Equity Analysis

Particulars	Mar 2024	Dec 2023	Sep 2023
Gross Sales	513.09	517.84	342.01
Other Operating Income	0.00	0.00	0.00
Other Income	-1.06	6.09	-0.01
Total Income	512.03	523.93	342.00
Total Expenditure	330.23	54.47	75.79
PBIDT	181.80	469.45	266.20
Interest	142.35	110.16	0.70
PBDT	39.45	359.29	265.51
Depreciation	0.00	0.00	0.00
Tax	0.00	0.00	0.00
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	39.45	359.29	265.51
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	39.45	359.29	265.51
EPS (Unit Curr.)	0.29	3.52	2.60
EPS (Adj) (Unit Curr.)	0.29	3.52	2.60
Calculated EPS (Unit Curr.)	0.29	3.52	2.60
Calculated EPS (Adj) (Unit Curr.)	0.29	3.52	2.60
Calculated EPS (Ann.) (Unit Curr.)	1.17	14.07	10.39
Calculated EPS (Adj) (Ann.) (Unit Curr.)	1.17	14.07	10.39
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	13509.12	10216.93	10216.93
Reserve & Surplus	0.00	0.00	0.00
Face Value	100.00	100.00	100.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	35.43	90.66	77.83
PBDTM(%)	7.69	69.38	77.63
PATM(%)	7.69	69.38	77.63
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	0.00	3.52	0.00