Equity Analysis

Particulars	Dec 2023	Sep 2023	Jun 2023
Gross Sales	1819.00	2448.00	2525.00
Other Operating Income	0.00	0.00	0.00
Other Income	512.00	336.00	231.00
Total Income	2331.00	2784.00	2756.00
Total Expenditure	1757.00	2125.00	2181.00
PBIDT	574.00	659.00	575.00
Interest	177.00	176.00	181.00
PBDT	397.00	483.00	394.00
Depreciation	180.00	178.00	179.00
Tax	77.00	106.00	75.00
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	-30.00	-31.00	-30.00
Reported Profit After Tax	170.00	230.00	170.00
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	170.00	230.00	170.00
EPS (Unit Curr.)	1.28	1.73	1.28
EPS (Adj) (Unit Curr.)	1.28	1.73	1.28
Calculated EPS (Unit Curr.)	1.28	1.73	1.28
Calculated EPS (Adj) (Unit Curr.)	1.28	1.73	1.28
Calculated EPS (Ann.) (Unit Curr.)	5.11	6.92	5.11
Calculated EPS (Adj) (Ann.) (Unit Curr.)	5.11	6.92	5.11
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	133.00	133.00	133.00
Reserve & Surplus	0.00	0.00	0.00
Face Value	1.00	1.00	1.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	31.56	26.92	22.77
PBDTM(%)	21.83	19.73	15.60
PATM(%)	9.35	9.40	6.73
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	1.28	1.73	1.28