Equity Analysis

Particulars	Mar 2024	Dec 2023	Sep 2023
Gross Sales	0.00	0.00	0.00
Other Operating Income	0.00	0.00	0.00
Other Income	6765.79	5554.82	5034.08
Total Income	35990.33	33515.96	31660.26
Total Expenditure	10504.40	9974.07	9531.34
PBIDT	25485.93	23541.89	22128.92
Interest	16135.54	15428.99	14311.62
PBDT	9350.39	8112.90	7817.30
Depreciation	0.00	0.00	0.00
Tax	2220.72	2041.80	1953.74
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	7129.67	6071.10	5863.56
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	7129.67	6071.10	5863.56
EPS (Unit Curr.)	23.11	19.69	19.03
EPS (Adj) (Unit Curr.)	23.11	19.69	19.03
Calculated EPS (Unit Curr.)	23.10	19.69	19.03
Calculated EPS (Adj) (Unit Curr.)	23.10	19.69	19.03
Calculated EPS (Ann.) (Unit Curr.)	92.40	78.74	76.11
Calculated EPS (Adj) (Ann.) (Unit Curr.)	92.40	78.74	76.11
Book Value (Unit Curr.)	487.00	464.00	444.00
Dividend (%)	0.00	0.00	0.00
Equity	617.31	616.80	616.35
Reserve & Surplus	0.00	0.00	0.00
Face Value	2.00	2.00	2.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	87.21	84.20	83.11
PBDTM(%)	31.99	29.01	29.36
PATM(%)	24.40	21.71	22.02
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	22.96	19.57	18.92