• SENSEX 76,755.05
    -715.06 (--0.92%)
  • BANKNIFTY 57,126.80
    -708.55 (--1.23%)
  • Bharti Airtel
    1,956.00 2,174.70(%)
  • Bluestone Jewel
    872.60 872.60(%)
  • Anthem Bioscienc
    735.10 579.45(%)
  • IndusInd Bank
    1,077.80 1,077.80(%)
  • M & M Fin. Serv.
    384.55 412.30(%)
  • Data Pattern
    4,800.00 4,955.00(%)
  • TVS Motor Co.
    3,965.00 3,970.00(%)
  • Cummins India
    5,635.00 6,142.80(%)
  • Bajaj Auto
    11,025.00 11,025.00(%)
  • SBI Funds Mgt.
    582.55 582.55(%)
  • Bandhan Bank
    169.65 134.30(%)
  • HDFC Bank
    750.25 726.75(%)
  • Kalyan Jewellers
    601.25 617.30(%)
  • Eternal
    275.70 212.55(%)
  • Reliance Industries
    1,284.00 1,253.65(%)
  • Bajaj Finance
    1,056.30 788.40(%)
  • Dixon Technolog.
    13,650.00 9,605.05(%)
  • Himadri Special
    760.20 420.00(%)
  • Titan Company
    4,730.10 4,730.10(%)
  • Nestle India
    1,509.75 1,509.75(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Cemindia Projects Ltd Construction

  • MNC Associate
  • BSE Code : 105.0
  • ISIN : INE686A01026
1,596.60 -43 (-2.62%)
  • As on 22 Jul 2026 (EOD)

  • Today’s Low

    1,557.70

  • Today’s High

    1,639.00

  • Open

    1,620.10

  • Perv Close

    1,639.60

  • 52W Low

    503.30

  • 52W High

    1,649.20

Key Indicators

  • P/E(TTM)

    46.94

  • Mar.Cap (₹Cr.)

    27,427.61

  • Div & Yield %

    0.19

  • Book Value(₹)

    139.45

  • Debt-Equity Ratio

    -2.62

  • AGM Date

    22-Jul-2026

  • EPS

    34.02

  • P/E Ratio

    46.94

Financials Ratios

  • Debt-Equity Ratio

    0.61

  • Mar.Cap (₹Cr.)

    27,427.61

  • RONW (%)

    20.08

  • ROCE (%)

    26.81

Score Board

  • Equity (₹ in Cr.)

    17.18

  • BV (₹)

    139.40

  • Sales( ₹ in Cr.)

    9,982.72

  • NP (in Cr.)

    584.36

  • NP Var(%)

    61.0

  • Div%

    300.0

  • CPS (₹)

    43.70

  • EPS (₹)

    34.00

  • Traded Value (₹ in Lakhs)

    27,431.04

  • 52 Week High

    1,649.20

  • 52 Week Low

    503.30

  • Price BSE

    1597.0

  • Price NSE

    1,597.00

  • Market Capital( in Cr.)

