• SENSEX 79,212.53
    -588.90 (--0.74%)
  • BANKNIFTY 54,664.05
    -537.35 (--0.97%)
  • Apollo Hospitals
    6,900.70 5,690.80(%)
  • Waaree Energies
    2,590.20 1,808.65(%)
  • Reliance Industr
    1,288.00 1,115.55(%)
  • SpiceJet
    55.49 79.90(%)
  • Axis Bank
    1,145.75 934.00(%)
  • Dixon Technolog.
    16,092.55 7,935.00(%)
  • Suzlon Energy
    56.78 37.95(%)
  • Vodafone Idea
    7.44 6.60(%)
  • SBI Life Insuran
    1,763.00 1,935.00(%)
  • Tata Motors
    651.45 542.55(%)
  • Bharat Electron
    293.70 221.00(%)
  • Tata Power Co.
    382.00 326.25(%)
  • Reliance Power
    40.91 23.26(%)
  • Eternal Ltd
    226.95 146.85(%)
  • HDFC Bank
    1,891.90 1,430.15(%)
  • Jio Financial
    249.15 198.60(%)
  • Mazagon Dock
    2,585.00 1,046.00(%)
  • Adani Energy Sol
    907.00 588.25(%)
  • Nip. India Nifty
    266.61 242.12(%)
  • Adani Green
    904.00 758.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

India Glycols Ltd Breweries & Distilleries

  • Bhartia ML
  • BSE Code : 1105.0
  • ISIN : INE560A01015
1,421.80 10 (0.70%)
  • As on 26 Apr 2025 (EOD)

  • Today’s Low

    1,389.20

  • Today’s High

    1,448.30

  • Open

    1,412.80

  • Perv Close

    1,411.90

  • 52W Low

    678.55

  • 52W High

    1,548.95

Key Indicators

  • P/E(TTM)

    26.20

  • Mar.Cap (₹Cr.)

    4,402.11

  • Div & Yield %

    0.56

  • Book Value(₹)

    574.20

  • Debt-Equity Ratio

    0.70

  • AGM Date

    25-Apr-2025

  • EPS

    54.19

  • P/E Ratio

    26.20

Financials Ratios

  • Debt-Equity Ratio

    0.62

  • Mar.Cap (₹Cr.)

    4,402.11

  • RONW (%)

    8.75

  • ROCE (%)

    10.38

Score Board

  • Equity (₹ in Cr.)

    30.96

  • BV (₹)

    574.20

  • Sales( ₹ in Cr.)

    3,291.20

  • NP (in Cr.)

    148.68

  • NP Var(%)

    33.0

  • Div%

    80.0

  • CPS (₹)

    80.60

  • EPS (₹)

    48.00

  • Traded Value (₹ in Lakhs)

    4,396.07

  • 52 Week High

    1,548.95

  • 52 Week Low

    678.55

  • Price BSE

    1420.0

  • Price NSE

    1,422.00

  • Market Capital( in Cr.)

