel
    1,952.40 2,045.50(%)
  • Force Motors
    16,488.00 6,128.55(%)
  • Bajaj Finance
    897.65 642.61(%)
  • Anant Raj
    606.00 947.25(%)
  • Jayaswal Neco
    40.05 26.06(%)
  • Sharda Cropchem
    1,090.25 1,090.25(%)
  • Infosys
    1,511.35 1,307.10(%)
  • Olectra Greentec
    1,460.00 973.65(%)
  • Tata Motors
    685.00 542.55(%)
  • Eternal Ltd
    306.25 189.60(%)
  • Trent
    5,033.80 4,491.75(%)
  • Reliance Industr
    1,384.50 1,115.55(%)
  • Waaree Energies
    3,171.00 1,808.65(%)
  • Phoenix Mills
    1,545.00 1,965.00(%)
  • Kajaria Ceramics
    1,151.00 745.00(%)
  • Adani Green
    972.75 758.00(%)
  • Cipla
    1,553.00 1,702.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Subros Ltd Auto Ancillaries

  • Lalit Suri
  • BSE Code : 1121.0
  • ISIN : INE287B01021
839.15 -30 (-3.48%)
  • As on 27 Jul 2025 (EOD)

  • Today’s Low

    828.00

  • Today’s High

    870.95

  • Open

    865.15

  • Perv Close

    869.45

  • 52W Low

    518.00

  • 52W High

    1,083.20

Key Indicators

  • P/E(TTM)

    36.31

  • Mar.Cap (₹Cr.)

    5,474.26

  • Div & Yield %

    0.31

  • Book Value(₹)

    167.69

  • Debt-Equity Ratio

    -3.48

  • AGM Date

    25-Jul-2025

  • EPS

    23.05

  • P/E Ratio

    36.31

Financials Ratios

  • Debt-Equity Ratio

    0.01

  • Mar.Cap (₹Cr.)

    5,474.26

  • RONW (%)

    10.71

  • ROCE (%)

    16.26

Score Board

  • Equity (₹ in Cr.)

    13.05

  • BV (₹)

    167.70

  • Sales( ₹ in Cr.)

    3,367.57

  • NP (in Cr.)

    150.40

  • NP Var(%)

    56.0

  • Div%

    130.0

  • CPS (₹)

    42.70

  • EPS (₹)

    23.10

  • Traded Value (₹ in Lakhs)

    5,460.56

  • 52 Week High

    1,083.20

  • 52 Week Low

    518.00

  • Price BSE

    837.0

  • Price NSE

    839.00

  • Market Capital( in Cr.)

    5,460.56

  • P/C Ratio

    19.60

  • P/E Ratio

    36.30

  • Price Vs.BV

    23.10

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 3,070.57 2,806.28 2,238.64 1,795.65 1,992.80 2,124.48
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 3,070.57 2,806.28 2,238.64 1,795.65 1,992.80 2,124.48
Other Income 14.67 20.57 9.92 10.31 61.27 10.25
Stock Adjustments 11.33 -12.42 23.03 13.40 0.92 0.98
Total Income 3,096.57 2,814.43 2,271.59 1,819.36 2,054.99 2,135.71
EXPENDITURE :            
Raw Materials 2,278.60 2,137.91 1,684.11 1,303.55 1,408.82 1,485.03
Power and Fuel Cost 38.32 36.28 31.70 27.72 29.02 32.31
Employee Cost 284.09 247.72 227.05 187.52 207.27 206.46
Other Manufacturing Expenses 88.89 84.72 67.19 54.58 57.95 67.38
Selling and Administration Expenses 115.71 100.21 83.11 63.77 72.47 84.85
Miscellaneous Expenses 22.08 19.53 19.79 18.13 29.15 24.66
Employee Benefit Expenses 284.09 247.72 227.05 187.52 207.27 206.46
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 2,827.69 2,626.36 2,112.94 1,655.28 1,804.68 1,900.70
Operating Profit 268.88 188.08 158.64 164.09 250.32 235.00
Interest 11.67 6.78 10.91 16.25 36.34 42.19
Gross Profit 257.21 181.30 147.73 147.84 213.98 192.81
Depreciation 116.51 110.28 102.35 92.11 90.30 78.85
Profit Before Tax 140.70 71.02 45.38 55.73 123.68 113.96
Current Tax 25.07 12.18 8.06 8.16 22.82 24.08
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 17.97 10.75 4.74 0.86 16.29 13.76
Reported Net Profit 97.66 48.09 32.58 46.71 84.56 76.13
Extraordinary Items 1.03 0.53 -0.53 -0.29 28.24 -2.72
Adjusted Net Profit 96.63 47.56 33.11 47.00 56.32 78.85
Adjustment below Net Profit -2.42 0.15 0.73 0.93 -2.17 -3.39
P & L Balance brought forward 518.65 476.48 449.24 405.82 327.65 260.52
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 8.02 6.07 6.07 4.22 4.22 5.60
P & L Balance carried down 605.87 518.65 476.48 449.24 405.82 327.65
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 90.00 50.00 35.00 35.00 40.00 65.00
Dividend Per Share(Rs) 1.80 1.00 0.70 0.70 0.80 1.30
Earnings Per Share-Unit Curr 14.97 7.37 4.99 7.16 12.96 11.67
Earnings Per Share(Adj)-Unit Curr 14.97 7.37 4.99 7.16 12.96 11.67
Book Value 146.52 132.92 126.23 121.82 115.32 104.26
Book Value(Adj)-Unit Curr 146.52 132.92 126.23 121.82 115.32 104.26

