• SENSEX 76,755.05
    -715.06 (--0.92%)
  • BANKNIFTY 57,126.80
    -708.55 (--1.23%)
  • Bharti Airtel
    1,956.00 2,174.70(%)
  • Bluestone Jewel
    872.60 872.60(%)
  • Anthem Bioscienc
    735.10 579.45(%)
  • IndusInd Bank
    1,077.80 1,077.80(%)
  • M & M Fin. Serv.
    384.55 412.30(%)
  • Data Pattern
    4,800.00 4,955.00(%)
  • TVS Motor Co.
    3,965.00 3,970.00(%)
  • Cummins India
    5,635.00 6,142.80(%)
  • Bajaj Auto
    11,025.00 11,025.00(%)
  • SBI Funds Mgt.
    582.55 582.55(%)
  • Bandhan Bank
    169.65 134.30(%)
  • HDFC Bank
    750.25 726.75(%)
  • Kalyan Jewellers
    601.25 617.30(%)
  • Eternal
    275.70 212.55(%)
  • Reliance Industries
    1,284.00 1,253.65(%)
  • Bajaj Finance
    1,056.30 788.40(%)
  • Dixon Technolog.
    13,650.00 9,605.05(%)
  • Himadri Special
    760.20 420.00(%)
  • Titan Company
    4,730.10 4,730.10(%)
  • Nestle India
    1,509.75 1,509.75(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

The Hi-Tech Gears Ltd Auto Ancillaries

  • Indian Private
  • BSE Code : 1102.0
  • ISIN : INE127B01011
594.15 -8 (-1.29%)
  • As on 23 Jul 2026 (EOD)
  • Today’s Low

    590.30
  • Today’s High

    610.00
  • Open

    605.00
  • Perv Close

    601.90
  • 52W Low

    521.25
  • 52W High

    897.45

Key Indicators

  • P/E(TTM)

    33.98

  • Mar.Cap (₹Cr.)

    1,117.81

  • Div & Yield %

    0.67

  • Book Value(₹)

    263.74

  • Debt-Equity Ratio

    -1.29

  • AGM Date

    22-Jul-2026

  • EPS

    17.57

  • P/E Ratio

    33.98

Financials Ratios

  • Debt-Equity Ratio

    0.92

  • Mar.Cap (₹Cr.)

    1,117.81

  • RONW (%)

    12.24

  • ROCE (%)

    12.39

Score Board

  • Equity (₹ in Cr.)

    18.81

  • BV (₹)

    263.70

  • Sales( ₹ in Cr.)

    648.65

  • NP (in Cr.)

    33.05

  • NP Var(%)

    -29.0

  • Div%

    40.0

  • CPS (₹)

    36.40

  • EPS (₹)

    17.60

  • Traded Value (₹ in Lakhs)

    1,123.17

  • 52 Week High

    897.45

  • 52 Week Low

    521.25

  • Price BSE

    597.0

  • Price NSE

    594.00

  • Market Capital( in Cr.)