    4,396.07

  • P/C Ratio

    17.60

  • P/E Ratio

    29.60

  • Price Vs.BV

    48.00

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 7,918.77 6,640.86 6,596.33 5,390.00 5,195.61 5,116.82
Excise Duty 4,627.57 3,990.78 3,733.10 3,110.48 2,481.64 1,760.80
Net Sales 3,291.20 2,650.08 2,863.23 2,279.52 2,713.97 3,356.02
Other Income 25.73 55.72 258.14 34.49 51.99 16.62
Stock Adjustments -7.66 22.13 96.89 14.40 -26.38 11.31
Total Income 3,309.27 2,727.93 3,218.26 2,328.41 2,739.58 3,383.95
EXPENDITURE :            
Raw Materials 1,795.11 1,337.81 1,810.50 1,326.78 1,653.92 1,913.86
Power and Fuel Cost 328.44 417.47 332.08 213.93 250.34 410.38
Employee Cost 101.62 87.13 87.59 81.69 91.39 98.87
Other Manufacturing Expenses 449.63 353.98 294.81 244.36 221.56 301.10
Selling and Administration Expenses 163.98 122.77 171.14 154.61 154.97 185.88
Miscellaneous Expenses 47.01 101.23 32.35 15.05 37.83 37.61
Employee Benefit Expenses 101.62 87.13 87.59 81.69 91.39 98.87
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 2,885.79 2,420.39 2,728.46 2,036.43 2,410.01 2,947.70
Operating Profit 423.48 307.54 489.79 291.99 329.57 436.26
Interest 120.67 95.19 62.17 73.45 90.24 135.66
Gross Profit 302.81 212.35 427.62 218.54 239.33 300.60
Depreciation 100.76 89.65 75.98 75.81 73.20 71.89
Profit Before Tax 202.05 122.70 351.64 142.73 166.13 228.71
Current Tax 10.90 0.00 58.76 40.54 0.00 0.00
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 39.42 23.96 7.50 17.89 37.87 80.50
Reported Net Profit 151.73 98.73 285.39 84.30 128.26 148.21
Extraordinary Items 3.05 -12.88 162.87 -0.04 0.06 -0.01
Adjusted Net Profit 148.68 111.61 122.52 84.34 128.20 148.22
Adjustment below Net Profit 0.00 0.00 0.00 0.00 850.70 0.00
P & L Balance brought forward 1,405.59 1,330.08 1,063.27 978.97 0.00 762.21
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 23.22 23.22 18.58 0.00 0.00 14.93
P & L Balance carried down 1,534.10 1,405.59 1,330.08 1,063.27 978.97 895.49
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 80.00 75.00 75.00 60.00 60.00 60.00
Dividend Per Share(Rs) 8.00 7.50 7.50 6.00 6.00 6.00
Earnings Per Share-Unit Curr 49.00 31.89 92.18 27.23 41.43 47.87
Earnings Per Share(Adj)-Unit Curr 49.00 31.89 92.18 27.23 41.43 47.87
Book Value 554.33 512.77 488.27 402.12 373.94 347.02
Book Value(Adj)-Unit Curr 554.33 512.77 488.27 402.12 373.94 347.02

Shareholding Pattern

  • Promoter Group

    61.01%

  • Public Share Holding

    38.99%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 16,015,166 51.73 16,015,166 3
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 2,875,866 9.29 2,875,866 5
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 18,891,032 61.01 18,891,032 8
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 100 0.00 100 1
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 210 0.00 10 2
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 695,307 2.25 693,107 50
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 35,741 0.12 32,541 8
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 245,370 0.79 245,370 5
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 976,728 3.15 971,128 66
2] Non Institution
Bodies Corporate 932,273 3.01 920,073 419
Clearing Members 82,133 0.27 82,133 25
Directors of their Relatives 10 0.00 10 1
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 310,906 1.00 244,106 1,171
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 459,721 1.48 458,621 1,301
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 1,976,257 6.38 1,976,257 32
Individuals holding nominal share capital up to Rs. 1 lakh 6,904,992 22.30 6,609,140 56,707
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 2,000 0.01 2,000 5
Others 425,448 1.37 425,448 1
Sub Total 11,093,740 35.83 10,717,788 59,662
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 30,961,500 100.00 30,579,948 59,736

Company Background

India Glycols LtdBreweries & Distilleries

  • India Glycols Ltd
  • BSE Code : 1105.0
  • ISIN : INE560A01015

  • Incorporation Year

    1983

  • Registered Office

    A-1 Industrial Area
    Bazpur Road Kashipur, Udham Singh Nagar,
    Uttarakhand-244713

  • Telephone

    91-05947-269000/269500/275320

  • FAX

    91-05947-275315/269535

  • Chairman

    U S Bhartia

  • Managing Director

    U S Bhartia

  • Company Secretary

  • Auditor

    K N Gutgutia & Co

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    MCS Share Transfer Agent Ltd
    F-65 1st Floor ,
    Okhla Industrial Are,Phase I
    Mumbai - New Delhi-110020

India Glycols Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
India Glycols 1,419.85 3,316.92 7,918.77 26.20 10.79
Radico Khaitan 2,440.90 4,127.39 15,483.88 104.94 13.17
G M Breweries 685.65 695.56 2,415.30 12.14 24.14
IFB Agro Inds. 475.00 947.74 1,377.92 20.46 -2.28
Tilaknagar Inds. 284.50 1,407.63 2,958.26 28.82 18.21
Jagatjit Inds. 189.90 583.03 708.16 -60.67 8.20
Som Distilleries 134.15 744.76 884.74 47.24 13.46
Shri Gang Indus 125.40 266.29 288.65 7.06 15.21
Khoday India 116.25 72.95 70.96 -31.33 0.00
Piccadily Sugar 54.07 6.22 4.84 -540.70 0.00
BCL Industries 38.80 1,633.94 1,697.26 15.58 12.30