Equity Analysis

Particulars	Mar 2024	Dec 2023	Sep 2023
Gross Sales	0.00	0.00	0.00
Other Operating Income	0.00	0.00	0.00
Other Income	2978.29	2297.02	2314.53
Total Income	15285.35	14096.04	13507.36
Total Expenditure	4689.81	4863.47	4367.61
PBIDT	10595.54	9232.57	9139.75
Interest	5397.71	5245.50	4896.19
PBDT	5197.83	3987.07	4243.56
Depreciation	0.00	0.00	0.00
Tax	1064.53	982.06	1052.59
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	4133.30	3005.01	3190.97
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	4133.30	3005.01	3190.97
EPS (Unit Curr.)	20.60	15.12	16.06
EPS (Adj) (Unit Curr.)	20.60	15.12	16.06
Calculated EPS (Unit Curr.)	20.79	15.12	16.06
Calculated EPS (Adj) (Unit Curr.)	20.79	15.12	16.06
Calculated EPS (Ann.) (Unit Curr.)	83.17	60.47	64.22
Calculated EPS (Adj) (Ann.) (Unit Curr.)	83.17	60.47	64.22
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	993.96	993.83	993.75
Reserve & Surplus	0.00	0.00	0.00
Face Value	5.00	5.00	5.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	86.09	78.25	81.66
PBDTM(%)	42.23	33.79	37.91
PATM(%)	33.58	25.47	28.51
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	20.60	15.12	16.05