    1,123.17

  • P/C Ratio

    16.40

  • P/E Ratio

    34.00

  • Price Vs.BV

    17.60

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 657.61 779.98 781.81 644.60 522.38 509.33
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 657.61 779.98 781.81 644.60 522.38 509.33
Other Income 12.00 9.31 8.79 7.15 10.26 6.20
Stock Adjustments 6.49 0.56 -4.99 23.49 0.24 -0.24
Total Income 676.10 789.85 785.61 675.24 532.88 515.29
EXPENDITURE :            
Raw Materials 347.29 420.99 414.62 351.81 269.97 259.88
Power and Fuel Cost 29.02 34.02 31.52 27.98 25.82 28.79
Employee Cost 94.83 109.57 110.44 100.83 80.06 95.70
Other Manufacturing Expenses 59.75 68.12 56.64 48.43 36.53 35.69
Selling and Administration Expenses 18.93 25.12 31.67 32.01 16.66 15.67
Miscellaneous Expenses 18.07 17.52 22.65 12.23 11.14 15.22
Employee Benefit Expenses 94.83 109.57 110.44 100.83 80.06 95.70
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 567.89 675.33 667.53 573.30 440.19 450.94
Operating Profit 108.21 114.53 118.09 101.94 92.68 64.36
Interest 11.87 18.19 17.08 17.92 17.89 21.60
Gross Profit 96.34 96.34 101.01 84.02 74.79 42.76
Depreciation 32.77 31.61 31.61 30.36 25.15 27.45
Profit Before Tax 63.57 64.73 69.40 53.66 49.64 15.31
Current Tax 17.06 16.37 19.69 14.66 15.32 4.15
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -0.87 -0.91 -0.64 0.49 -2.97 3.41
Reported Net Profit 47.38 49.27 50.34 38.52 37.29 7.74
Extraordinary Items 0.51 0.32 1.11 0.63 0.01 0.64
Adjusted Net Profit 46.87 48.95 49.23 37.89 37.28 7.10
Adjustment below Net Profit -1.87 0.57 0.96 -2.81 0.65 -7.26
P & L Balance brought forward 386.31 341.16 292.67 256.96 219.02 218.54
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 9.39 4.69 2.82 0.00 0.00 0.00
P & L Balance carried down 422.42 386.31 341.16 292.67 256.96 219.02
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 50.00 50.00 25.00 15.00 20.00 15.00
Dividend Per Share(Rs) 5.00 5.00 2.50 1.50 2.00 1.50
Earnings Per Share-Unit Curr 25.21 26.24 26.82 20.52 19.87 4.13
Earnings Per Share(Adj)-Unit Curr 25.21 26.24 26.82 20.52 19.87 4.13
Book Value 250.41 235.95 211.86 186.10 163.97 142.08
Book Value(Adj)-Unit Curr 250.41 235.95 211.86 186.10 163.97 142.08

Shareholding Pattern

  • Promoter Group

    56.12%

  • Public Share Holding

    43.88%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 4,799,076 25.51 4,799,076 3
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 5,759,526 30.61 5,759,526 10
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 10,558,602 56.12 10,558,602 13
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 3,300 0.02 2,400 1
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 400 0.00 400 1
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 328 0.00 328 3
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 4,028 0.02 3,128 5
2] Non Institution
Bodies Corporate 415,890 2.21 415,890 77
Clearing Members 12,447 0.07 12,447 12
Directors of their Relatives 3,200 0.02 3,200 2
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 459,269 2.44 459,269 133
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 0 0.00 0 0
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 1,077,593 5.73 1,077,593 18
Individuals holding nominal share capital up to Rs. 1 lakh 2,554,493 13.58 2,511,233 9,211
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 3,728,025 19.82 3,728,025 13
Sub Total 8,250,917 43.86 8,207,657 9,466
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 18,813,547 100.00 18,769,387 9,484

Company Background

The Hi-Tech Gears LtdAuto Ancillaries

  • The Hi-Tech Gears Ltd
  • BSE Code : 1102.0
  • ISIN : INE127B01011
  • Incorporation Year

    1986

  • Registered Office

    Plot No 24 25 & 26
    Sector-7 IMT Manesar, Gurgaon,
    Haryana-120050

  • Telephone

    91-124-4715200

  • FAX

  • Chairman

    Deep Kapuria

  • Managing Director

  • Company Secretary

  • Auditor

    YAPL & Co

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    Mas Services Limited
    T-34 2nd Floor,
    Okhla Industrial Are,Phase II
    Mumbai - New Delhi - 110020

The Hi-Tech Gears Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
The Hi-Tech Gear 597.00 669.61 657.61 33.98 12.78
Bosch 41,537.00 20,889.00 20,034.70 44.23 20.96
Auto.Corp.of Goa 2,283.30 951.16 933.65 19.89 27.78
Gabriel India 1,424.35 3,673.20 3,643.29 84.13 26.08
Federal-Mogul Go 479.45 1,825.95 1,769.29 15.79 19.67
Exide Inds. 448.00 17,361.99 17,268.92 34.28 10.16
Hind.Composites 432.70 334.13 325.08 20.55 5.31
Kinetic Engg. 277.20 154.97 141.73 285.77 0.34
Him Teknoforg. 258.55 407.00 402.98 21.18 9.16
Setco Automotive 18.53 2.73 1.14 617.67 0.00
Gajra Bevel 3.25 0.00 0.00 0.00 0.00