Shareholding Pattern

  • Promoter Group

    36.79%

  • Public Share Holding

    63.21%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 18,412,960 28.23 18,412,960 4
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 5,587,040 8.56 5,587,040 1
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 24,000,000 36.79 24,000,000 5
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 20,847,150 31.96 20,847,150 2
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 632,568 0.97 632,568 43
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 7,379,532 11.31 7,379,532 10
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 5,428 0.01 5,428 3
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 28,864,678 44.25 28,864,678 58
2] Non Institution
Bodies Corporate 4,841,373 7.42 2,988,823 171
Clearing Members 36,637 0.06 36,637 20
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 397,229 0.61 397,229 881
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 333,194 0.51 333,194 681
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 269,310 0.41 269,310 2
Individuals holding nominal share capital up to Rs. 1 lakh 6,141,841 9.41 5,914,802 45,629
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 16,402 0.03 16,402 2
Others 335,086 0.51 335,086 1
Sub Total 12,371,072 18.96 10,291,483 47,387
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 65,235,750 100.00 63,156,161 47,450

Company Background

Subros LtdAuto Ancillaries

  • Subros Ltd
  • BSE Code : 1121.0
  • ISIN : INE287B01021

  • Incorporation Year

    1985

  • Registered Office

    LGF World Trade Centre
    Barakhamba Lane, New Delhi,
    New Delhi-110001

  • Telephone

    91-011-23414946-49

  • FAX

    91-011-23414945

  • Chairman

    Shradha Suri

  • Managing Director

    Shradha Suri

  • Company Secretary

  • Auditor

    Price Waterhouse Chartered Accountants LLP

  • Face Value

    2

  • Listing

    NSE

  • Registrar

    MCS Share Transfer Agent Ltd
    F-65 1st Floor ,
    Okhla Industrial Are,Phase I
    Mumbai - New Delhi-110020

Subros Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Subros 837.05 3,085.24 3,070.57 36.31 16.27
Bombay Burmah 1,951.25 472.44 275.11 114.17 27.35
Auto.Corp.of Goa 1,790.25 675.62 660.77 23.39 19.52
Gabriel India 992.70 3,364.79 3,342.65 67.30 26.52
Federal-Mogul Go 594.30 1,711.91 1,669.57 20.69 17.21
Hind.Composites 484.80 298.61 297.68 20.46 4.45
Exide Inds. 380.65 16,684.27 16,588.11 30.04 10.42
Him Teknoforg. 200.65 375.92 373.43 19.48 8.43
Bharat Gears 93.12 650.05 647.53 44.77 1.65
Setco Automotive 17.18 1.71 1.15 -171.80 0.27
Gajra Bevel 3.25 0.00 0.00 0.00 0.00