Equity Analysis

Particulars(INCOME)	Mar 2023 ( Cr)	Mar 2022 ( Cr)
Sales Turnover	0.00	0.00
Excise Duty	0.00	0.00
Net Sales	0.00	0.00
Other Income	422.29	420.04
Stock Adjustments	0.00	0.00
Total Income	422.29	420.04
EXPENDITURE :
Raw Materials	0.00	0.00
Power & Fuel Cost	0.00	0.00
Employee Cost	0.00	0.00
Other Manufacturing Expenses	0.00	0.00
Selling & Administrative Expenses	11.29	6.34
Miscellaneous Expenses	56.09	216.13
Less : Pre-operative Expenses Capitalised	0.00	0.00
Total Expenditure	67.38	222.47
Operating Profit	354.90	197.58
Interest	0.00	0.00
Gross Profit	354.90	197.58
Depreciation	0.00	0.00
Profit Before Tax	354.90	197.58
Tax	0.00	0.00
Fringe Benefit tax	0.00	0.00
Deferred Tax	0.00	0.00
Reported Net Profit	354.90	197.58
Extraordinary Items	0.09	0.04
Adjusted Net Profit	354.81	197.54
Adjustment below Net Profit	-1.53	-0.33
P & L Balance brought forward	599.27	402.03
Statutory Appropriations	0.00	0.00
Appropriations	0.00	0.00
P & L Balance carried down	952.64	599.27
Dividend	0.00	0.00
Preference Dividend	0.00	0.00
Equity Dividend %	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00
Earnings Per Share-Unit Curr	4.04	2.31
Earnings Per Share(Adj)-Unit Curr	4.04	2.31
Book Value-Unit Curr	110.83	107.01
Book Value(Adj)-Unit Curr	110.83	107.01