Equity Analysis

Company Profile

Balance Sheet

Hazoor Multi Projects Ltd

Industry : Construction

BSE Code

ISIN Demat

Book Value()

532467

INE550F01049

17.7578641

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

N.A

43.64

1109.17

EPS(TTM)

Face Value()

Div & Yield %:

1.29

0.51

Particulars (Sources Of Funds)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Share Capital	18.71	11.42	10.15	10.15	10.15	10.15
Reserves Total	208.99	69.90	14.66	12.18	12.01	13.16
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	227.70	81.32	24.81	22.33	22.16	23.31
Secured Loans	0.00	0.00	0.00	0.00	0.00	0.00
Unsecured Loans	7.03	21.87	22.33	0.00	0.00	0.00
Total Debt	7.03	21.87	22.33	0.00	0.00	0.00
Other Liabilities	46.29	0.06	0.00	0.32	0.13	0.00
Total Liabilities	281.02	103.25	47.14	22.65	22.29	23.31
APPLICATION OF FUNDS :
Gross Block	16.78	16.70	11.60	8.17	0.65	0.64
Less : Accumulated Depreciation	0.94	0.74	0.62	0.59	0.59	0.59
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	15.84	15.96	10.98	7.58	0.06	0.05
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	0.00	0.00	0.00	0.00	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	88.95	1.95	0.00	0.00	8.32	12.02
Current Assets, Loans & Advances
Inventories	0.00	0.00	1.01	1.47	0.00	0.00
Sundry Debtors	19.60	82.04	10.86	0.00	0.00	0.01
Cash and Bank Balance	64.73	4.52	11.21	5.43	0.08	0.53
Loans and Advances	180.14	7.18	1.96	5.81	6.52	1.73
Total Current Assets	264.46	93.73	25.04	12.70	6.60	2.27
Less : Current Liabilities and Provisions
Current Liabilities	86.89	149.47	25.65	10.39	0.03	0.19
Provisions	6.64	0.00	0.00	0.00	0.00	0.00
Total Current Liabilities & Provisions	93.53	149.47	25.65	10.39	0.03	0.19
Net Current Assets	170.94	-55.74	-0.61	2.31	6.57	2.08
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Liability	0.32	0.13	0.05	0.01	0.01	0.01
Net Deferred Tax	-0.32	-0.13	-0.05	-0.01	-0.01	-0.01
Other Assets	5.62	141.21	36.82	12.76	7.36	9.17
Total Assets	281.03	103.24	47.14	22.64	22.29	23.31
Contingent Liabilities	96.40	0.00	0.00	0.00	0.00	0.00