• SENSEX 77,414.92
    -191.51 (--0.25%)
  • BANKNIFTY 51,564.85
    -11.00 (--0.02%)
  • Hind.Aeronautics
    4,294.00 5,675.00(%)
  • Zomato Ltd
    200.50 146.85(%)
  • Aster DM Health.
    504.00 558.30(%)
  • Reliance Industr
    1,269.05 1,156.00(%)
  • Tata Motors
    684.90 1,179.05(%)
  • Jio Financial
    232.25 394.70(%)
  • Mazagon Dock
    2,635.55 920.48(%)
  • Vodafone Idea
    6.77 6.60(%)
  • HDFC Bank
    1,836.40 1,880.00(%)
  • Suzlon Energy
    56.40 37.95(%)
  • M & M
    2,635.10 1,872.45(%)
  • IDFC First Bank
    54.63 52.60(%)
  • Dixon Technolog.
    13,019.00 7,100.05(%)
  • I R F C
    123.65 108.05(%)
  • Bharat Electron
    306.50 340.35(%)
  • Adani Energy Sol
    863.60 588.25(%)
  • Asian Paints
    2,322.35 2,125.00(%)
  • Reliance Power
    44.75 54.25(%)
  • Hindustan Copper
    218.75 195.35(%)
  • IndusInd Bank
    643.70 605.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

India Glycols Ltd Breweries & Distilleries

  • Bhartia ML
  • BSE Code : 1105.0
  • ISIN : INE560A01015
1,109.80 15 (1.35%)
  • As on 31 Mar 2025 (EOD)

  • Today’s Low

    1,100.00

  • Today’s High

    1,127.60

  • Open

    1,100.55

  • Perv Close

    1,095.05

  • 52W Low

    678.55

  • 52W High

    1,548.95

Key Indicators

  • P/E(TTM)

    20.48

  • Mar.Cap (₹Cr.)

    3,436.11

  • Div & Yield %

    0.72

  • Book Value(₹)

    574.20

  • Debt-Equity Ratio

    1.35

  • AGM Date

    28-Mar-2025

  • EPS

    54.19

  • P/E Ratio

    20.48

Financials Ratios

  • Debt-Equity Ratio

    0.62

  • Mar.Cap (₹Cr.)

    3,436.11

  • RONW (%)

    8.75

  • ROCE (%)

    10.38

Score Board

  • Equity (₹ in Cr.)

    30.96

  • BV (₹)

    574.20

  • Sales( ₹ in Cr.)

    3,291.20

  • NP (in Cr.)

    148.68

  • NP Var(%)

    33.0

  • Div%

    80.0

  • CPS (₹)

    80.60

  • EPS (₹)

    48.00

  • Traded Value (₹ in Lakhs)

    3,436.88

  • 52 Week High

    1,548.95

  • 52 Week Low

    678.55

  • Price BSE

    1110.0

  • Price NSE

    1,110.00

  • Market Capital( in Cr.)

