Equity Analysis

Company Profile

Profit & Loss

Hazoor Multi Projects Ltd

Industry : Construction

BSE Code

ISIN Demat

Book Value()

532467

INE550F01049

17.7578641

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

N.A

43.64

1109.17

EPS(TTM)

Face Value()

Div & Yield %:

1.29

0.51

Particulars(INCOME)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Sales Turnover	489.85	775.81	112.54	24.07	0.00	0.18
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	489.85	775.81	112.54	24.07	0.00	0.18
Other Income	4.75	0.39	0.10	0.23	0.52	0.04
Stock Adjustments	12.63	-1.01	-0.45	1.47	0.00	0.00
Total Income	507.23	775.19	112.19	25.77	0.52	0.22
EXPENDITURE :
Raw Materials	0.00	0.00	0.00	0.00	0.00	0.00
Power & Fuel Cost	0.02	0.00	0.00	0.00	0.00	0.00
Employee Cost	1.72	1.93	0.10	0.16	0.09	0.08
Other Manufacturing Expenses	423.70	708.00	106.91	24.06	0.00	0.00
Selling & Administrative Expenses	6.88	2.18	1.01	0.46	0.28	0.25
Miscellaneous Expenses	0.45	0.00	0.03	0.40	0.00	0.00
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	432.77	712.11	108.06	25.08	0.38	0.33
Operating Profit	74.46	63.08	4.12	0.68	0.15	-0.11
Interest	0.29	1.71	0.61	0.00	0.00	0.00
Gross Profit	74.17	61.37	3.51	0.68	0.15	-0.11
Depreciation	0.20	0.12	0.03	0.00	0.00	0.00
Profit Before Tax	73.97	61.25	3.48	0.68	0.15	-0.11
Tax	19.00	15.50	0.97	0.25	0.09	-0.01
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.10	0.16	0.04	0.00	0.00	0.00
Reported Net Profit	54.87	45.58	2.48	0.43	0.05	-0.11
Extraordinary Items	1.00	0.00	-0.01	-0.25	0.08	0.04
Adjusted Net Profit	53.87	45.58	2.49	0.68	-0.03	-0.15
Adjustment below Net Profit	0.05	0.00	0.00	0.00	0.00	0.00
P & L Balance brought forward	48.13	2.55	0.07	-0.17	-0.22	-0.11
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	4.51	0.00	0.00	0.19	0.00	0.00
P & L Balance carried down	98.55	48.13	2.55	0.07	-0.17	-0.22
Dividend	4.51	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	30.00	30.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	3.00	3.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	29.32	39.92	2.45	0.42	0.02	0.00
Earnings Per Share(Adj)-Unit Curr	2.93	3.99	0.22	0.42	0.00	0.00
Book Value-Unit Curr	121.68	71.22	24.44	22.00	8.73	9.18
Book Value(Adj)-Unit Curr	12.17	7.12	2.22	22.00	1.98	2.08