• SENSEX 82,634.49
    579.38 (+0.71%)
  • BANKNIFTY 56,461.90
    402.55 (+0.72%)
  • Garden Reach Sh.
    3,050.00 1,180.10(%)
  • Enviro Infra
    251.85 392.00(%)
  • Waaree Energies
    3,097.15 3,740.75(%)
  • Multi Comm. Exc.
    8,808.85 8,357.25(%)
  • Welspun Living
    142.00 213.10(%)
  • Vodafone Idea
    7.19 19.15(%)
  • Bharat Electron
    409.30 240.15(%)
  • M T N L
    57.90 101.88(%)
  • Cochin Shipyard
    2,120.80 1,180.45(%)
  • Netwrk.18 Media
    61.82 106.01(%)
  • Mazagon Dock
    3,224.45 1,917.95(%)
  • Hind.Aeronautics
    4,800.00 3,045.95(%)
  • Hyundai Motor I
    2,145.00 2,083.60(%)
  • BEML Ltd
    4,422.00 2,346.35(%)
  • Dixon Technolog.
    14,090.00 10,613.00(%)
  • Sammaan Capital
    143.85 179.35(%)
  • Vishal Mega Mart
    137.80 134.50(%)
  • Tata Motors
    678.80 1,179.05(%)
  • Data Pattern
    2,805.00 1,350.50(%)
  • Suzlon Energy
    63.93 46.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

ITD Cementation India Ltd Construction

  • MNC Associate
  • BSE Code : 105.0
  • ISIN : INE686A01026
812.40 8 (1.03%)
  • As on 25 Jun 2025 (EOD)

  • Today’s Low

    804.75

  • Today’s High

    825.00

  • Open

    810.00

  • Perv Close

    804.15

  • 52W Low

    445.55

  • 52W High

    838.50

Key Indicators

  • P/E(TTM)

    37.41

  • Mar.Cap (₹Cr.)

    13,956.02

  • Div & Yield %

    0.25

  • Book Value(₹)

    106.73

  • Debt-Equity Ratio

    1.03

  • AGM Date

    24-Jun-2025

  • EPS

    21.70

  • P/E Ratio

    37.41

Financials Ratios

  • Debt-Equity Ratio

    0.61

  • Mar.Cap (₹Cr.)

    13,956.02

  • RONW (%)

    20.08

  • ROCE (%)

    26.81

Score Board

  • Equity (₹ in Cr.)

    17.18

  • BV (₹)

    106.70

  • Sales( ₹ in Cr.)

    8,974.04

  • NP (in Cr.)

    372.81

  • NP Var(%)

    38.0

  • Div%

    200.0

  • CPS (₹)

    32.70

  • EPS (₹)

    21.70

  • Traded Value (₹ in Lakhs)

    13,944.00

  • 52 Week High

    838.50

  • 52 Week Low

    445.55

  • Price BSE

    812.0

  • Price NSE

    812.00

  • Market Capital( in Cr.)