    3,436.88

  • P/C Ratio

    13.80

  • P/E Ratio

    23.10

  • Price Vs.BV

    48.00

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Sales Turnover 7,918.77 6,640.86 6,596.33 5,390.00 5,195.61 5,116.82
Excise Duty 7,879.89 6,552.52 6,533.86 5,318.96 5,117.31 5,038.43
Net Sales 7,918.77 6,640.86 6,596.33 5,390.00 5,195.61 5,116.82
Other Income 25.73 27.59 26.53 12.08 12.19 16.62
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 3,316.92 2,677.66 2,889.76 2,291.61 2,726.16 3,372.64
EXPENDITURE :
Raw Materials 7,879.89 6,552.52 6,533.86 5,318.96 5,117.31 5,038.43
Power & Fuel Cost 7,879.89 6,552.52 6,533.86 5,318.96 5,117.31 5,038.43
Employee Cost 101.62 87.13 87.59 81.69 91.39 98.87
Other Manufacturing Expenses 47.01 55.53 11.64 15.05 37.83 37.61
Selling & Administrative Expenses 163.98 122.77 171.14 154.61 154.97 185.88
Miscellaneous Expenses 47.01 55.53 11.64 15.05 37.83 37.61
Less : Pre-operative Expenses Capitalised :
Total Expenditure 3,114.87 2,537.40 2,749.01 2,171.29 2,599.83 3,143.93
Operating Profit 434.58 505.02 420.09 298.57 326.46 541.73
Interest 120.67 95.19 62.17 73.45 90.24 135.66
Gross Profit 202.05 122.70 341.38 120.32 126.33 228.71
Depreciation 100.76 89.65 75.98 75.81 73.20 71.89
Profit Before Tax 202.05 122.70 341.38 120.32 126.33 228.71
Tax 10.90 0.00 58.76 10.16 17.62 44.16
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 39.42 23.96 7.50 17.89 37.87 80.50
Reported Net Profit 151.73 98.73 275.12 61.89 88.46 148.21
Extraordinary Items 202.05 122.70 341.38 120.32 126.33 228.71
Adjusted Net Profit 151.73 98.73 275.12 61.89 88.46 148.21
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 0.00 0.00 13.72 45.18 61.19 0.00
Statutory Appropriations 24.77 23.22 23.22 18.58 18.58 18.58
P & L Balance carried down 151.73 98.73 275.12 61.89 88.46 148.21
Dividend - - - - - -
Preference Dividend - - - - - -
Equity Dividend (%) 80.00 75.00 75.00 60.00 60.00 60.00
Dividend Per Share(Rs) 8.00 7.50 7.50 6.00 6.00 6.00
Earnings Per Share-Unit Curr 49.01 31.89 92.18 27.23 41.43 47.87
Book Value 24.77 23.22 23.22 18.58 18.58 18.58
Book Value(Adj)-Unit Curr 24.77 23.22 23.22 18.58 18.58 18.58

Shareholding Pattern

  • Promoter Group

    61.01%

  • Public Share Holding

    38.99%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 16,015,166 51.73 16,015,166 3
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 2,875,866 9.29 2,875,866 5
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 18,891,032 61.01 18,891,032 8
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 100 0.00 100 1
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 210 0.00 10 2
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 756,007 2.44 753,807 51
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 576,323 1.86 573,123 8
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 42,340 0.14 42,340 3
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 1,374,980 4.44 1,369,380 65
2] Non Institution
Bodies Corporate 803,924 2.60 791,724 409
Clearing Members 77,730 0.25 77,730 32
Directors of their Relatives 10 0.00 10 1
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 326,720 1.06 259,120 1,343
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 442,322 1.43 441,022 1,266
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 1,834,804 5.93 1,834,804 31
Individuals holding nominal share capital up to Rs. 1 lakh 6,777,330 21.89 6,478,978 59,246
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 7,000 0.02 7,000 6
Others 425,648 1.37 425,648 1
Sub Total 10,695,488 34.54 10,316,036 62,335
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 30,961,500 100.00 30,576,448 62,408

Company Background

India Glycols LtdBreweries & Distilleries

  • India Glycols Ltd
  • BSE Code : 1105.0
  • ISIN : INE560A01015

  • Incorporation Year

    1983

  • Registered Office

    A-1 Industrial Area
    Bazpur Road Kashipur, Udham Singh Nagar,
    Uttarakhand-244713

  • Telephone

    91-05947-269000/269500/275320

  • FAX

    91-05947-275315/269535

  • Chairman

    U S Bhartia

  • Managing Director

    U S Bhartia

  • Company Secretary

  • Auditor

    K N Gutgutia & Co

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    MCS Share Transfer Agent Ltd
    F-65 1st Floor ,
    Okhla Industrial Are,Phase I
    Mumbai - New Delhi-110020

India Glycols Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
India Glycols 1,110.05 3,316.92 7,918.77 20.48 10.79
Radico Khaitan 2,427.40 4,127.39 15,483.88 104.36 13.17
G M Breweries 623.00 695.56 2,415.30 9.17 24.14
IFB Agro Inds. 463.10 947.74 1,377.92 19.94 -2.28
Tilaknagar Inds. 237.45 1,407.63 2,958.26 24.06 18.21
Jagatjit Inds. 185.50 583.03 708.16 -59.27 8.20
Shri Gang Indus 125.10 266.29 288.65 7.04 15.21
Som Distilleries 122.95 744.76 884.74 43.29 13.46
Khoday India 116.25 72.95 70.96 -31.33 0.00
Piccadily Sugar 52.75 6.22 4.84 -527.50 0.00
BCL Industries 35.72 1,633.94 1,697.26 14.35 12.30