• SENSEX 76,617.44
    592.93 (+0.78%)
  • BANKNIFTY 50,827.50
    -737.35 (--1.43%)
  • IndusInd Bank
    708.45 1,576.00(%)
  • Kalyan Jewellers
    519.15 794.60(%)
  • Dr Lal Pathlabs
    2,508.00 3,645.00(%)
  • ICICI BLR Growth
    1,003.14 1,001.47(%)
  • Vodafone Idea
    8.33 19.15(%)
  • Bharat Electron
    274.50 204.00(%)
  • Quadrant Future
    605.00 743.45(%)
  • Zomato Ltd
    212.60 304.50(%)
  • SRF
    2,986.25 3,074.95(%)
  • Bengal & Assam
    7,450.00 11,498.90(%)
  • ICICI Bank
    1,338.00 1,372.50(%)
  • Mazagon Dock
    2,610.00 2,929.98(%)
  • Suzlon Energy
    57.74 86.04(%)
  • SpiceJet
    46.10 79.90(%)
  • Dixon Technolog.
    13,485.00 19,149.80(%)
  • Adani Green
    944.95 2,173.65(%)
  • Aegis Logistics
    830.35 1,035.70(%)
  • Hind.Aeronautics
    4,252.00 5,675.00(%)
  • M & M
    2,660.50 3,276.30(%)
  • Nippon ETF Liq.
    999.99 996.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

The Hi-Tech Gears Ltd Auto Ancillaries

  • Indian Private
  • BSE Code : 1102.0
  • ISIN : INE127B01011
608.60 1 (0.17%)
  • As on 02 Apr 2025 (EOD)

  • Today’s Low

    591.00

  • Today’s High

    624.00

  • Open

    591.00

  • Perv Close

    607.55

  • 52W Low

    515.00

  • 52W High

    1,280.45

Key Indicators

  • P/E(TTM)

    22.45

  • Mar.Cap (₹Cr.)

    1,143.76

  • Div & Yield %

    0.83

  • Book Value(₹)

    248.38

  • Debt-Equity Ratio

    0.17

  • AGM Date

    01-Apr-2025

  • EPS

    26.73

  • P/E Ratio

    22.45

Financials Ratios

  • Debt-Equity Ratio

    0.92

  • Mar.Cap (₹Cr.)

    1,143.76

  • RONW (%)

    12.24

  • ROCE (%)

    12.39

Score Board

  • Equity (₹ in Cr.)

    18.79

  • BV (₹)

    248.40

  • Sales( ₹ in Cr.)

    779.98

  • NP (in Cr.)

    48.95

  • NP Var(%)

    -1.0

  • Div%

    50.0

  • CPS (₹)

    42.90

  • EPS (₹)

    26.00

  • Traded Value (₹ in Lakhs)

    1,127.59

  • 52 Week High

    1,280.45

  • 52 Week Low

    515.00

  • Price BSE

    600.0

  • Price NSE

    609.00

  • Market Capital( in Cr.)