    27,431.04

  • P/C Ratio

    36.60

  • P/E Ratio

    46.90

  • Price Vs.BV

    34.00

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar
INCOME :            
Sales Turnover 9,982.72 9,246.16 7,542.11 4,674.92 3,249.53 2,208.32
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 9,982.72 9,246.16 7,542.11 4,674.92 3,249.53 2,208.32
Other Income 176.45 76.90 46.37 25.66 8.64 8.57
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 10,159.17 9,323.06 7,588.48 4,700.58 3,258.17 2,216.89
EXPENDITURE :            
Raw Materials 3,282.84 3,224.45 2,910.09 1,663.43 1,090.23 635.38
Power and Fuel Cost 403.03 402.59 328.05 220.30 166.09 79.13
Employee Cost 882.64 723.04 607.95 462.80 348.91 301.32
Other Manufacturing Expenses 3,824.16 3,515.31 2,497.64 1,528.18 1,083.15 775.03
Selling and Administration Expenses 475.72 432.54 334.99 256.64 169.76 152.08
Miscellaneous Expenses 97.69 86.41 113.74 123.40 90.68 60.51
Employee Benefit Expenses 882.64 723.04 607.95 462.80 348.91 301.32
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 8,966.08 8,384.34 6,792.46 4,254.75 2,948.81 2,003.45
Operating Profit 1,193.09 938.72 796.03 445.83 309.35 213.44
Interest 215.01 236.28 215.41 160.42 132.41 111.34
Gross Profit 978.08 702.44 580.62 285.41 176.94 102.10
Depreciation 165.89 194.45 204.00 108.18 94.91 82.84
Profit Before Tax 812.19 507.99 376.62 177.23 82.03 19.26
Current Tax 219.61 148.98 123.14 53.17 14.82 4.77
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -1.08 -13.79 -20.26 -0.18 -1.60 -1.27
Reported Net Profit 593.66 372.80 273.74 124.25 68.81 15.76
Extraordinary Items 9.30 10.51 4.46 0.53 0.75 1.75
Adjusted Net Profit 584.36 362.29 269.28 123.72 68.06 14.01
Adjustment below Net Profit -2.25 -2.69 -5.14 -4.01 2.00 1.50
P & L Balance brought forward 1,033.53 692.62 436.91 324.40 255.65 243.55
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 34.36 29.20 12.88 7.73 2.06 5.15
P & L Balance carried down 1,590.58 1,033.53 692.62 436.91 324.40 255.65
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 300.00 200.00 170.00 75.00 45.00 12.00
Dividend Per Share(Rs) 3.00 2.00 1.70 0.75 0.45 0.12
Earnings Per Share-Unit Curr 34.56 21.70 15.93 7.23 4.01 0.92
Earnings Per Share(Adj)-Unit Curr 34.56 21.70 15.93 7.23 4.01 0.92
Book Value 139.44 106.72 86.95 72.04 65.85 62.04
Book Value(Adj)-Unit Curr 139.44 106.72 86.95 72.04 65.85 62.04

Shareholding Pattern

  • Promoter Group

    67.46%

  • Public Share Holding

    32.54%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 115,892,883 67.46 115,892,883 1
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 115,892,883 67.46 115,892,883 1
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 0 0.00 0 0
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 0 0.00 0 0
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 1,700 0.00 1,200 3
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 12,482,830 7.27 12,482,830 148
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 91,557 0.05 91,557 3
Mutual Funds / UTI 3,969,679 2.31 3,969,679 25
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 861,742 0.50 861,742 11
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 17,407,508 10.13 17,407,008 190
2] Non Institution
Bodies Corporate 6,270,713 3.65 6,260,183 557
Clearing Members 3,145 0.00 3,145 2
Directors of their Relatives 500 0.00 500 1
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 1,596,832 0.93 1,596,832 2,411
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 961,364 0.56 961,364 1,625
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 6,487,016 3.78 6,487,016 6
Individuals holding nominal share capital up to Rs. 1 lakh 22,713,678 13.22 22,396,978 86,012
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 3,500 0.00 3,500 2
Others 450,445 0.26 450,445 1
Sub Total 38,487,193 22.40 38,159,963 90,617
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 171,787,584 100.00 171,459,854 90,808

Company Background

Cemindia Projects LtdConstruction

  • Cemindia Projects Ltd
  • BSE Code : 105.0
  • ISIN : INE686A01026

  • Incorporation Year

    1978

  • Registered Office

    National Plastic Building
    A-Subhash Road Vile Parle (E), Mumbai,
    Maharashtra-400057

  • Telephone

    91-22-67680600/66931600

  • FAX

    91-22-66931628/67680841

  • Chairman

    Malay Mahadevia

  • Managing Director

  • Company Secretary

    Rahul Neogi

  • Auditor

    Price Waterhouse Chartered Accountants LLP

  • Face Value

    1

  • Listing

    NSE

  • Registrar

    KFin Techologies Ltd
    Karvy Selenium Tow-B,
    31&32 Financial Dist,Nanakramguda
    Mumbai - Hyderabad-500032

Cemindia Projects Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Cemindia Project 1,596.80 10,159.17 9,982.72 46.20 32.39
Larsen & Toubro 3,816.85 161,038.62 153,680.17 83.52 19.07
Vindhya Telelink 1,888.50 3,585.33 3,566.29 42.39 8.13
Nirlon 627.10 644.97 636.07 16.33 26.21
ION Exchange 424.95 2,591.21 2,540.06 45.02 22.04
Indian Hume Pipe 382.15 1,350.39 1,305.57 14.26 9.13
Semac Construct 319.90 158.55 155.08 12.38 -2.30
Reliance Infra. 63.61 354.48 211.81 -4.28 0.00
W S Inds. 61.00 240.91 239.04 254.17 0.00
Hind.Construct. 22.07 4,899.08 4,801.05 27.94 14.98
Gammon India 1.45 28.19 21.23 -0.05 0.00