Equity Analysis

Company Profile

Balance Sheet

Wonder Electricals Ltd

Industry : Electric Equipment

BSE Code

ISIN Demat

Book Value()

543449

INE02WG01024

6.7314638

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

WEL

145.85

1719.99

EPS(TTM)

Face Value()

Div & Yield %:

0.88

0.16

Particulars (Sources Of Funds)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Share Capital	33.33	13.40	13.40	8.38	8.38	6.15
Reserves Total	54.54	46.21	40.14	39.02	34.47	13.86
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	87.87	59.61	53.54	47.40	42.85	20.01
Secured Loans	58.79	19.99	17.37	9.09	2.04	11.24
Unsecured Loans	5.79	5.04	4.43	1.26	0.45	12.04
Total Debt	64.58	25.03	21.80	10.35	2.49	23.28
Other Liabilities	0.00	0.00	0.00	0.00	0.00	0.00
Total Liabilities	152.45	84.64	75.34	57.75	45.34	43.29
APPLICATION OF FUNDS :
Gross Block	88.74	61.85	57.05	52.21	37.29	35.58
Less : Accumulated Depreciation	34.14	28.34	23.36	17.87	13.91	10.66
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	54.60	33.51	33.69	34.34	23.38	24.92
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	0.00	0.00	0.00	4.73	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.00	0.00	0.00
Current Assets, Loans & Advances
Inventories	63.25	37.08	32.21	31.39	29.64	19.13
Sundry Debtors	220.72	156.42	151.66	120.96	88.83	80.46
Cash and Bank Balance	4.37	0.31	0.19	0.18	8.74	0.24
Loans and Advances	8.98	4.86	6.45	9.85	8.38	5.67
Total Current Assets	297.32	198.67	190.50	162.38	135.59	105.50
Less : Current Liabilities and Provisions
Current Liabilities	186.86	141.77	143.66	134.43	115.44	82.02
Provisions	13.16	6.45	5.89	5.22	3.37	5.00
Total Current Liabilities & Provisions	200.02	148.22	149.55	139.65	118.80	87.02
Net Current Assets	97.30	50.45	40.96	22.72	16.79	18.48
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.31	0.31	0.20	0.26	0.00	0.24
Deferred Tax Liability	0.01	0.00	0.00	0.20	0.20	0.34
Net Deferred Tax	0.30	0.31	0.20	0.06	-0.20	-0.10
Other Assets	0.25	0.38	0.50	0.63	0.63	0.00
Total Assets	152.45	84.65	75.35	57.75	45.33	43.30
Contingent Liabilities	0.00	0.00	0.00	0.00	0.00	0.00