Equity Analysis

Particulars	Mar 2024	Dec 2023	Sep 2023
Gross Sales	0.00	0.00	0.00
Other Operating Income	0.00	0.00	0.00
Other Income	17369.25	11458.90	10790.63
Total Income	128411.88	118192.68	112169.43
Total Expenditure	31886.67	38726.40	30989.25
PBIDT	96525.21	79466.28	81180.18
Interest	69387.44	66918.05	61878.84
PBDT	27137.77	12548.23	19301.34
Depreciation	0.00	0.00	0.00
Tax	6439.42	3384.27	4971.32
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	20698.35	9163.96	14330.02
Extra-ordinary Items	0.00	-5185.12	0.00
Adjusted Profit After Extra-ordinary item	20698.35	14349.08	14330.02
EPS (Unit Curr.)	23.19	10.27	16.06
EPS (Adj) (Unit Curr.)	23.19	10.27	16.06
Calculated EPS (Unit Curr.)	23.19	10.27	16.06
Calculated EPS (Adj) (Unit Curr.)	23.19	10.27	16.06
Calculated EPS (Ann.) (Unit Curr.)	92.77	41.07	64.23
Calculated EPS (Adj) (Ann.) (Unit Curr.)	92.77	41.07	64.23
Book Value (Unit Curr.)	363.84	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	892.46	892.46	892.46
Reserve & Surplus	0.00	0.00	0.00
Face Value	1.00	1.00	1.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	86.93	74.45	80.08
PBDTM(%)	24.44	11.76	19.04
PATM(%)	18.64	8.59	14.14
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	23.19	10.27	16.06