Equity Analysis

Particulars	Sep 2024	Jun 2024	Mar 2024
Gross Sales	0.00	0.00	0.00
Other Operating Income	0.00	0.00	0.00
Other Income	2183.90	2441.25	2500.48
Total Income	14870.18	14988.02	14699.01
Total Expenditure	5759.49	4972.03	4748.93
PBIDT	9110.69	10015.99	9950.08
Interest	7339.02	7139.14	6822.09
PBDT	1771.67	2876.85	3127.99
Depreciation	0.00	0.00	0.00
Tax	446.22	724.69	781.15
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	1325.45	2152.16	2346.84
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	1325.45	2152.16	2346.84
EPS (Unit Curr.)	17.02	27.65	30.16
EPS (Adj) (Unit Curr.)	17.02	27.65	30.16
Calculated EPS (Unit Curr.)	17.01	27.64	30.15
Calculated EPS (Adj) (Unit Curr.)	17.01	27.64	30.15
Calculated EPS (Ann.) (Unit Curr.)	68.06	110.55	120.61
Calculated EPS (Adj) (Ann.) (Unit Curr.)	68.06	110.55	120.61
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	778.99	778.73	778.32
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	71.82	79.83	81.57
PBDTM(%)	13.97	22.93	25.64
PATM(%)	10.45	17.15	19.24
Dividend Per Share(Rs)	0.00	0.00	0.00
Diluted EPS	17.00	27.61	30.11