    1,127.59

  • P/C Ratio

    14.00

  • P/E Ratio

    23.00

  • Price Vs.BV

    26.00

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Sales Turnover 779.98 781.81 644.60 522.38 509.33 647.22
Excise Duty 758.71 754.76 623.68 505.41 493.28 624.32
Net Sales 779.98 781.81 644.60 522.38 509.33 647.22
Other Income 9.31 8.79 7.15 10.26 6.20 16.24
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 789.29 790.61 651.75 532.64 515.53 663.45
EXPENDITURE :
Raw Materials 758.71 754.76 623.68 505.41 493.28 624.32
Power & Fuel Cost 758.71 754.76 623.68 505.41 493.28 624.32
Employee Cost 109.57 110.44 100.83 80.06 95.70 100.54
Other Manufacturing Expenses 17.52 22.65 12.23 11.14 15.22 18.46
Selling & Administrative Expenses 25.12 31.67 32.01 16.66 15.67 20.68
Miscellaneous Expenses 17.52 22.65 12.23 11.14 15.22 18.46
Less : Pre-operative Expenses Capitalised :
Total Expenditure 724.57 721.21 598.09 483.00 500.23 610.33
Operating Profit 102.14 88.16 76.41 62.35 64.47 79.18
Interest 18.19 17.08 17.92 17.89 21.60 18.41
Gross Profit 64.73 69.40 53.66 49.64 15.30 53.12
Depreciation 31.61 31.61 30.36 25.15 27.45 27.08
Profit Before Tax 64.73 69.40 53.66 49.64 15.30 53.12
Tax 16.90 18.74 13.80 13.00 4.43 16.60
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -0.91 -0.64 0.49 -2.97 3.41 1.04
Reported Net Profit 49.27 50.34 38.52 37.29 7.74 35.48
Extraordinary Items 64.73 69.40 53.66 49.64 15.30 53.12
Adjusted Net Profit 49.27 50.34 38.52 37.29 7.74 35.48
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00
Statutory Appropriations 9.39 4.69 2.82 3.75 2.82 6.57
P & L Balance carried down 49.27 50.34 38.52 37.29 7.74 35.48
Dividend - - - - - -
Preference Dividend - - - - - -
Equity Dividend (%) 50.00 25.00 15.00 20.00 15.00 35.00
Dividend Per Share(Rs) 5.00 2.50 1.50 2.00 1.50 3.50
Earnings Per Share-Unit Curr 26.24 26.82 20.52 19.87 4.13 18.91
Book Value 9.39 4.69 2.82 3.75 2.82 6.57
Book Value(Adj)-Unit Curr 9.39 4.69 2.82 3.75 2.82 6.57

Shareholding Pattern

  • Promoter Group

    56.23%

  • Public Share Holding

    43.77%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 4,799,076 25.56 4,799,076 3
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 5,759,526 30.67 5,759,526 10
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 10,558,602 56.23 10,558,602 13
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 3,300 0.02 2,400 1
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 400 0.00 400 1
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 233 0.00 233 2
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 3,933 0.02 3,033 4
2] Non Institution
Bodies Corporate 419,372 2.23 419,372 88
Clearing Members 0 0.00 0 0
Directors of their Relatives 3,200 0.02 3,200 2
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 471,702 2.51 471,702 135
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 0 0.00 0 0
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 966,944 5.15 966,944 19
Individuals holding nominal share capital up to Rs. 1 lakh 2,604,533 13.87 2,558,769 10,938
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 3,749,900 19.97 3,749,900 28
Sub Total 8,215,651 43.75 8,169,887 11,210
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 18,778,186 100.00 18,731,522 11,227

Company Background

The Hi-Tech Gears LtdAuto Ancillaries

  • The Hi-Tech Gears Ltd
  • BSE Code : 1102.0
  • ISIN : INE127B01011

  • Incorporation Year

    1986

  • Registered Office

    Plot No 24 25 & 26
    Sector-7 IMT Manesar, Gurgaon,
    Haryana-120050

  • Telephone

    91-124-4715200

  • FAX

  • Chairman

    Anant J Talaulicar

  • Managing Director

    Pranav Kapuria

  • Company Secretary

  • Auditor

    YAPL & Co

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    Mas Services Limited
    T-34 2nd Floor,
    Okhla Industrial Are,Phase II
    Mumbai - New Delhi - 110020

The Hi-Tech Gears Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
The Hi-Tech Gear 600.00 789.29 779.98 22.45 13.85
Bombay Burmah 1,766.85 382.75 261.32 78.28 7.47
Auto.Corp.of Goa 1,295.40 597.65 584.34 19.39 18.10
Gabriel India 592.30 3,364.79 3,342.65 40.40 26.52
Hind.Composites 436.55 298.61 297.68 17.48 4.45
Exide Inds. 364.85 16,113.73 16,029.19 28.04 11.60
Federal-Mogul Go 333.10 1,711.91 1,669.57 13.36 17.21
Him Teknoforg. 160.70 375.92 373.43 15.17 8.43
Bharat Gears 65.97 666.67 663.05 -366.50 1.78
Setco Automotive 20.17 1.71 1.15 -672.33 0.27
Gajra Bevel 3.25 0.00 0.00 0.00 0.00