    13,944.00

  • P/C Ratio

    24.80

  • P/E Ratio

    37.40

  • Price Vs.BV

    21.70

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 7,542.11 4,674.92 3,249.53 2,208.32 2,142.00 2,288.34
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 7,542.11 4,674.92 3,249.53 2,208.32 2,142.00 2,288.34
Other Income 46.37 25.66 8.64 8.57 4.24 17.76
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 7,588.48 4,700.58 3,258.17 2,216.89 2,146.24 2,306.10
EXPENDITURE :            
Raw Materials 2,910.09 1,663.43 1,090.23 635.38 733.30 747.75
Power and Fuel Cost 328.05 220.30 166.09 79.13 79.64 104.23
Employee Cost 607.95 462.80 348.91 301.32 285.83 310.15
Other Manufacturing Expenses 2,497.64 1,528.18 1,083.15 775.03 617.27 657.31
Selling and Administration Expenses 334.99 256.64 169.76 152.08 118.44 131.09
Miscellaneous Expenses 113.74 123.40 90.68 60.51 46.86 73.76
Employee Benefit Expenses 607.95 462.80 348.91 301.32 285.83 310.15
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 6,792.46 4,254.75 2,948.81 2,003.45 1,881.34 2,024.30
Operating Profit 796.03 445.83 309.35 213.44 264.89 281.79
Interest 215.41 160.42 132.41 111.34 91.98 77.85
Gross Profit 580.62 285.41 176.94 102.10 172.91 203.94
Depreciation 204.00 108.18 94.91 82.84 119.81 69.58
Profit Before Tax 376.62 177.23 82.03 19.26 53.10 134.36
Current Tax 123.14 53.17 14.82 4.77 8.66 53.47
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -20.26 -0.18 -1.60 -1.27 1.27 -0.99
Reported Net Profit 273.74 124.25 68.81 15.76 43.17 81.87
Extraordinary Items 4.46 0.53 0.75 1.75 -35.15 -2.11
Adjusted Net Profit 269.28 123.72 68.06 14.01 78.32 83.98
Adjustment below Net Profit -5.14 -4.01 2.00 1.50 -3.15 -1.09
P & L Balance brought forward 436.91 324.40 255.65 243.55 211.82 139.32
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 12.88 7.73 2.06 5.15 8.28 8.28
P & L Balance carried down 692.62 436.91 324.40 255.65 243.55 211.82
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 170.00 75.00 45.00 12.00 30.00 40.00
Dividend Per Share(Rs) 1.70 0.75 0.45 0.12 0.30 0.40
Earnings Per Share-Unit Curr 15.93 7.23 4.01 0.92 2.51 3.81
Earnings Per Share(Adj)-Unit Curr 15.93 7.23 4.01 0.92 2.51 3.81
Book Value 86.95 72.04 65.85 62.04 61.27 59.43
Book Value(Adj)-Unit Curr 86.95 72.04 65.85 62.04 61.27 59.43

Shareholding Pattern

  • Promoter Group

    46.64%

  • Public Share Holding

    53.37%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 80,113,180 46.64 80,113,180 1
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 80,113,180 46.64 80,113,180 1
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 0 0.00 0 0
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 0 0.00 0 0
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 1,700 0.00 1,200 3
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 23,968,986 13.95 23,968,986 145
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 894,845 0.52 894,845 2
Mutual Funds / UTI 5,031,132 2.93 5,031,132 8
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 4,630,382 2.70 4,630,382 13
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 34,527,045 20.10 34,526,545 171
2] Non Institution
Bodies Corporate 13,550,264 7.89 13,538,634 621
Clearing Members 130,125 0.08 130,125 4
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 1,771,509 1.03 1,771,509 2,437
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 1,268,807 0.74 1,268,807 1,624
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 11,730,447 6.83 11,730,447 12
Individuals holding nominal share capital up to Rs. 1 lakh 28,252,320 16.45 27,884,450 97,266
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 4,003 0.00 4,003 3
Others 439,884 0.26 439,884 1
Sub Total 57,147,359 33.27 56,767,859 101,968
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 171,787,584 100.00 171,407,584 102,140

Company Background

ITD Cementation India LtdConstruction

  • ITD Cementation India Ltd
  • BSE Code : 105.0
  • ISIN : INE686A01026

  • Incorporation Year

    1978

  • Registered Office

    National Plastic Building
    A-Subhash Road Vile Parle (E), Mumbai,
    Maharashtra-400057

  • Telephone

    91-22-67680600/66931600

  • FAX

    91-22-66931628/67680841

  • Chairman

    Malay Mahadevia

  • Managing Director

    Jayanta Basu

  • Company Secretary

    Rahul Neogi

  • Auditor

    T R Chadha & Co LLP

  • Face Value

    1

  • Listing

    NSE

  • Registrar

    KFin Techologies Ltd
    Karvy Selenium Tow-B,
    31&32 Financial Dist,Nanakramguda
    Mumbai - Hyderabad-500032

ITD Cementation India Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
ITD Cem 811.70 7,588.49 7,542.11 37.41 26.41
Larsen & Toubro 3,604.40 148,178.22 142,509.01 45.60 17.31
Vindhya Telelink 1,699.80 4,110.15 4,086.53 17.44 16.16
ION Exchange 521.10 2,227.09 2,180.04 35.64 26.59
Nirlon 506.45 607.36 603.12 20.92 24.42
WPIL 426.20 1,107.30 1,076.93 28.93 26.86
Indian Hume Pipe 408.95 1,397.24 1,388.63 3.86 12.70
Semac Consul 401.25 110.51 105.60 -20.45 -32.62
Reliance Infra. 384.85 748.11 424.68 -13.75 0.00
W S Inds. 87.39 328.70 326.38 -36.26 6.63
Hind.Construct. 30.45 5,167.70 5,042.71 64.79 11.78